價格核算操作答案

1、商品大類圖 片兒童用品貨 號品 名包裝方式BS007Tender Brand Baby Blanket1條/塑料袋，20條/紙箱包裝尺碼包裝重量毛/凈含稅采購本錢102×52.5×31cm40/37kgs36.70元/條 3月22日實驗內(nèi)容: 出口報價核算 一、 出口報價核算商品：天樂牌童毯 貨 號           BS007 包裝方式      20條/紙箱 紙箱尺碼 102x52.5x31cm 紙箱毛/凈重

2、40/37kg 供貨單價(含稅) 36.70元人民幣/條 起 訂 量        每貨號1個20英尺集裝箱。 包   裝     每條裝一拉鏈包，每20條裝一紙箱。 "童毯增值稅率為17%，出口退稅率為9%。 出口包裝費每條5元，其它費用 按一個20集裝箱計算如下：倉儲費500元，國內(nèi)運雜費1000元，港區(qū)港雜 費1500元，業(yè)務(wù)費2000元，其它費用1000元。此外，每批貨物的商檢費為350元， 報關(guān)費為50元。

3、 保險按發(fā)票金額加10%投保一切險及戰(zhàn)爭險，費率為0.9%。 海運出口的包箱費率為每個20英尺集裝箱2700美元。美元對人民幣的匯率為1:6.32。 公司要求銷售利潤率為對外報價的15%. 試根據(jù)上述條件核算出包含3%傭金的出口FOB、CFR和CIF美元單價。BS007:1) 20'集裝箱的貨量 25/(1.02X0.525X0.31)*20=3000條150.5979，取整，150箱2) 實際本錢 36.7X1.08/1.17 =33.8769元3) 國內(nèi)費用 5+(500+1000+1500+2000+1000+350+50)/3000=7.1333元4) 出口費用 2700X6.

4、32/3000=5.688元5) FOBC3 (33.8769+7.1333)/6.32X(1-3% -15%) =7.91美元/條6) CFRC3 (33.8769+7.1333+5.688)/ 6.32X(1-3% -15%) =9.01美元/條7) CIFC3 (33.8769+7.1333+5.688)/ 6.32X1-3% -15%-(1+10%)X0.9%=9.12美元/條FOB報價 實際本錢 國內(nèi)費用 客戶傭金 銀行手續(xù)費 預(yù)期利潤CFR報價 實際本錢 國內(nèi)費用 出口運費 客戶傭金 銀行手續(xù)費 預(yù)期利潤CIF報價 實際本錢 國內(nèi)費用 出口運費 出口保險費 客戶傭金 銀行手續(xù)費 預(yù)

5、期利潤 費 率 查 詢 中 心 海洋運價表 編 號 目的港 PORT OF DESTINATION運費等級 CLASS包箱費率 1FCL20'(USD)包箱費率 2FCL40'(USD)地 區(qū) AREA1.HODEIDAH1-726005080RED SEA 2.HODEIDAH8-1327005270RED SEA 3.HODEIDAH14-2028005460RED SEA hededa 荷臺達Hodeidahhededa是也門西部紅海之濱的一個港口小鎮(zhèn)貨物等級表 (全部記錄)編號貨名COMMODITIES級別CLASS計費標準BASIS1.農(nóng)具AGRICULTU

6、RAL IMPLEMENT8W/M 2.農(nóng)機及另件(包括拖拉機)MACHINES.PARTS &ACCESORIES (INCL.TRACTORS) 9W/M 3.人革及制品ARTIFICIAL LEATHER &GOODS11M 4.麻,紙,塑料包裝袋BAGS GUNNY .PAPER.POLYPROPYLENE5M 5.竹制品BAMAOO PRODUCTS8M 6.推車BARROW8W/M 7.各種豆BEANS.ALL KINDS5W/M 8.自行車及零件BICYCLES & PARTS9W/M9.電纜CABLE10W/M 10.蠟燭CANDLE6M 11.各種罐頭

7、CANNED GOODS. ALL KINDS8W/M 12.未列名貨CARGO N.O.E12W/M 13.鐘及零件CLOCKS & SPARE PAPTS10M 14.計算機和復(fù)印機COMPUTER & DUPLICATOR12W/M 15.棉布及棉紗COTTON GOOODS & PIECE GOODS10M 16.棉線及棉紗COTTON THREAD & YARN9M 17.各種毛巾COTTON TOWELS,ALL KINDS9M 18.銅管COPPER PIPES12W/M 19.非危險化學品CHEMICALS, NON-HAZARDOUS12W/M

8、 20.半危險化學品CHEMICALS, SEMI-HAZARDOUS17W/M 21.危險化學品CHEMICALS, HAZARDOUS20W/M 22.洗衣粉,洗潔凈DETERGENT,LIQUID"7M 23.染料,顏料(非危險)DYESTUFFS,PIGMENTS(N.H.)10M 24.電器,電料ELECTRIC GOODS & MATERIALS10W/M 25.搪瓷器皿ENAMEL WARE9W/M 26.羽絨及制品FEATHER DOWN & PRODUCTS15M 27.化肥FERTILIZERS6W 28.皮鞋F(xiàn)OOTWEAR LEATHER12M

