預(yù)算-六汪鎮(zhèn)呂家大莊村-龍庵村(聯(lián)合創(chuàng)建)美麗鄉(xiāng)村示范村建設(shè)項(xiàng)目

1、記錄號(hào),編號(hào),名稱規(guī)格,單位,數(shù)量,市場(chǎng)價(jià),小計(jì),含稅市場(chǎng)價(jià),是否暫估,備注1,Z04000017,6%水泥穩(wěn)定碎石,m3,955.699,203.54,194523.02,230,F,2,Z04000071,C30溝蓋板,m3,57.677,840.71,48489.59,950,F,3,Z08000015,入口導(dǎo)視（標(biāo)識(shí)牌）4m,個(gè),10,752.21,7522.1,850,T,4,Z08000015,文化標(biāo)識(shí)牌4m,組,2,929.2,1858.4,1050,T,5,Z13000155,熱熔標(biāo)線涂料,kg,10306.35,8.85,91211.2,10,F,6,Z17000015,DN

2、100鋼管,m,133.9,36.55,4894.05,41.3,F,7,Z17000267,100HDPE,m,2148.3,24.78,53234.87,28,F,8,Z21000021,洗臉盆帶臺(tái)面,個(gè),1.01,619.47,625.66,700,F,9,Z25000011,路燈LED-50-12V,套,80.8,247.79,20021.43,280,F,10,Z25000011,燈具吊裝,套,26.26,283.19,7436.57,320,F,11,Z25000037,5.5m單臂(熱鍍鋅噴漆一次成型，附接線盒),個(gè),8,752.21,6017.68,850,F,12,Z2500

3、0037,4m監(jiān)控桿（帶控制箱）,個(gè),12,761.06,9132.72,860,F,13,Z25000037,7m單臂(熱鍍鋅噴漆一次成型，附接線盒),個(gè),72,840.71,60531.12,950,F,14,Z28000057,RVV-2X1.5mm2,m,11870.1,2.48,29437.85,2.8,F,15,Z28000057,BVV-450/750-3*2.5mm2,m,798.318,4.87,3887.81,5.5,F,16,Z28000071,PE管50,m,112,13.27,1486.24,15,F,17,Z28000071,銅芯橡皮絕緣電線BX-2.5mm2,m,

4、17.6,1.77,31.15,2,F,18,Z28000077,4芯光纜4芯,m,13260,1.88,24928.8,2.12,F,19,Z28000077,24芯光纜36芯,m,663,3.72,2466.36,4.2,F,20,Z28000079,VV-4X25+1*16mm2截面35mm2,m,181.8,53.1,9653.58,60,F,21,Z29000213,交通指示標(biāo)志牌,根,6,1327.43,7964.58,1500,T,22,Z30000049,成品木門(mén),m2,5.07,530.97,2692.02,600,F,23,Z30000049,球機(jī)監(jiān)控?cái)z像頭,套,5,761

5、.06,3805.3,860,F,24,Z30000049,網(wǎng)絡(luò)高清攝像機(jī)槍機(jī)（200星光級(jí)）,套,41,707.96,29026.36,800,F,25,Z32000011,圍樹(shù)椅小品4,組,3,707.96,2123.88,800,T,26,Z32000011,石桌石凳小品1+4,組,2,1327.43,2654.86,1500,T,27,Z33000067,手孔口圈,套,31.31,132.74,4156.09,150,F,28,Z34000011,L50*50*5角鋼接地極,根,84,57.52,4831.68,65,F,29,Z36000197,波形護(hù)欄,m,96.14,336.28

6、,32329.96,380,F,30,Z80000023,AC-13C細(xì)粒式改性瀝青混凝土,m3,518.938,1194.69,619970.04,1350,F,31,BCL-1,石渣垃圾外運(yùn),m3,279.96,21.13,5915.55,23.03,F,32,補(bǔ)充主材001,五角楓：H:3.5；D:10；P:2.5；Sr:3.0,株,89,1055.05,93899.45,1150,F,33,補(bǔ)充主材002,展臺(tái),m2,120,575.22,69026.4,650,F,34,補(bǔ)充主材002,柜式空調(diào),臺(tái),1,4867.26,4867.26,5500,F,35,補(bǔ)充主材002,木展覽柜,m

7、2,38,884.96,33628.48,1000,F,36,補(bǔ)充主材002,太陽(yáng)能電池板（帶蓄電池）,套,80,1991.15,159292,2250,F,記錄號(hào),編號(hào),名稱規(guī)格,單位,數(shù)量,市場(chǎng)價(jià),小計(jì),含稅市場(chǎng)價(jià),是否暫估,備注37,補(bǔ)充主材002,掛式空調(diào),臺(tái),9,2654.87,23893.83,3000,F,38,補(bǔ)充主材003,DN1000鋼筋混凝土管,100m,0.14,318.58,44.6,360,F,39,補(bǔ)充主材003,DN800鋼筋混凝土管,100m,0.34,230.09,78.23,260,F,40,補(bǔ)充主材004,42寸顯示屏和4T硬盤(pán)室內(nèi)監(jiān)控設(shè)備加管理平臺(tái),套

