KTV工程預算表ok

1、 篇制：廣東省建安集團 第 1 頁 工工程程預預( (決決) )算算表表工工程程名名程程: :裝裝飾飾工工程程序號分部名稱單位工程量綜合價(元)合價人工費材料費合計地下室慢搖吧1輕鋼龍骨四級吊頂2005802003801160002輕鋼龍骨三級吊頂130480.00150.00330624003輕鋼龍骨一級吊頂120380.00100.002804560045mm灰鏡倒腳米300150.0035.00115450005吊頂藍色燈片（含有機板）50260.0060.00200130006吊頂玻璃柱米601200.00280.00920720007吊頂燈片及亞克力板8090.0020.007072

2、008吊頂不銹鋼五星造型80500.00180.00320400009吊頂金箔壁紙120400.0040.003604800010吊頂花紋玻璃150400.0040.003606000011吊頂雙飛粉及墻漆47050.0020.00302350012廁所吊頂外墻漆1280.0018.006296013吊頂藝術漆40360.00280.00801440014吊頂墻紙90280.0018.002622520015頂面透光石19300402605700165鋼化透花玻璃60400.0050.003502400017軟包120280.00190.00903360018輕鋼龍骨四級吊頂（封膠合板）502

3、80.0050.002301400019吊頂灰鏡100280.0050.002302800020墻紙800200.0040.0016016000021墻布400780.0050.0073031200022墻面雙飛粉600180.0015.0016510800023墻面漆60050.0020.00303000024吊頂藝術發(fā)光材料150200.00100.00100300002510鋼化玻璃磨砂280380.0040.0034010640026防滑磚50500.0080.004202500027300450墻面磚60330.0060.002701980028木龍骨石膏板墻面、墻裙40090.00

4、30.00603600029夾芯板包墻面、墻裙32060.0030.00301920030150150灰鏡倒角18090.0030.00601620031酒柜米173500.00350.00315059500325黑色烤漆玻璃倒角19090.0030.00601710033黑金沙大理石120350.0050.0030042000345灰色倒角長條錯貼14090.0030.006012600355鋼化磨沙玻璃條15090.0030.0060135003612鋼化玻璃膜墻130600.00200.004007800037黑色鋁塑板15050.0015.0035750038亞克力板包圓柱m11050

5、0.00160.003405500039膠合板包造型柱m60300.00160.001401800040夾心板板包櫥窗80550.00160.003904400041柱面金屬馬塞克50200.0040.001601000042普通瓷磚馬賽克30120.0040.0080360043珠簾6530.005.0025195044地彈簧、門夾、拉手（80內)套81500.00300.0012001200045大廳吧臺(透光玻璃臺面）米83500.00400.0031002800046包間吧臺（中國黑大理石臺面）米152800.00350.0024504200047迎賓臺（中國黑大理石臺面）米1.528

6、00.00350.002450420048樓梯踏步人工及輔材160450.0080.003707200049樓梯踏步瓷磚80300.0060.002402400050樓梯扶手米501200.00300.009006000051VCD光碟貼面1880.0020.0060.00144052800800黑色?；u異形鋪貼人工及輔材400250.0080.00170.0010000053800800黑色玻化磚異形5050.0020.0030.00250054600100白色?；u3050.0020.0030.00150055600600黑色?；u異形鋪貼人工及輔材40240.0080.00160.00

7、960056600600黑色?；u異形5050.0020.0030.00250057門石（中國黑大理石）19350.0050.00300.006650588鋼化玻璃磨砂130150.0030.00120.001950059地面10鋼化玻璃磨砂501805013090006012鋼化玻璃亞克力板20120.0020.00100.002400615黑色烤漆玻璃倒角30180.0030.00150.005400628鋼化玻璃15160.0030.00130.0024006312普通玻璃16100.0030.0070.001600645灰鏡磨花18150.0030.00120.002700655彩色玻

