佛山市工程技術(shù)經(jīng)濟(jì)指標(biāo)

佛山市某道路工程技術(shù)經(jīng)濟(jì)指標(biāo)分析

—（1）工程概況特征建筑專業(yè)工程概況：道路總面積（㎡）車行道面積（㎡）市政專業(yè)10232.8(人工、材料單價(jià)采用《佛山工程造價(jià)信息》2021年第三季度）8308.580.35人行道面積（㎡）1924.2土方機(jī)械開(kāi)挖，人工輔助，土方運(yùn)距18

km；軟基處理：深層水泥攪拌樁，回填未篩分碎石。道路總長(zhǎng)（km）土方開(kāi)挖及軟基處理改性瀝青混凝土路面

4+8cm厚；3.5MPa水泥穩(wěn)定級(jí)配碎石基層16cm厚；水泥含量4%水泥穩(wěn)定石屑基層16cm厚。陶瓷透水磚人行道。路面類型干管總長(zhǎng)（m）干管類型（污水）照明工程給水管：391；雨水管：795；污水管：458DN400PE實(shí)壁管（PN1.0）干管類型（給水)干管類型（雨水)DN300鑄鐵管、D325*11鋼管H=10m單桿雙臂路燈：12套；H=10m單桿雙臂路燈：8套；H=12m投光路燈：4套DN300PE實(shí)壁管（PN1.0）、DN600~800Ⅱ級(jí)鋼筋混凝土管、綠化種植面積（㎡）主要種植花卉其他說(shuō)明880.97主要種植灌木主要種植喬木四季桂鳳凰木紅花繼木，白花蔥蘭還包括管線綜合（纜線溝）工程，長(zhǎng)度230m造價(jià)組成項(xiàng)目總造價(jià)分部分項(xiàng)工程費(fèi)措施項(xiàng)目費(fèi)用其它項(xiàng)目費(fèi)用規(guī)費(fèi)稅金單方造價(jià)序號(hào)工程名稱元%元%元%元%元%元%(元/㎡)2295.77某道路工程23492168.2412340285.82100.00%19649986.5110368109.8683.64%1591128.33819148.936.77%311333.09134104.351.33%0.000.00%1939720.311018922.688.26%123456道路工程給排水工程52.53%18.18%19.65%5.54%84.02%83.60%81.50%87.90%82.43%84.83%6.64%6.36%8.58%3.08%7.42%5.91%1.09%1.78%1.67%0.77%1.89%1.00%0.000.000.000.000.000.000.00%0.00%0.00%0.00%0.00%0.00%8.26%8.26%8.26%8.26%8.26%8.26%1205.95417.29451.17127.2948.934270083.754616700.291302558.2500660.33569985.593762394.621144959.87412704.33391832.24271377.91396079.9640066.776144.5377030.279980.959474.764598.23352575.72381195.44107550.6841338.9238136.87管線綜合（纜線溝）工程交通工程照明工程2.13%37142.2927312.54綠化工程461879.881.97%524.29費(fèi)用分析按費(fèi)率計(jì)算的措施項(xiàng)目費(fèi)（含綠色施工安全防護(hù)措施費(fèi))項(xiàng)目總造價(jià)人工費(fèi)材料費(fèi)機(jī)械費(fèi)主材設(shè)備費(fèi)用管理費(fèi)利潤(rùn)其他費(fèi)用稅金元%元%元%元%元%元%元%元%元%元%序號(hào)工程名稱某道路工程道路工程23492168.24100.00%2884549.2012.28%9060794.9738.57%2404395.5510.23%4333253.2918.45%751431.833.20%800608.733.41%859020.233.66%311333.091.33%1939720.318.26%12340285.8252.53%966945.977.84%5559643.0245.05%1304097.7910.57%2216137.3417.96%283781.972.30%340713.402.76%368786.962.99%134104.351.09%1018922.688.26%124270083.7518.18%730061.6917.10%1374956.6732.20%573143.2613.42%581151.9313.61%177222.644.15%195468.664.58%209397.474.90%76144.531.78%352575.728.26%給排水工程4616700.2919.65%940053.4020.36%1805384.8439.11%425237.399.21%350542.357.59%220671.764.78%204785.984.44%211833.244.59%77030.271.67%381195.448.26%3管線綜合（纜線溝）工程1302558.25.54%109193.958.38%230380.3417.69%63897.664.91%695305.7353.38%32843.542.52%25970.881.99%27447.622.11%9980.950.77%107550.688.26%45交通工程照明工程500660.32.13%84570.5616.89%29433.295.88%11817.772.36%244331.7348.80%26521.595.30%19286.313.85%33891.226.77%9474.761.89%41338.928.26%461879.881.97%53723.6311.63%60996.8113.21%26201.685.67%245784.2153.21%10390.332.25%14383.503.11%7663.721.66%4598.231.00%38136.878.26%6綠化工程市政工程主要工料指標(biāo)鋼筋混凝土管商品混凝土

