第四章工程預(yù)算_secret

1、湖南科技大學(xué)本科生畢業(yè)設(shè)計(jì)（論文）- 49 -4.3 工程預(yù)算（見表4.3）表4.3 工程預(yù)算表序號(hào)定額編號(hào)項(xiàng)目名稱單位工程數(shù)量單價(jià)(元)其中合價(jià)(元)其中人工費(fèi)材料費(fèi)機(jī)械費(fèi)人工費(fèi)材料費(fèi)機(jī)械費(fèi)分部分項(xiàng)費(fèi)3468994.54573276.072614636.97281081.51土石方工程11109.809733.852.641373.291A1-31平整場地100m213.8694.5094.501309.581309.582A1-4挖溝槽 一、二類土 深度2m以內(nèi)100m32.36708.30708.301669.461669.463A1-13挖基坑 一、二類土 深度2m以內(nèi)100m33.9

2、7887.40887.403523.873523.874A1-30原土打夯100m216.1855.3142.6012.71894.81689.18205.625A1-28回填土 松填100m33.67206.10206.10755.36755.366A1-29回填土 夯填100m31.211006.85882.00124.851220.301068.98151.327A1-96人工裝土、自卸汽車(載重6.5t) 運(yùn)距1km以內(nèi)1000m30.1511349.124689.0217.256642.811736.42717.422.641016.35樁基礎(chǔ)270728.1226545.15105

3、226.20138956.77續(xù)表序號(hào)定額編號(hào)項(xiàng)目名稱單位工程數(shù)量單價(jià)(元)其中合價(jià)(元)其中人工費(fèi)材料費(fèi)機(jī)械費(fèi)人工費(fèi)材料費(fèi)機(jī)械費(fèi)8A2-5換軌道式柴油打樁機(jī)打預(yù)制管樁（樁長在m以內(nèi)） 30 一級(jí) 地坪上打坑槽內(nèi)(坑槽深度大于1m)樁10m342.43986.84173.1650.74762.9441869.657346.832152.8032370.029A2-10電焊接樁 包鋼板10個(gè)33.406852.05574.803086.033191.22228858.4719198.32103073.40106586.75磚石工程250016.0846934.12200741.722340.24

4、10A3-1磚基礎(chǔ)10m31.861853.45365.401469.0019.053449.27680.012733.8135.4511A3-23粘土多孔磚 厚 115MM10m33.732087.77444.001631.5612.217787.381656.126085.7245.5412A3-24粘土多孔磚 厚 240MM10m3113.342017.04373.801627.6115.63228613.3342366.87184474.951771.5213A3-93碎磚 干鋪墊層10m33.73775.57234.30535.375.902892.88873.941996.9322

5、.0114A3-101混凝土墊層10m33.691969.46367.501475.85126.117273.221357.185450.31465.72砼及鋼筋砼工程522229.2496763.57406476.7518988.9515A4-79換現(xiàn)澆砼 獨(dú)立基礎(chǔ) 混凝土 換:現(xiàn)澆及現(xiàn)場砼.最大粒徑40mmC35 水泥42.510m318.142551.75317.402108.94125.4146286.195757.3238254.062274.8116A4-83換現(xiàn)澆砼 柱 矩形換:現(xiàn)澆及現(xiàn)場砼.礫石最大粒徑40mmC35 水泥42.510m34.512848.43649.20211

6、2.8386.4012857.812930.499537.31390.0117A4-83換現(xiàn)澆砼 柱 矩形換:現(xiàn)澆及現(xiàn)場砼.礫石最大粒徑40mmC30 水泥42.510m315.452736.42649.202000.8286.4042277.6910030.1430912.671334.8818A4-85換現(xiàn)澆砼 柱 構(gòu)造柱 換:現(xiàn)澆及現(xiàn)場砼.礫石最大粒徑40mmC35 水泥42.510m30.292967.38768.612112.3786.41851.64220.59606.2524.8019A4-85換現(xiàn)澆砼 柱 構(gòu)造柱 換:現(xiàn)澆及現(xiàn)場砼.礫石最大粒徑40mmC30 水泥42.510m