8、璃60180.0030.00150.0010800665茶鏡倒角6980.0030.0050.005520675彩色車邊玻璃60120.0030.0090.007200685磨沙玻璃130100.0030.0070.0013000695淺綠色聚金玻璃18200.0045.00155.00360070玻璃展示臺米12350.00160.00190.0042007140砂光不銹鋼飾條米120150.0035.00115.0018000720.8不銹鋼踢腳線米100160.0035.00125.0016000730.8不銹鋼10080.0040.0040.00800074不銹鋼球個50100.005

9、.0095.00500075不銹鋼水晶玻璃吊球個40120.005.00115.00480076倒置旋轉樓梯米151000.00350.00650.001500077黑金沙踏步面層50350.0060.00290.0017500 篇制：廣東省建安集團 第 2 頁 工工程程預預( (決決) )算算表表工工程程名名程程: :裝裝飾飾工工程程序號分部名稱單位工程量綜合價(元)合價人工費材料費合計78磚砌水池30500.00100.00400.001500079防水處理3050.0025.0025.00150080景光及燈光布置項15000.000.005000.00500081玻璃地彈簧、門夾、拉手

10、套8500.000.00500.00400082白油漆80120.0050.0070.00960083淺咖啡油漆3055.0020.0035.001650842030木方條8060.0020.0040.00480085水晶珠簾60150.0050.00100.00900086不銹鋼造型柱8400.0060.00340.00320087金色裂紋漆波浪板50120.0060.0060.00600088廣告釘個2001.000.001.0020089拉絲銀色鋁塑板4080.0020.0060.00320090銀灰色防火板25100.0030.0070.00250091粉紅色窗簾60150.0050.

11、00100.00900092玻璃吊柱米11440.0050.00390.00484093玻璃燈柱米32400.0060.00340.001280094包間單開房（0.8厚不銹鋼）60400.0030.00370.002400095包間雙開房（0.8厚不銹鋼）60400.0030.00370.002400096衛(wèi)生間帶閉門器木制門套2500.000.00500.00100097塑鋼門套2300.000.00300.0060098普通成品木門套51500.00300.001200.00750099沙發(fā)（PU皮座面、布包枕包）米80550.00100.00450.0044000100茶幾個30150

12、0.00400.001100.0045000101橢圓型茶幾米52000.00500.001500.0010000102圓型茶幾米51800.00450.001350.009000103地面防水處理2050.0020.0030.001000104300300防滑磚（含人工、輔材）40150.0060.0090.006000105300450防滑磚（含人工、輔材）50150.0060.0090.007500106地面找平8020.0010.0010.001600107地毯花紋復合地板80500.0016.00484.0040000108廁所隔斷12240.0050.00190.002880109

13、獨唱臺5200.0050.00150.001000110單孔黑金沙洗臉盆個21200.000.001200.002400111雙空黑金沙洗臉臺個21400.000.001400.002800112洗臉盆（臺上盆）個2800.000.00800.001600113洗臉龍頭個62000.000.002000.0012000114大便器個4500.000.00500.002000115沖水閥個4150.000.00150.00600116小便器池個4600.000.00600.002400117水電人工60060.0060.000.0036000118光纖燈個8050.000.0050.004000

14、119光纖燈水冪燈個50150.000.00150.007500120LED圓二線燈帶米30050.000.0050.0015000121LED七彩燈帶米30080.000.0080.0024000122LED變色數碼燈個36050.000.0050.0018000123LED圓二線白色燈帶米150200.000.00200.0030000124LED燈帶扁三線米160180.000.00180.0028800125LED燈帶控制器個2058.000.0058.001160126圓盤燈個840.000.0040.00320127LED點燈個13080.000.0080.0010400128射燈

15、個14050.000.0050.007000129吸頂燈個4120.000.00120.00480130T4管米8040.000.0040.003200131圍邊發(fā)光字個3060.000.0060.001800132普通五孔插個10040.000.0040.004000133118型8開開關個40140.000.00140.005600134118雙開開關個30120.000.00120.003600135118單開開關個3080.000.0080.002400136電視插座個880.000.0080.00640137照明線路管內穿線銅芯1平方以內米16005.500.005.50880013