9、 29.未列名鞋F(xiàn)OOTWEAR N.O.E.9M 30.未列名家具FURNITURES,N.O.E10M 31.未列名玻璃器皿GLASSWEAR,N.O.E"8M 32.未列名手套GLOVES N.O.E.10M 33.棉布,勞動布手套GLOVES,COTTON WORKING"9M 34.皮手套GLOVES LEATHER12M 35.小五金及工具HARDWARE & TOOLS,N.O.E.10W/M 36.千斤頂HOISTING JACK10W 37.醫(yī)療設(shè)備HOSPITAL EQUIPMENT N.O.E.10W/M 38.光學儀器INSTRUMENTS

10、OPTICAL13M 39.廚具KITCHENWARE8W/M 40.燈LAMPS,LANTERNS N.O.E.10M 41.皮革及制品LEATHER & LEATHER GOODS12M 42.縫紉機及另件MACHINE SEWING & PARTS9W/M 43.機器及另件MACHINERY & PARTS10W/M 44.計算器及打字機MACHINES CALCULATING & TYPEWRITERS12M 45.醫(yī)療器械MEDICAL & SURGICAL APPARATUS12W/M 46.藥品(包括蜂皇精)MEDICINES &

11、DRUGS12W/M 47.中藥成藥MEDICINES,CHINESE PATENT(IN CASES)11M 48.起碼提單MINIMUM B/L7PER B/L 49.汽車及另件MOTOR CARS,TRUCKS & PARTS, ACCESSORIES10W/M 50.樂器,未列名MUSICAL INSTRUMENTS,N.O.E.12M 51.油漆PAINT10W/M 52.紙制品PAPER GOODS8M 53.紙(捆,卷)PAPER,(IN BALES & REELD)12W 54.塑料制品PLASTIC MANUFACTURES9M 55.塑料編織袋PLOYPRO

12、PYIENE WOVEN BAGS5M 56.陶瓷器PORCELAIN & POTTERY WARE8M 57.未列名食品PROVISIONS N.O.E.10W/M 58.收音機,電視機,收錄機RADIO,TELEVISION SET,RECORDER12W/M 59.半導體及另件SEMI-CONDUCTOR & PARTS12W/M 60.電冰箱REFERIGERATOR10W/M 61.橡塑制品RUBBER MARUFACTURES10M 62.衛(wèi)生潔具SANITARY WARE8M 63.絲織品及綢緞SILK GOODS & PIECE GOODS17M 64.

13、綢絲,落棉SILK NOIL TRAN,SILK NOIL12M 65.洗衣皂(包括藥皂)SOAP,LAUNDRY,MIDICATED8M 66.香皂SOAP,TOILET11M 67.體育及娛樂用品SPORTS GOODS & AMUSEMENT,N.O.E.11W/M 68.文具及辦公用品SATATIONERY & OFFICE APPLIANCE10W/M 69.草,柳,薄制品STRAW,WILLOW,RUSH PRODUCTS5M 70.皮箱SUITCASES,LEATHER12M 71.帆布箱及格子布箱SUITCASES,CANVAS & CHECK CLOT

14、H8M 72.未列名箱SUITCASES,N.O.E.9M 73.錄音機、錄音帶TAPE RECORDER & MAGNETIC TAPE12M 74.茶葉TEA8M 75.瓷磚TILES, PROCELAIN7W 76.地磚TILES, MOSAIC7W 77.洗頭膏TOILET SHAMPOO11M 78.牙刷TOOTH BRUSH9M 79.牙膏TOOTH PASTE11M 80.電動玩具TOYS, ELECTRICALLY OPERATED10M 81.玩具(木制、鐵制、長毛絨制)TOY(WOODEN, METAL, PLUSH)8M 82.童車TRICYCLES,CHILDR

15、EN VEHICLES9M 83.輪胎及內(nèi)胎TYRES & TUBES7M 84.傘及傘骨UMBRELLA & UMBRELLA RIBS8M 85.熱水袋VACUUM FLASKS(THERMOS)8M 86.干菜,脫水蔬菜VEGETABLE,DEHTDRATED,DRIED8W/M 87.手表WATCHES15M 88.木器WOODEN WARE10M 89.毛織品及呢絨WOOLEN GOODS & PIECE GOODS12M<<<< 返 回  一個20集裝箱的有效容積為25m3二、詢盤函SALES MANAGER SH

16、ANGHAI JIEYI INDUSTRIAL TRADING COMPANY906 PUBEI ROADSHANGHAI 200233 - CHINA DATE: March 17th, 2021Dear Sirs,Thank you for your E-mail of March 12nd, 2021 and your latest catalogue.We're pleased to learn that you are getting on well with your dealings and now showing more concentration on qualit

17、y. We share the view with you that quality is the vital element in transactions while attractiveness and marketableness are both based on it.After right looking through the said catalogue, we're greatly impressed by the elegant patterns, various designs and rich colors. You may be interested to

18、know that our clients have shown specific interests on BS007. Please quote us your best price for the above-mentioned on FOBC3 SHANGHAI, CFRC3 HODEIDAH & CIFC3 HODEIDAH as well as the terms of packing, shipment, insurance and payment.In order to have a better knowledge of your product, our customers would like to have some of your samples for inspection. Please advise us the cost of these samples including postal charges so that we could remit it to you.Thank you very much for your kind attent