7、34.312855.37768.602000.3786.4012300.933311.138617.59372.2120A4-87換現(xiàn)澆砼 基礎(chǔ)梁 換:現(xiàn)澆及現(xiàn)場砼.礫石最大粒徑40mmC35 水泥42.510m34.672601.44400.202115.5485.7012146.121868.539877.46400.1321A4-88換現(xiàn)澆砼 單梁、連續(xù)梁 換:現(xiàn)澆及現(xiàn)場砼.礫石最大粒徑40mmC35 水泥42.510m32.462666.45465.302115.4585.706564.801145.575208.24210.9922A4-88換現(xiàn)澆砼 單梁、連續(xù)梁 換:現(xiàn)澆及現(xiàn)場砼.

8、礫石最大粒徑40mmC35 水泥42.510m312.262666.45465.302115.4585.7032693.345705.0425937.531050.7723A4-88換現(xiàn)澆砼 單梁、連續(xù)梁 換:現(xiàn)澆及現(xiàn)場砼.礫石最大粒徑40mmC35 水泥42.510m30.492666.45465.312115.4585.701295.89226.141028.1141.6524A4-88換現(xiàn)澆砼 單梁、連續(xù)梁 換:現(xiàn)澆及現(xiàn)場砼.礫石最大粒徑40mmC30 水泥42.510m312.022551.15465.302000.1585.7030664.825592.9124041.801030.

9、1125A4-88換現(xiàn)澆砼 單梁、連續(xù)梁 換:現(xiàn)澆及現(xiàn)場砼.礫石最大粒徑40mmC30 水泥42.510m349.232551.15465.302000.1585.70125603.3222908.5898475.394219.3526A4-88換現(xiàn)澆砼 單梁、連續(xù)梁 換:現(xiàn)澆及現(xiàn)場砼.礫石最大粒徑40mmC30 水泥42.510m31.942551.15465.302000.1585.704959.44904.543888.29166.6027A4-91換現(xiàn)澆砼 過梁 換:現(xiàn)澆及現(xiàn)場砼.礫石最大粒徑40mmC30 水泥42.510m30.492897.75783.012029.0685.71

10、1417.00382.89992.2141.9128A4-98換現(xiàn)澆砼 有梁板 換:現(xiàn)澆及現(xiàn)場砼.礫石最大粒徑40mmC35 水泥42.510m39.802607.21392.102127.9587.1625542.843841.4020847.53853.9129A4-98換現(xiàn)澆砼 有梁板 換:現(xiàn)澆及現(xiàn)場砼.礫石最大粒徑40mmC30 水泥42.510m342.082491.90392.102012.6487.16104866.6316500.7484697.933667.9530A3-101換混凝土墊層 換:現(xiàn)澆及現(xiàn)場砼.礫石最大粒徑40mmC15 水泥32.510m36.062098.3

11、3367.501604.72126.1112715.882227.059724.60764.2331A4-102換現(xiàn)澆砼 樓梯 直形 換:現(xiàn)澆及現(xiàn)場砼.礫石最大粒徑40mmC35 水泥42.510m2投影面積5.19751.50172.50543.5935.413900.29895.282821.23183.7832A4-102換現(xiàn)澆砼 樓梯 直形 換:現(xiàn)澆及現(xiàn)場砼.礫石最大粒徑40mmC30 水泥42.510m2投影面積25.95721.96172.50514.0535.4118734.864476.3813339.60918.8933A4-104換現(xiàn)澆砼 懸挑式陽臺(tái)、雨蓬 換:現(xiàn)澆及現(xiàn)場砼

12、.礫石最大粒徑40mmC30 水泥42.510m30.902866.74705.602038.91122.232574.33633.631830.94109.7634A4-106換現(xiàn)澆砼 攔板 換:現(xiàn)澆及現(xiàn)場砼.礫石最大粒徑40mmC30 水泥42.510m37.033030.08920.701994.57114.8121304.496473.4414023.82807.2335A4-109換現(xiàn)澆砼 小型構(gòu)件 換:現(xiàn)澆及現(xiàn)場砼.礫石最大粒徑40mmC25 水泥32.510m30.003051.16905.002032.50115.0012.203.628.130.4636A4-111換現(xiàn)澆砼