16、8動力主線路管內穿線銅芯16平方以內米120010.000.0010.0012000139動力輔助線路管內穿線銅芯4平方以內米18005.000.005.009000140插座線路管內穿線銅芯2,5平方以內米14006.500.006.509100141悠閑電視線管內穿線米4003.000.003.001200142空氣開關個1530.000.0030.00450143配電箱個1200.000.00200.00200144拖把池個1500.000.00500.00500145水路材料項18000.000.008000.008000146電感應龍頭個6800.000.00800.004800合計

17、：3041040二層KTV一、走廊1600*600黑色拋光磚120300.0060.00240.00360002走邊線米24060.0020.0040.001440039厘夾板基層400220.0060.00160.008800048厘焗油玻璃40080.0020.0060.00320005不銹鋼腰線米240400.0050.00350.00960006100高砂鋼踢腳線米240600.0080.00520.00144000 篇制：廣東省建安集團 第 3 頁 工工程程預預( (決決) )算算表表工工程程名名程程: :裝裝飾飾工工程程序號分部名稱單位工程量綜合價(元)合價人工費材料費合計75銀鏡

18、10150.0050.00100.0015008黑鋁塑板40250.0050.00200.00100009輕鋼龍骨三級吊頂120480.00130.003505760010吊頂藍色燈片（含有機板）4090.0020.0070.00360011吊頂燈片及亞克力板40500.00180.00320.002000012吊頂不銹鋼69400.0040.00360.001600013吊頂金箔壁紙22400.0040.00360.002760014吊頂花紋玻璃47150.0030.00120.00330015吊頂雙飛粉及墻漆3050.0018.0032.00235016吊頂珠簾5050.0010.0040

19、.00150017廣告釘個2002.000.002.0040018黑鏡密拼20160.0030.00130.00320019燈槽米30050.0020.0030.0015000合計：572450二、包間11600*600仿古磚23400.0080.00320.0092002單開木門套11200.00300.00900.0012003電視背景墻（噴花玻璃）12580.0080.00500.0069604仿古磚踢腳線米3060.0020.0040.0018005墻紙60300.0030.00270.00180006墻面雙飛粉60180.0015.00165108007電視柜米33600.00400

20、.003200108008方茶幾個11200.00300.00900.0012009布沙發(fā)米53000.00300.002700.001500010輕鋼龍骨三級吊頂23480.00130.00350.001104011黑鏡密拼10160.0030.00130.00160012吊頂雙飛粉及墻漆3050.0018.0032.00150013廣告釘個302.000.002.0060合計：89160三、包間21600*600仿古磚20400.0080.00320.0080002單開木門套11200.00300.00900.0012003電視背景墻（噴花玻璃）10580.0080.00500.00580

21、04仿古磚踢腳線米2860.0020.0040.0016805墻紙50300.0030.00270.00150006墻面雙飛粉50180.0015.0016590007電視柜米2.83600.00400.003200100808方茶幾個11200.00300.00900.0012009布沙發(fā)米4.53000.00300.002700.001350010輕鋼龍骨三級吊頂20480.00130.00350.00960011黑鏡密拼8160.0030.00130.00128012吊頂雙飛粉及墻漆2050.0018.0032.00100013廣告釘個202.000.002.0040合計：77380四、

22、包間31600*600仿古磚50400.0080.00320.00200002單開木門套11200.00300.00900.0012003電視背景墻（噴花玻璃）10580.0080.00500.0058004仿古磚踢腳線米3860.0020.0040.0022805玻璃裝飾柱子m500120.0020.00100.00600006墻紙120300.0030.00270.00360007墻面雙飛粉120180.0015.00165216008電視柜米43600.00400.003200144009方茶幾個21200.00300.00900.00240010布沙發(fā)米103000.00300.002

23、700.003000011輕鋼龍骨三級吊頂50480.00130.00350.002400012黑鏡密拼20160.0030.00130.00320013吊頂雙飛粉及墻漆3050.0018.0032.00150014、廣告釘個302.000.002.0060合計：222440五、包間41600*600仿古磚15400.0080.00320.0060002單開木門套11200.00300.00900.0012003電視背景墻（噴花玻璃）5580.0080.00500.0029004仿古磚踢腳線米1860.0020.0040.0010805墻紙30300.0030.00270.0090006墻面雙

