套定額計價裝修餐廳工程預(yù)算表

1、套 定 額 工 程 預(yù) 算 表 （2012年2月份）工程名稱：青島XX保險公司培訓(xùn)基地餐廳裝修工程序號編號項目名稱單位工程量人工費材料省材料市機械費綜合單價綜合價廚房排水明渠1431.043338.663691.01900.778506.888506.88101-1-61j原砼地面開挖（借修繕：拆除素混凝土地坪）m37.56617.65876.36289.432188.0923-1-1120磚墻砌溝槽10m30.363247.6701.4632.619.994490.741630.1439-1-4C20細石砼/ 素水泥漿/ C20細石砼找平層40mm10m21.2683.06131.1895.

2、220.4253.03318.8249-1-5hC20細石砼/ C20細石砼找平層±5mm (4.00倍)10m21.2645.1662.9545.330.26128.42161.8159-2-20水泥砂漿抹溝槽：1:3/ 水泥砂漿1:2.5/ 磚墻面墻裙水泥砂漿14+6mm10m23.78350.78212.21158.3413.76259.67981.5466-2-71聚氨酯二遍10m23.7886.792230.922759.51853.563226.47廚房、衛(wèi)生間給排水管道敷設(shè)3082.91956.7694.092767.6910245.5410245.54701-1-61

3、j砼地面開挖管道溝槽（借修繕：拆除素混凝土地坪）m323.831946.912762.37289.436897.0881-4-12回填土 10m32.383266.91.621.41221.41527.6199-1-4C20細石砼/ 素水泥漿/ C20細石砼找平層40mm10m25.958392.75620.29450.251.91253.021507.52109-1-5hC20細石砼/ C20細石砼找平層±5mm (4.00倍)10m25.958213.53297.66214.371.25128.42765.15119-2-25零星項目抹灰（水泥砂漿抹管槽）10m20.626262

4、.8237.1328.062.16875.5548.06廚房隔油池2593.62032.821786.392402.2510630.2610630.261201-1-61j原砼地面開挖（借修繕：拆除素混凝土地坪）m320.581681.392385.63289.435956.44131-4-12隔油池回填土 10m30.8494.080.570.5221.4185.98141-4-14隔油池回填砂10m30.49572.35485.95304.021.061516.04750.44序號編號項目名稱單位工程量人工費材料省材料市機械費綜合單價綜合價159-1-4C20細石砼/ 素水泥漿/ C20細

5、石砼找平層40mm10m20.81253.5384.5461.360.26253.02205.45169-1-5hC20細石砼/ C20細石砼找平層±5mm (4.00倍)10m20.81229.140.5729.220.17128.4104.26173-1-1240磚砌隔油池10m30.446304.21861.77777.2612.274490.72002.85189-2-25隔油池水泥砂漿抹灰10m20.63264.537.3728.242.17875.67551.67192-1-7紅磚墊層(240mm)10m30.0626.4565.6964.510.432152.61130

6、.19209-1-4C20細石砼/ 素水泥漿/ C20細石砼找平層40mm10m20.81253.5384.5461.360.26252.97205.41216-2-71聚氨酯二遍10m20.6314.46371.82459.92853.56537.74簽證單2月23日18969.0928453.5625371.01368.5774727.5774727.5722青補3-1加氣砼砌塊墻（墻厚120mm）10立方米3.7772384.957246.567712.295380.720324.21239-2-20水泥砂漿1:3/ 水泥砂漿1:2.5/ 磚墻面墻裙水泥砂漿14+6mm10m262.95

7、35842.043534.182637.1229.15259.6716346.98243-1-29紅磚砌管道（寬0.5m*高3m*厚0.12m*7個）：M5.0混漿/ 零星磚砌體10m30.126162.29238.57216.333.15613.49707.32501-1-92j鏟墻皮(借08修繕土建分冊第一章）m2260.22567.284.31119.682601-1-68j混凝土及水泥砂漿面鑿毛(借08修繕土建分冊第一章）m2260.224225.9732.018329.55279-2-111滾素水泥漿10m226.022199.85150.41127.7723.59613.82280