13、臺(tái)階 換:現(xiàn)澆及現(xiàn)場砼.礫石最大粒徑40mmC15 水泥32.510m30.332325.71531.911657.60136.22755.86172.87538.7244.2737A4-112現(xiàn)澆砼 壓頂10m30.702722.28794.411813.08114.811902.87555.291267.3480.25鋼筋工程1169737.08114604.971032788.3422343.7538A4-1冷拔低碳鋼絲 5mm以下t0.035753.461154.194400.32199.03178.3635.78136.416.1739A4-2圓鋼筋 直徑6mmt3.994417.6

14、4830.103526.9160.6317608.713308.7814058.26241.6740A4-3圓鋼筋 直徑8mmt84.784129.04561.303501.2566.49350039.3747584.21296818.475636.6941A4-4圓鋼筋 直徑10mmt5.983967.44422.703489.4255.3223717.362526.9020859.75330.7042A4-5圓鋼筋 直徑12mmt25.933924.30353.103499.9871.22101741.409154.4790740.481846.4543A4-13圓鋼筋 直徑30mmt4.

15、103776.02184.503531.7459.7815493.01757.0014490.73245.2844A4-15螺紋鋼 直徑10mmt23.394144.27414.303695.1234.8596938.629690.8986432.55815.1845A4-16螺紋鋼 直徑12mmt0.174211.27378.613727.15105.52694.8662.47614.9817.4146A4-17螺紋鋼 直徑14mmt3.774046.17327.003620.8198.3615270.251234.1013664.94371.2147A4-18螺紋鋼 直徑16mmt18.4

16、43912.23301.203514.8896.1572125.875552.9264800.331772.6248A4-19螺紋鋼 直徑18mmt17.123884.92268.503527.7888.6466494.294595.6560381.481517.1649A4-20螺紋鋼 直徑20mmt32.733863.80251.403524.2588.15126450.588227.57115338.132884.8950A4-21螺紋鋼 直徑22mmt29.543831.15231.003522.7277.43113172.176823.74104061.152287.2851A4-2

17、2螺紋鋼 直徑25mmt38.853813.50213.303533.5766.63148135.418285.64137261.532588.2452A4-64錐螺紋鋼筋連接 鋼筋規(guī)格 16100個(gè)5.40775.76237.00476.0562.714189.101279.802570.67338.6353A4-65錐螺紋鋼筋連接 鋼筋規(guī)格 18100個(gè)2.43862.21264.00526.5571.662095.17641.521279.52174.1354A4-66錐螺紋鋼筋連接 鋼筋規(guī)格 20100個(gè)5.58931.09288.00566.9576.145195.481607.04

18、3163.58424.8655A4-67錐螺紋鋼筋連接 鋼筋規(guī)格 22100個(gè)3.811007.07309.00617.4580.623836.941177.292352.48307.1656A4-68錐螺紋鋼筋連接 鋼筋直徑 25100個(gè)5.721111.91360.00657.8594.066360.132059.203762.90538.02構(gòu)件運(yùn)輸工程82287.835727.781646.2174913.8557A6-113類 預(yù)制混凝土構(gòu)件運(yùn)輸 運(yùn)距5km以內(nèi)10m342.431939.47135.0038.801765.6782287.835727.781646.2174913.