24、飛粉30180.0015.0016554007電視柜米23600.00400.00320072008方茶幾個11200.00300.00900.0012009布沙發(fā)米33000.00300.002700.00900010輕鋼龍骨三級吊頂15480.00130.00350.00720011黑鏡密拼5160.0030.00130.0080012吊頂雙飛粉及墻漆1550.0018.0032.0075013廣告釘個102.000.002.0020合計：51750六、包間51600*600仿古磚23400.0080.00320.0092002單開木門套11200.00300.00900.001200 篇

25、制：廣東省建安集團 第 4 頁 工工程程預預( (決決) )算算表表工工程程名名程程: :裝裝飾飾工工程程序號分部名稱單位工程量綜合價(元)合價人工費材料費合計3電視背景墻（噴花玻璃）12580.0080.00500.0069604仿古磚踢腳線米3060.0020.0040.0018005墻紙60300.0030.00270.00180006墻面雙飛粉60180.0015.00165108007電視柜米33600.00400.003200108008方茶幾個11200.00300.00900.0012009布沙發(fā)米53000.00300.002700.001500010輕鋼龍骨三級吊頂2348

26、0.00130.00350.001104011黑鏡密拼10160.0030.00130.00160012吊頂雙飛粉及墻漆3050.0018.0032.00150013廣告釘個302.000.002.0060合計：89160七、包間61600*600仿古磚20400.0080.00320.0080002單開木門套11200.00300.00900.0012003電視背景墻（噴花玻璃）10580.0080.00500.0058004仿古磚踢腳線米2860.0020.0040.0016805墻紙50300.0030.00270.00150006墻面雙飛粉50180.0015.0016590007電視

27、柜米2.83600.00400.003200100808方茶幾個11200.00300.00900.0012009布沙發(fā)米4.53000.00300.002700.001350010輕鋼龍骨三級吊頂20480.00130.00350.00960011黑鏡密拼8160.0030.00130.00128012吊頂雙飛粉及墻漆2050.0018.0032.00100013廣告釘個202.000.002.0040合計：77380八、包間71600*600仿古磚50400.0080.00320.00200002單開木門套11200.00300.00900.0012003電視背景墻（噴花玻璃）10580.

28、0080.00500.0058004仿古磚踢腳線米3860.0020.0040.0022805玻璃裝飾柱子米500120.0020.00100.00600006墻紙120300.0030.00270.00360007墻面雙飛粉120180.0015.00165216008電視柜米43600.00400.003200144009方茶幾個21200.00300.00900.00240010布沙發(fā)米103000.00300.002700.003000011輕鋼龍骨三級吊頂50480.00130.00350.002400012黑鏡密拼20160.0030.00130.00320013吊頂雙飛粉及墻漆3

29、050.0018.0032.00150014廣告釘個302.000.002.0060合計：222440九、包間81600*600仿古磚15400.0080.00320.0060002單開木門套11200.00300.00900.0012003電視背景墻（噴花玻璃）5580.0080.00500.0029004仿古磚踢腳線米1860.0020.0040.0010805墻紙30300.0030.00270.0090006墻面雙飛粉30180.0015.0016554007電視柜米23600.00400.00320072008方茶幾個11200.00300.00900.0012009布沙發(fā)米3300

30、0.00300.002700.00900010輕鋼龍骨三級吊頂15480.00130.00350.00720011黑鏡密拼5160.0030.00130.0080012吊頂雙飛粉及墻漆1550.0018.0032.0075013廣告釘個102.000.002.0020合計：51750十、包間91600*600仿古磚23400.0080.00320.0092002單開木門套11200.00300.00900.0012003電視背景墻（噴花玻璃）12580.0080.00500.0069604仿古磚踢腳線米3060.0020.0040.0018005墻紙60300.0030.00270.00180