8、,1,11946.9,11946.9,13500,T,41,補(bǔ)充主材004,枇杷：H:2.5-3.0；D:8-10；P:1.5；Sr:1.5,株,10,1100.92,11009.2,1200,F,42,補(bǔ)充主材004,高桿女貞：H:2.5-3.0；D:8-9；P:2.5；Sr:1.5,株,1,321.1,321.1,350,F,43,補(bǔ)充主材004,54寸顯示屏和4T硬盤(pán)室內(nèi)監(jiān)控設(shè)備,套,1,7522.12,7522.12,8500,T,44,補(bǔ)充主材005,石楠：H:2.5；D:6-8；P:1.3,株,15,339.45,5091.75,370,F,45,補(bǔ)充主材006,雪松：H:4.0-

9、4.5；P:3.2,株,30,366.97,11009.1,400,F,46,補(bǔ)充主材007,巨紫荊：H:4.5；D:13-14；P:3.0；Sr:3.0,株,243,2229.36,541734.48,2430,F,47,補(bǔ)充主材008,山楂：H:2.0；D:8-10；P:3.0；Sr:1.5,株,8,275.23,2201.84,300,F,48,補(bǔ)充主材009,紫薇：H:1.5；P:1.2,株,2,110.09,220.18,120,F,49,補(bǔ)充主材010,染井吉野：H:2.5；D:7-8；P:1.8；Sr:1.3,株,41,733.94,30091.54,800,F,50,補(bǔ)充主材0

10、11,紫葉李：H:2.5；D:7-8；P:1.8；Sr:1.3,株,50,211.01,10550.5,230,F,51,補(bǔ)充主材012,冬紅果海棠：H:2.5；D:7-8；P:1.8；Sr:1.3,株,3,348.62,1045.86,380,F,52,補(bǔ)充主材013,碧桃：H:2.5；D:7-8；P:1.8；Sr:1.3,株,3,238.53,715.59,260,F,53,補(bǔ)充主材014,木槿：H:1.0-1.2；P:1.0-1.2,株,4,27.52,110.08,30,F,54,補(bǔ)充主材015,連翹：H:1.3-1.5；P:1.5-1.6,株,18,27.52,495.36,30,F

11、,55,補(bǔ)充主材016,叢生石榴：H:3-3.5；叢生6枝,株,10,201.83,2018.3,220,F,56,補(bǔ)充主材017,海桐球：H:1.7-1.8；P:1.4-1.5,株,11,110.09,1210.99,120,F,57,補(bǔ)充主材018,榆葉梅：H:1.6-1.8；P:1.3-1.4,株,29,128.44,3724.76,140,F,58,補(bǔ)充主材019,紫丁香：H:1.5-1.6；P:1.4-1.5,株,6,165.14,990.84,180,F,59,補(bǔ)充主材020,金森女貞：H:0.5-0.6；P:0.5-0.6；9株/m2,10m2,14,550.46,7706.44

12、,600,F,60,補(bǔ)充主材021,紅葉石楠：H:0.4-0.5；P:0.5-0.6；9株/m2,10m2,283.1,366.97,103889.21,400,F,記錄號(hào),編號(hào),名稱規(guī)格,單位,數(shù)量,市場(chǎng)價(jià),小計(jì),含稅市場(chǎng)價(jià),是否暫估,備注61,補(bǔ)充主材022,大粉月季：H:0.6；P:0.3-0.35；9株/m2,10m2,12.5,688.07,8600.88,750,F,62,補(bǔ)充主材023,石巖杜鵑：H:0.3-0.4；P:0.2-0.3；9株/m2,10m2,13.6,504.59,6862.42,550,F,63,補(bǔ)充主材024,瓜子黃楊：H:0.3-0.4；P:0.25-0.3

13、；25株/m2,10m2,184.1,733.94,135118.35,800,F,64,補(bǔ)充主材025,龜甲冬青：H:0.5-0.6；P:0.4-0.5；9株/m2,10m2,30.6,504.59,15440.45,550,F,65,補(bǔ)充主材026,扶芳藤：H:0.2-0.3；P:0.1-0.2；16株/m2,10m2,5,275.23,1376.15,300,F,66,補(bǔ)充主材027,絡(luò)石：H:0.2-0.3；P:0.1-0.2；16株/m2,10m2,5.2,275.23,1431.2,300,F,67,補(bǔ)充主材061,景觀小品,組,2,5500,11000,5995,T,68,補(bǔ)充主材061,公交站亭,個(gè),1,15000,15000,16350,T,69,補(bǔ)充主材061,垃圾分類區(qū)通樣,組,8,4500,36000,4905,T,70,補(bǔ)充主材061,入口導(dǎo)示宣傳欄,個(gè),2,6000,12000,6