8、2-12-15j消防栓移位拆除(借08修繕安裝分冊第十二章）臺296.881.721.7696.47192.93297-83j室內(nèi)消火栓 移位安裝（借安裝消耗量定額）套2105.2847.1442.120.92127.92255.843002-1-69j拆除噴淋管道(借08修繕安裝分冊第一章）10m5.6312.3715.915.34112.97632.653102-1-71j拆除排風(fēng)管道(借08修繕安裝分冊第一章）10m1.8296.6615.3214.67333.87600.96序號編號項目名稱單位工程量人工費材料省材料市機械費綜合單價綜合價3202-10-10j負一層頂面設(shè)備移位 拆除(

9、借08修繕安裝分冊第十章）臺134.160.270.2667.6167.61339-445j負一層頂面設(shè)備移位安裝（借安裝消耗量定額）臺181.2121.07102.067.92281.89281.893401-3-21j拆除門洞(洞口掏砌 1 磚墻)(借08修繕土建分冊第三章）m2148.5546.6137.460.57146.85146.853502-1-74j拆除衛(wèi)生間風(fēng)道(借08修繕安裝分冊第一章）每根3.5米*2根10m0.7203.614.1313.5233.58647.81453.47369-2-248樓梯間木龍骨安裝 斷面13cm2內(nèi) 間距30cm內(nèi)10m29.76518.45

10、1569.411394.936.8261.722554.36379-4-112防火涂料二遍 木方面10m29.76687.11136.45573.2196.641919.22389-4-114防火涂料增一遍 木方面10m29.76318.57256.3126.9875.39735.85399-2-264墻柱面木龍骨上 玻鎂板面層10m29.76668.365067.294352.67628.486133.95409-3-21樓梯間吊頂：木龍骨頂棚龍骨一級(成品)10m22.312183.48386.77328.117.11314.08726.16419-4-112防火涂料二遍 木方面10m22

11、.312162.76269.21135.78196.65454.65429-4-114防火涂料增一遍 木方面10m22.31275.4660.7130.0875.39174.31436-6-37木材面刷防腐油10m22.312190.3212.1411.81167.92388.22449-3-86木龍骨上鋪釘耐水石膏板吊頂10m22.312127.25458.49454.63373.65863.88459-2-248包消防管道：木龍骨安裝 斷面13cm2內(nèi) 間距30cm內(nèi)10m21.00853.54162.09144.063.8261.72263.81469-4-112防火涂料二遍 木方面10

12、m21.00870.96117.3759.2196.64198.21479-4-114防火涂料增一遍 木方面10m21.00832.926.4713.1175.4276.02489-2-264包消防管道：墻面木龍骨上雙層玻鎂板（10.08*2層）10m22.016138.061046.69899.08628.471267499-2-259隔墻：雙層輕鋼龍骨安裝（24.6*2層）10m24.92273.952510.632382.2635.62648.343189.83509-2-272隔墻：輕鋼龍骨上雙面九夾板（24.6*2面）10m24.92214.121800.331836.49394.3

13、81940.35519-4-111防火涂料二遍 木板面10m24.92229.86628.78317.14158.77781.14529-4-113防火涂料增一遍 木板面10m24.92107.06282.6139.8372.17355.09序號編號項目名稱單位工程量人工費材料省材料市機械費綜合單價綜合價539-2-269墻柱面輕鋼龍骨上耐水石膏板面層（24.6*2面）10m24.92355.811229.951251.01534.682630.63簽證單：泥瓦、隔斷及吊頂64501.46336748.43305876.992433.09688803.11688803.11549-2-190h

14、衛(wèi)生間墻磚:水泥砂漿1:3/ 水泥砂漿1:2/ 砂漿粘貼全瓷墻面磚L2000mm內(nèi)10m221.2364648.1424591.524292.0787.492282.1248463.12559-1-1衛(wèi)生間地面找平：素水泥漿/ 水泥砂漿1:3/ 1:3砂漿砼硬基層上找平層20mm10m25.426270.87284.38213.7317.2174.1944.65569-1-3h衛(wèi)生間地面找平：水泥砂漿1:3/ 1:3砂漿找平層±5mm (4.00倍)10m25.426194.47258.82192.1918.23140.47762.17579-1-82衛(wèi)生間地面地磚：素水泥漿/ 水泥