31、006墻面雙飛粉60180.0015.00165108007電視柜米33600.00400.003200108008方茶幾個11200.00300.00900.0012009布沙發(fā)米53000.00300.002700.001500010輕鋼龍骨三級吊頂23480.00130.00350.001104011黑鏡密拼10160.0030.00130.00160012吊頂雙飛粉及墻漆3050.0018.0032.00150013廣告釘個302.000.002.0060合計：89160十一、 包間101600*600仿古磚20400.0080.00320.0080002單開木門套11200.0030

32、0.00900.0012003電視背景墻（噴花玻璃）10580.0080.00500.0058004仿古磚踢腳線米2860.0020.0040.001680 篇制：廣東省建安集團 第 5 頁 工工程程預預( (決決) )算算表表工工程程名名程程: :裝裝飾飾工工程程序號分部名稱單位工程量綜合價(元)合價人工費材料費合計5墻紙50300.0030.00270.00150006墻面雙飛粉50180.0015.0016590007電視柜米2.83600.00400.003200100808方茶幾個11200.00300.00900.0012009布沙發(fā)米4.53000.00300.002700.00

33、1350010輕鋼龍骨三級吊頂20480.00130.00350.00960011黑鏡密拼8160.0030.00130.00128012吊頂雙飛粉及墻漆2050.0018.0032.00100013廣告釘個202.000.002.0040合計：77380十二、 包間111600*600仿古磚50400.0080.00320.00200002單開木門套11200.00300.00900.0012003電視背景墻（噴花玻璃）10580.0080.00500.0058004仿古磚踢腳線米3860.0020.0040.0022805玻璃裝飾柱子米500120.0020.00100.00600006墻

34、紙120300.0030.00270.00360007墻面雙飛粉120180.0015.00165216008電視柜米43600.00400.003200144009方茶幾個21200.00300.00900.00240010布沙發(fā)米103000.00300.002700.003000011輕鋼龍骨三級吊頂50480.00130.00350.002400012黑鏡密拼20160.0030.00130.00320013吊頂雙飛粉及墻漆3050.0018.0032.00150014、廣告釘個302.000.002.0060合計：222440十三、 包間121600*600仿古磚15400.0080

35、.00320.0060002單開木門套11200.00300.00900.0012003電視背景墻（噴花玻璃）5580.0080.00500.0029004仿古磚踢腳線米1860.0020.0040.0010805墻紙30300.0030.00270.0090006墻面雙飛粉30180.0015.0016554007電視柜米23600.00400.00320072008方茶幾個11200.00300.00900.0012009布沙發(fā)米33000.00300.002700.00900010輕鋼龍骨三級吊頂15480.00130.00350.00720011黑鏡密拼5160.0030.00130.

36、0080012吊頂雙飛粉及墻漆1550.0018.0032.0075013廣告釘個102.000.002.0020合計：51750十四、 包間131600*600仿古磚23400.0080.00320.0092002單開木門套11200.00300.00900.0012003電視背景墻（噴花玻璃）12580.0080.00500.0069604仿古磚踢腳線米3060.0020.0040.0018005墻紙60300.0030.00270.00180006墻面雙飛粉60180.0015.00165108007電視柜米33600.00400.003200108008方茶幾個11200.00300.

37、00900.0012009布沙發(fā)米53000.00300.002700.001500010輕鋼龍骨三級吊頂23480.00130.00350.001104011黑鏡密拼10160.0030.00130.00160012吊頂雙飛粉及墻漆3050.0018.0032.00150013廣告釘個302.000.002.0060合計：89160十五、 包間141600*600仿古磚21400.0080.00320.0084002單開木門套11200.00300.00900.0012003電視背景墻（噴花玻璃）10580.0080.00500.0058004仿古磚踢腳線米2860.0020.0040.00

38、16805墻紙50300.0030.00270.00150006墻面雙飛粉50180.0015.0016590007電視柜米2.83600.00400.003200100808方茶幾個11200.00300.00900.0012009布沙發(fā)米4.53000.00300.002700.001350010輕鋼龍骨三級吊頂21480.00130.00350.001008011黑鏡密拼8160.0030.00130.00128012吊頂雙飛粉及墻漆2050.0018.0032.00100013廣告釘個202.000.002.0040合計：78260十六、 包間151600*600仿古磚50400.00