19、85腳手架工程181835.5451131.34118903.5211800.6758A11-9外腳手架 鋼管架 24m以內(nèi) 雙排100m238.37913.28258.30610.9943.9935040.739910.4523442.461687.8159A11-18里腳手架 鋼管架 在3.6m以內(nèi)100m242.06125.33103.8014.766.775270.754365.31620.73284.7160A11-8外腳手架 鋼管架 15m以內(nèi) 雙排100m2170.87828.28215.70555.0657.52141524.0636855.5894840.339828.15樓

20、地面工程99429.0839226.2258035.692167.1761BA3-1磚基礎(chǔ) 混凝土散水100m20.663863.251122.602626.85113.782542.02738.671728.4774.8762B1-1水泥砂漿 混凝土或硬基層上 20mm100m28.39704.16234.00453.5616.605904.381962.093803.10139.1963B1-6水泥砂漿 樓地面100m249.33897.24308.10572.5416.6044262.6415199.1928244.54818.9164B1-7水泥砂漿 樓梯100m24.731970.7

21、31188.90759.8521.989315.645619.933591.81103.9065B1-8換水泥砂漿 臺(tái)階換:水泥砂漿1：1100m20.461828.52842.69962.8722.95848.43391.01446.7710.6566B1-10換水泥砂漿 踢腳線換:水泥砂漿1：2.5100m25.471535.951003.20512.2420.518403.185488.512802.47112.2167B1-10換水泥砂漿 臺(tái)度換:水泥砂漿1：2.5100m25.831535.951003.20512.2420.518954.595848.662986.36119.57

22、68B1-63換陶瓷地面磚樓地面 每塊面積在1600cm2以內(nèi)換:水泥砂漿1：1100m24.482981.06793.202146.5341.3313361.113555.129620.75185.2469B1-192不銹鋼扶手 直形 75100m0.893876.32327.003350.32199.003442.17290.382975.08176.7170B1-213彎頭 不銹鋼 75個(gè)22.00108.866.0383.4719.362394.92132.661836.34425.92防水保溫隔熱工程82896.3514265.7568630.5971A8-27石油瀝青改性卷材 熱熔

23、鋪貼(單層)100m29.532902.33328.802573.5327659.203133.4624525.7472A8-73PVC塑料排水管 管徑110mm10m0.07366.2586.76279.5624.915.9019.0173A8-75PVC排水管 屋面陽臺(tái)雨水管 直徑110mm10m47.42417.0086.70330.3019775.814111.6615664.1574A8-77PVC排水部件 水斗(帶罩) 直徑110mm10個(gè)14.20261.3890.30171.083711.601282.262429.3475A9-221樓地面隔熱 樓地面隔熱 聚苯乙烯泡沫塑料板

24、10m33.567717.751400.406317.3527482.914986.8222496.0876A9-23830mm厚聚苯板保溫層100m21.662560.00450.002110.004241.92745.653496.27裝飾工程221833.21111938.54106613.663281.0177B2-28換一般抹灰墻面、墻裙抹混合砂漿 磚墻換:混合砂漿1:0.3:3100m2113.19831.21411.90400.2619.0594083.8346622.5545305.032156.2578B2-17換一般抹灰墻面、墻裙抹水泥砂漿 磚墻換:水泥砂漿1：3100m2

25、7.91860.37434.70408.0917.586804.673438.043227.58139.0479B2-27一般抹灰獨(dú)立柱面抹水泥砂漿 矩形混凝土柱100m20.641204.30645.61539.6519.06764.73409.96342.6812.1080B2-111換陶瓷錦磚（水泥砂漿粘貼） 墻面 換:水泥砂漿1：3100m221.813703.431824.001863.8015.6380760.7039775.9740643.89340.8481B2-17一般抹灰墻面、墻裙抹水泥砂漿 磚墻100m24.39879.13434.70426.8517.583854.99

26、1906.161871.7477.0982B3-1換抹灰面層混凝土天棚 石灰砂漿 現(xiàn)澆換:混合砂漿1:0.3:3 換:混合砂漿1:0.3:3100m247.41750.08417.30321.0611.7235564.2919785.8615222.74555.69門窗工程396408.4933234.81358257.894915.8183B4-66鋁合金門窗制作、安裝固定窗(矩形) 38系列100m21.7116068.542223.3013436.38408.8627477.203801.8422976.21699.1584B4-51鋁合金門窗制作、安裝單扇平開門 帶上亮100m22.1830864.032980.5027354.01529.5267129.276482.5959494.971151.7185B4-50鋁合金門窗制作、安裝單扇平開門 無上亮100m20.7531751.3729