15、砂漿1:2.5/ 水泥砂漿彩釉磚樓地面1200mm內(nèi)10m25.4261007.071635.831159.8647.372221.8612055.79589-1-1大廳地磚找平層：素水泥漿/ 水泥砂漿1:3/ 1:3砂漿砼硬基層上找平層20mm10m229.71482.621556.581169.8894.15174.115171.2599-1-3h大廳地磚找平層：水泥砂漿1:3/ 1:3砂漿找平層±5mm (4.00倍)10m229.71064.451416.691051.9799.79140.474171.9609-1-170大廳地磚：全瓷地板磚 干硬性水泥砂漿（周長mm以內(nèi)）

16、 320010m229.76295.5159835.1162077.16307.12590.4976937.41619-2-190h廚房墻磚：水泥砂漿1:3/ 水泥砂漿1:2/ 砂漿粘貼全瓷墻面磚L2000mm內(nèi)10m256.81712436.165794.6564993.53234.092231.14126766.7629-1-1廚房地面找平層：素水泥漿/ 水泥砂漿1:3/ 1:3砂漿砼硬基層上找平層20mm10m223.81188.11247.36937.4875.45174.124144.04639-1-3h廚房地面找平層：水泥砂漿1:3/ 1:3砂漿找平層±5mm (4.00

17、倍)10m223.8852.991135.2684379.97140.473343.15649-1-82廚房地磚：素水泥漿/ 水泥砂漿1:2.5/ 水泥砂漿彩釉磚樓地面1200mm內(nèi)10m223.84417.287175.225087.49207.772096.9249906.64653-1-29衛(wèi)生間地臺砌筑（11.85*0.18）：M5.0混漿/ 零星磚砌體10m30.213274.73403.86366.225.255613.641197.39669-2-25衛(wèi)生間地臺抹灰： 水泥砂漿1:3/ 水泥砂漿1:2.5/ 零星項目水泥砂漿6+14mm10m21.185497.5170.2853

18、.114.09875.651037.65序號編號項目名稱單位工程量人工費材料省材料市機械費綜合單價綜合價676-2-5墻地面防水層：素水泥漿/ 水泥砂漿1:2/ 防水砂漿20mm10m280.1624848.25717.964621.34261.33226.2518136.88689-2-248負一層包通風(fēng)管道：木龍骨安裝 斷面13cm2內(nèi) 間距30cm內(nèi)10m20.65634.85105.4893.762.47261.68171.66699-2-268負一層包通風(fēng)管道：墻柱面木龍骨上細木工板10m20.65626.45251.81232.33607.32398.4709-4-111負一層包通

19、風(fēng)管道：防火涂料二遍 木板面10m20.65630.6583.8442.29158.73104.13719-4-113負一層包通風(fēng)管道：防火涂料增一遍 木板面10m20.65614.2737.6818.6472.1647.34729-4-112負一層包通風(fēng)管道：防火涂料二遍 木方面10m20.65646.1876.3838.53196.63128.99739-4-114負一層包通風(fēng)管道：防火涂料增一遍 木方面10m20.65621.4117.238.5375.3849.45746-6-37負一層包通風(fēng)管道：木材面刷防腐油10m20.656543.443.35167.91110.15759-2-

20、263負一層包通風(fēng)管道：墻柱面木龍骨上耐水石膏板10m20.65642.4159.05162.2512.55336.23769-2-248負一層：木龍骨安裝 斷面13cm2內(nèi) 間距30cm內(nèi)10m20.9349.4149.54132.923.51261.73243.41779-2-268負一層：墻柱面木龍骨上細木工板10m20.9337.5356.98329.37607.29564.78789-4-111負一層：防火涂料二遍 木板面10m20.9343.45118.8559.95158.78147.67799-4-113負一層：防火涂料增一遍 木板面10m20.9320.2453.4226.4