39、80.00320.00200002單開木門套11200.00300.00900.0012003電視背景墻（噴花玻璃）10580.0080.00500.0058004仿古磚踢腳線米3860.0020.0040.0022805玻璃裝飾柱子米500120.0020.00100.00600006墻紙120300.0030.00270.0036000 篇制：廣東省建安集團 第 6 頁 工工程程預預( (決決) )算算表表工工程程名名程程: :裝裝飾飾工工程程序號分部名稱單位工程量綜合價(元)合價人工費材料費合計7墻面雙飛粉120180.0015.00165216008電視柜米43600.00400.00

40、3200144009方茶幾個21200.00300.00900.00240010布沙發(fā)米103000.00300.002700.003000011輕鋼龍骨三級吊頂50480.00130.00350.002400012黑鏡密拼20160.0030.00130.00320013吊頂雙飛粉及墻漆3050.0018.0032.00150015、廣告釘個302.000.002.0060222440十七、 包間161600*600仿古磚15400.0080.00320.0060002單開木門套11200.00300.00900.0012003電視背景墻（噴花玻璃）5580.0080.00500.00290

41、04仿古磚踢腳線米1860.0020.0040.0010805墻紙30300.0030.00270.0090006墻面雙飛粉30180.0015.0016554007電視柜米23600.00400.00320072008方茶幾個11200.00300.00900.0012009布沙發(fā)米33000.00300.002700.00900010輕鋼龍骨三級吊頂15480.00130.00350.00720011黑鏡密拼5160.0030.00130.0080012吊頂雙飛粉及墻漆1550.0018.0032.0075013廣告釘個102.000.002.0020合計：51750十八、 男衛(wèi)生間1地面

42、鋪貼300*300地磚m222320.0020.0040.0070402洗手臺m2.4360.0060.00300.008643臺上盤個2400.0020.00390.008004蹲便器套2480.0050.00430.009605衛(wèi)生間成品隔斷m26120.0020.00100.007206臺上盆龍頭套2160.0010.00150.003207腳踏沖水伐器套2120.00120.002408輕鋼龍骨吊頂架m22260.0020.0040.0013209龍骨上紙面石膏板m22230.0010.0020.0066010吊頂括膩子m22212.007.005.0026411吊頂乳膠漆m22216

43、.005.0011.0035212墻面貼瓷磚m27460.0020.0040.00444013水泥沙漿找平層m27420.005.0015.00148014小便器個21290.00150.0015.002580合計：22040十九、 女衛(wèi)生間1地面鋪貼300*300地磚m222320.0020.0040.0070402洗手臺米2.4360.0060.00300.008643臺上盤個2400.0020.00390.008004蹲便器套2480.0050.00430.009605衛(wèi)生間成品隔斷m26120.0020.00100.007206臺上盆龍頭套2160.0010.00150.003207腳

44、踏沖水伐器套2120.00120.002408輕鋼龍骨吊頂架m22260.0020.0040.0013209龍骨上紙面石膏板m22230.0010.0020.0066010吊頂括膩子m22212.007.005.0026411吊頂乳膠漆m22216.005.0011.0035212墻面貼瓷磚m27460.0020.0040.00444013水泥沙漿找平層m27420.005.0015.001480合計：19460二十、 水電1水電人工60060.0060.000.00360002光纖燈個5050.000.0050.0025003LED圓二線燈帶米20050.000.0050.00100004L

45、ED七彩燈帶米12080.000.0080.0096005LED變色數碼燈個30050.000.0050.00150006LED圓二線白色燈帶米40200.000.00200.0080007LED燈帶扁三線米40180.000.00180.0072008LED燈帶控制器個3058.000.0058.0017409LED點燈個5080.000.0080.00400010射燈個6050.000.0050.00300011吸頂燈個4120.000.00120.0048012T4管米5040.000.0040.00200013普通五孔插個10040.000.0040.00400014118型8開開關個

46、30140.000.00140.00420015118雙開開關個50120.000.00120.00600016118單開開關個6080.000.0080.00480017電視插座個1880.000.0080.00144018照明線路管內穿線銅芯1平方以內米18005.500.005.50990019動力主線路管內穿線銅芯16平方以內米160010.000.0010.0016000 篇制：廣東省建安集團 第 7 頁 工工程程預預( (決決) )算算表表工工程程名名程程: :裝裝飾飾工工程程序號分部名稱單位工程量綜合價(元)合價人工費材料費合計20動力輔助線路管內穿線銅芯4平方以內米19005.