改性瀝青混凝銅芯電纜工料名稱人工(元)水泥(t)38.465碎石(m3)132.021砂(m3)62.243鋼筋(t)0.995鑄鐵管(m)3.470PE管(m)7.870砂漿(m3)1.631透水磚(㎡)20.239(m)(m3)土（m3)（m)每100㎡工料指標(biāo)28189.24611.18018.8709.93815.893佛山市某保障房項(xiàng)目工程技術(shù)經(jīng)濟(jì)指標(biāo)分析

—（2）工程概況特征建筑專業(yè)工程概況：建筑面積裝配式建筑專業(yè)（包括建筑、裝飾裝修工程）67346.6

㎡

±0.00以上：(人工、材料單價(jià)采用《佛山工程造價(jià)信息》2020年第四季度、2021年3月份）11645.5

㎡55701.1㎡±0.00以下：地下：3座地上：11645.57665.641座地上：4座地上：門衛(wèi)室：7985.392座地上：7985.391、2、4座為地上24層；3座為地上23層；5、6座為地上17層；7、8座為地上17層；門衛(wèi)室為地上1層；地下室1層，局部首二層設(shè)裙樓層數(shù)各棟建筑面積（㎡）8000.91

、6座地上：2212253.587、8座地上：

11788.19一、二類土及淤泥流砂；機(jī)械開(kāi)挖，人工輔助；土方運(yùn)距18km?；又顾爸ёo(hù)：樁徑800mm鉆孔灌注樁、D550mm水泥攪拌樁，噴射混凝土厚度10cm基礎(chǔ)類型結(jié)構(gòu)類型預(yù)制管樁