21、372.1767.12809-4-112負一層：防火涂料二遍 木方面10m20.9365.47108.2954.62196.65182.88819-4-114負一層：防火涂料增一遍 木方面10m20.9330.3624.4212.175.470.12826-6-37負一層：木材面刷防腐油10m20.9376.564.884.75167.95156.19839-2-263負一層：墻柱面木龍骨上耐水石膏板10m20.9360.12225.48229.94512.54476.66849-5-122h衛(wèi)生間鏡面10m20.535109.23481.29406.044543.052430.53859-2

22、-322衛(wèi)生間隔斷：活動塑料隔斷(成品)10m22.788644.144079.184689.612.564906.813680.17序號編號項目名稱單位工程量人工費材料省材料市機械費綜合單價綜合價869-1-10樓梯找平層：素水泥漿/ 水泥砂漿1:2.5/ 1:2.5砂漿樓梯20mm10m24.9971266.44470.17321.6620.99599.182994.08879-1-42大理石樓梯10m24.9971976.4112317.319966.92183.048131.2440631.888樓梯踏步板粘遍、磨邊米66198033.172189.47899-1-31樓梯踏步板防滑槽

23、10m13.2625.151003.461174.819.67188.662490.32909-1-47異形大理石踢腳板10m21.243404.921855.763116.3515.795794.097202.069101-1-92j樓梯踢腳板位置原墻面墻皮鏟除(借08修繕土建分冊第一章）m212.4327.14.353.519201-1-68j混凝土及水泥砂漿面鑿毛(借08修繕土建分冊第一章）m212.43201.8632.01397.87939-2-111素水泥漿/ 有108膠增減一遍素水泥漿10m21.2439.557.186.123.629.34949-2-25素水泥漿/ 水泥砂漿1

24、:3/ 水泥砂漿1:2.5/ 零星項目水泥砂漿6+14mm10m21.243521.8673.7255.714.29875.531088.29959-1-36素水泥漿/ 水泥砂漿1:2.5/ 水泥砂漿大理石門檻石10m20.821126.111423.881150.5910.435141.244220.96969-5-107水泥砂漿1:2.5/ 大理石洗漱臺臺面及裙邊10m20.462628.621272.641057.1926.028547.163948.79979-5-108素水泥漿/ 水泥砂漿1:2.5/ 大理石洗漱臺擋水板(7.86*0.06)10m20.04711.6582.4766

25、.725304.5250.1698洗漱臺磨邊米7.86235.833.17260.7599擋水板磨邊米7.86235.833.17260.751009-2-121大理石結(jié)構(gòu)立柱 零星項目砂漿粘貼大理石10m20.742300.61488.51215.6121.476621.734913.321019-2-266踢腳線基層：墻柱面木龍骨上九夾板10m21.46749.76514.43527.4361.19529.861029-4-111踢腳線基層：防火涂料二遍 木板面10m21.46768.54187.4894.56158.76232.91039-4-113踢腳線基層：防火涂料增一遍 木板面10

26、m21.46731.9284.2641.6972.17105.871046-6-37踢腳線基層：木材面刷防腐油10m21.467120.767.77.5167.9246.311059-2-295踢腳線：不銹鋼板10m21.467368.044137.854452.762482.233641.43序號編號項目名稱單位工程量人工費材料省材料市機械費綜合單價綜合價1069-2-31312mm玻璃隔斷10m21.321294.211576.311508.92210.232919.721079-5-134玻璃隔斷的方鋼龍骨九厘板基層不銹鋼飾面邊框10m20.563239.612313.162377.02

27、27.284171.032348.291089-5-6門套.貼臉細木工板基層帶龍骨10m24.921689.733054.963051.951088.375355.871099-4-111防火涂料二遍 木板面10m24.921229.91628.9317.21158.77781.311109-4-113防火涂料增一遍 木板面10m24.921107.08282.66139.8572.17355.161119-4-112防火涂料二遍 木方面10m24.921346.44573289.01196.64967.681129-4-114防火涂料增一遍 木方面10m24.921160.62129.2364.027