47、000.005.00950021插座線路管內穿線銅芯2,5平方以內米9006.500.006.50585022悠閑電視線管內穿線米5003.000.003.00150023空氣開關米5630.000.0030.00168024配電箱個16200.000.00200.00320025水路材料項128000.000.0028000.0028000合計：195590三三層層ktvktv一一、金金城城廳廳1地面800*800啞光磚m280.00650.0060.00590.00520002石膏板造型吊頂m280.00480.00130.00350.00384003石膏板吊頂乳膠漆飾面m280.0050

48、.0020.0011.0040004墻面墻紙基層處理m280.0035.0015.0020.0028005墻面墻紙飾面m250.00400.0040.00360.00200006銀鏡吊頂基層m220.00320.0050.00270.0064007銀鏡吊頂飾面m230.00180.0030.00150.0054008踢腳線米50.00250.0050.00200.00125009形象墻磚質基層m230.001400.00300.001100.004200010形象墻黃砂巖飾面m255.00500.00250.00250.002750011木作裝飾隔板內飾干支米20.00120.0030.009

49、0.00240012墻面波紋板飾面m230.0080.0030.0050.00240013木作基層拉絲不銹鋼包邊框米40.00200.0050.00150.008000合計：223800二二、過過道道1地面800*800啞光磚m2153.70650.0060.00590.00999052石膏板吊頂m2160.00480.00130.00350.00768003石膏板吊頂乳膠漆飾面m2160.0050.0020.0011.0080004墻面墻紙基層處理m2192.0035.0015.0020.0067205墻面墻紙飾面m2192.00400.0040.00360.00768006隔音石膏板隔墻m

50、2338.00150.0050.00100.00507007踢腳線米145.00250.0050.00200.00362508石膏板基層m2116.0075.0020.0055.00870011木作吧臺m28.001600.00300.001300.001280012聚晶玻璃吧臺臺面m21.80500.00180.00320.0090013拉絲不銹鋼壓條米3.0050.0010.0040.0015014吧臺墻紙飾面m22.40300.0030.00270.0072017包柱基層處理m230.00300.0060.00240.00900018包柱（波紋板飾面）m230.0080.0030.005

51、0.00240019墻面銀鏡飾面m216.00180.0030.00150.00288020玻璃框夾干支個14.00150.0040.00110.002100合計：394825三三、豪豪華華包包間間1地面800*800啞光磚m260.00650.0060.00590.00390002石膏板造型吊頂m260.00480.00130.00350.00288003石膏板吊頂乳膠漆飾面m260.0050.0020.0011.0030004墻面墻紙基層處理m246.0035.0015.0020.0016105墻面墻紙飾面m246.00400.0040.00360.00184006隔音石膏板隔墻m258.

52、00150.0050.00100.0087007踢腳線米47.00250.0050.00200.00117508軟包飾面m232.00250.0050.00200.0080009拉絲不銹鋼壓條米59.0050.0010.0040.00295010墻面銀鏡裝飾造型m230.00180.0030.00150.00540011墻面石膏板造型內飾聚晶玻璃片米20.00200.0045.00155.00400012墻面裝飾孔個30.0050.0010.0040.00150019成品套裝門及門套樘1.001500.00300.001200.00150020門鎖套1.00400.0050.00350.004

53、0021合頁、門碰套1.0050.0010.0040.005022衛(wèi)生間300*300防滑磚m27.70300.0050.00250.00231023衛(wèi)生間防水處理m211.3015.005.0010.00169.524衛(wèi)生間300*450墻磚m232.0080.0035.0045.00256027700*2000衛(wèi)生間門及門套樘1.00600.00200.00400.0060028衛(wèi)生間防潮石膏板吊頂m27.7080.0030.0050.00616合計：141315.5四四、包包間間1 11地面800*800啞光磚m232.80650.0060.00590.0021320 篇制：廣東省建安集

54、團 第 8 頁 工工程程預預( (決決) )算算表表工工程程名名程程: :裝裝飾飾工工程程序號分部名稱單位工程量綜合價(元)合價人工費材料費合計2石膏板造型吊頂m232.80480.00130.00350.00157443石膏板吊頂乳膠漆飾面m232.8050.0020.0030.0016404墻面墻紙基層處理m232.0035.0015.0020.0011205墻面墻紙飾面m232.00400.0040.00360.00128006隔音石膏板隔墻m218.00150.0050.00100.0027007踢腳線米23.60250.0050.00200.0059008軟包飾面m26.80250.

55、0050.00200.0017009拉絲不銹鋼壓條米11.2050.0010.0040.0056011墻面石膏板造型內飾聚晶玻璃片米16.80200.0045.00155.00336018有框玻璃門門套樘1.00700.00150.00550.0070019門鎖套1.00400.0050.00350.0040020合頁、門碰套1.0050.0010.0040.005021沙發(fā)（PU皮座面、布包枕包）m8550.00100.00450.00440022茶幾個21500.00400.001100.00300023電視柜m33600.00400.003200.0010800合計：86194五五、包包

56、間間2 21地面800*800啞光磚m220.00650.0060.00590.00130002石膏板造型吊頂m220.00480.00130.00350.0096003石膏板吊頂乳膠漆飾面m220.0050.0020.0030.0010004墻面墻紙基層處理m220.0035.0015.0020.007005墻面墻紙飾面m220.00400.0040.00360.0080006隔音石膏板隔墻m215.00150.0050.00100.0022507踢腳線米18.00250.0050.00200.0045008軟包飾面m25.00250.0050.00200.0012509拉絲不銹鋼壓條米12

57、.0050.0010.0040.0060011墻面石膏板造型內飾聚晶玻璃片米16.00200.0045.00155.00320018有框玻璃門門套樘1.00700.00150.00550.0070019門鎖套1.00400.0050.00350.0040020合頁、門碰套1.0050.0010.0040.005021沙發(fā)（PU皮座面、布包枕包）m6550.00100.00450.00330022茶幾個11500.00400.001100.00150023電視柜m23600.00400.003200.007200合計：57250六六、包包間間3 31地面800*800啞光磚m230.00650.

58、0060.00590.00195002石膏板造型吊頂m230.00480.00130.00350.00144003石膏板吊頂乳膠漆飾面m230.0050.0020.0030.0015004墻面墻紙基層處理m230.0035.0015.0020.0010505墻面墻紙飾面m230.00400.0040.00360.00120006隔音石膏板隔墻m216.00150.0050.00100.0024007踢腳線米21.00250.0050.00200.0052508軟包飾面m26.00250.0050.00200.0015009拉絲不銹鋼壓條米10.0050.0010.0040.0050011墻面石

59、膏板造型內飾聚晶玻璃片米12.00200.0045.00155.00240018有框玻璃門門套樘1.00700.00150.00550.0070019門鎖套1.00400.0050.00350.0040020合頁、門碰套1.0050.0010.0040.005021沙發(fā)（PU皮座面、布包枕包）m8550.00100.00450.00440022茶幾個21500.00400.001100.00300023電視柜m2.83600.00400.003200.0010080合計：79130七七、包包間間4 41地面800*800啞光磚m242.00650.0060.00590.00273002石膏板造

60、型吊頂m242.00480.00130.00350.00201603石膏板吊頂乳膠漆飾面m242.0050.0020.0030.0021004墻面墻紙基層處理m242.0035.0015.0020.0014705墻面墻紙飾面m242.00400.0040.00360.00168006隔音石膏板隔墻m222.00150.0050.00100.0033007踢腳線米25.00250.0050.00200.0062508軟包飾面m210.00250.0050.00200.0025009拉絲不銹鋼壓條米15.0050.0010.0040.0075011墻面石膏板造型內飾聚晶玻璃片米15.00200.0