樁徑500mm，樁長(zhǎng)20m土方及基坑支護(hù)工程外墻材料名稱及規(guī)格框架-剪力墻結(jié)構(gòu)、裝配式隔墻、裝配式疊合樓板及陽(yáng)臺(tái)板真石漆水泥砂漿樓地面，臥室、客廳、餐廳600*600*10拋光磚，廚房、陽(yáng)臺(tái)、衛(wèi)生間300*300*10防滑磚，首層電梯大堂、合用前室、公共架空活動(dòng)空間、走道、文化活動(dòng)室、老年服務(wù)設(shè)施600*600*10防滑磚臥室、客廳、餐廳墻面乳膠漆，衛(wèi)生間、廚房250*400釉面磚，首層電梯大堂1000*600*6厚陶瓷薄板內(nèi)墻面材料名稱及規(guī)格地面材料名稱及規(guī)格磚砌體材料名稱及規(guī)格外墻厚度蒸壓加氣混凝土砌塊、蒸壓灰砂磚200天棚材料名稱及規(guī)格內(nèi)墻厚度涂料100土建（含裝配式）、基坑支護(hù)、地基處理、給排水、暖通、消防、電氣、防雷、設(shè)備、人防、裝飾裝修（裝修標(biāo)準(zhǔn)參照設(shè)計(jì)任務(wù)書）、安防（智能）系統(tǒng)、信息化系統(tǒng)、節(jié)能、綠色建筑、海綿城市、車位畫線、標(biāo)牌標(biāo)識(shí)、室外道路廣場(chǎng)、綜合管網(wǎng)、排污、園林景觀、照明等。裝配率要求為基本級(jí)。其他說(shuō)明造價(jià)組成項(xiàng)目工程名稱總造價(jià)分部分項(xiàng)工程費(fèi)措施項(xiàng)目費(fèi)用其它項(xiàng)目費(fèi)用規(guī)費(fèi)稅金單方造價(jià)(元/㎡)3884.033363.315250.441579.672708.392724.282724.692706.46序號(hào)元%元%元%元%元0%元%某保障房項(xiàng)目261576331.2226507209.261144052.0318396052.5921627580.3821754469.7420886472.7221654152.81100.00%86.59%26.99%8.12%9.55%9.60%9.22%9.56%192946057.6165035414.249724849.5114830166.1814647582.6714741254.1314258997.9614614006.2973.76%72.86%81.32%80.62%67.73%67.76%68.27%67.49%43878995.2240316074.735788228.071564951.394991575.965013171.314708457.955050679.5116.77%17.80%9.47%3153232.72453290.135823831.21%1.08%0.95%2.62%0.94%0.94%0.93%0.93%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%21598045.6918702430.115048591.451518940.121785763.521796240.621724571.141787957.578.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%1某保障房項(xiàng)目-土建工程地下室建筑與裝飾工程01.11.21.31.41.51.60基坑土方及支護(hù)工程8.51%481994.9202658.23203803.68194445.67201509.4401座地上部分建筑與裝飾工程2座地上部分建筑與裝飾工程3座地上部分建筑與裝飾工程4座地上部分建筑與裝飾工程23.08%23.04%22.54%23.32%00001.71.81.925座、6座地上部分建筑與裝飾工程7座、8座地上部分建筑與裝飾工程門衛(wèi)室工程30865583.7630088988.6789856.4513.63%13.28%0.04%21492277.4620662556.5763723.4169.63%68.67%70.92%79.59%81.31%78.64%78.69%78.28%78.74%78.10%6522043.046659242.7317724.7721.13%22.13%19.73%10.16%8.99%302728.82282777.46988.930.98%0.94%1.10%2.00%1.44%2.28%2.27%2.42%2.33%2.76%00000000000.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%2548534.442484411.917419.348.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%2518.92552.474084.38520.731098.42434.39429.35373.19341.77536.99某保障房項(xiàng)目-安裝工程地下室-機(jī)電安裝工程35069122.0612791595.216937622.713.41%36.48%19.78%19.18%13.04%11.49%0.03%27910643.4210400691.485455917.685293057.843579490.023172260.199226.213562920.491150286.28750834.1699942.57184430.69158039.69152652.56110531.7693962.01325.862895615.581056186.76572831.23555393.43377575.32332653.39975.452.12.22.32.42.52.61、2座-塔樓機(jī)電安裝工程3、4座-塔樓機(jī)電安裝工程5、6座-塔樓機(jī)電安裝工程7、8座-塔樓機(jī)電安裝工程保障房門衛(wèi)室-機(jī)電安裝工程10.82%10.78%11.05%10.67%10.89%6726431.574572856.664028802.1411813.78725327.74505259.56429926.551286.26費(fèi)用分析按費(fèi)率計(jì)算的措施項(xiàng)目費(fèi)（含綠色施工安全防護(hù)措施費(fèi))主材設(shè)備費(fèi)用(詢價(jià))項(xiàng)目總造價(jià)人工費(fèi)材料費(fèi)機(jī)械費(fèi)管理費(fèi)利潤(rùn)其他費(fèi)用稅金元元元元元元元元元%元%序號(hào)工程名稱%%%%%%%%261576331.249921722.05117011476.511274358.9125458886.2111993065.9512003864.959163402.093153232.721598045.698.26%某保障房項(xiàng)目100.00%226507209.286.59%19.08%42207690.4518.63%44.73%115865643.851.15%4.31%10929738.894.83%9.73%9081221.664.01%4.58%10005565.44.42%4.59%10603523.424.68%3.50%6659707.512.94%1.21%2453290.131.08%18702430.118.26%1某保障房項(xiàng)目-土建工程地下室建筑與裝飾工程基坑土方及支護(hù)工程61144052.0326.99%8362863.4113.68%38855948.163.55%2293371.463.75%204251.070.33%2108888.23.45%2106971.473.45%1580712.662.59%5823835048591.458.26%1.11.91.21.30.95%18396052.598.12%2210082.2212.01%5537442.3730.10%4763492.1225.89%01181398.636.42%1394390.027.58%1308276.067.11%481994.92.62%1518940.128.26%0.00%21627580.389.55%4697586.0321.72%10527565.7948.68%584355.292.70%1237880.485.72%985342.854.56%1056468.184.88%550213.982.54%202658.230.94%1785763.528.26%1座地上部分建筑與裝飾工程2座地上部分建筑與裝飾工程21754469.749.60%4721851.3521.71%10604447.5848.75%585817.042.69%1237880.485.69%989744.124.55%1061618.534.88%553322.732.54%203803.680.94%1796240.628.26%20886472.729.22%4447393.1921.29%10275318.7849.20%546922.532.62%1221256.445.85%949936.164.55%998974.794.78%527882.842.53%194445.670.93%1724571.148.26%1.41.51.61.71.823座地上部分建筑與裝飾工程4座地上部分建筑與裝飾工程5座、6座地上部分建筑與裝飾工程7座、8座地上部分建筑與裝飾工程門衛(wèi)室工程21654152.819.56%4708421.0121.74%10509838.4848.53%583147.392.69%1264237.85.84%993795.064.59%1058393.544.89%547102.342.53%201509.440.93%1787957.578.26%30865583.7613.63%6604386.1921.40%14895235.4848.26%794719.72.57%2006505.836.50%1412040.534.57%1479981.934.79%821821.852.66%302728.820.98%2548534.448.26%30088988.6713.28%6434041.4821.38%14621293.4648.59%777167.932.58%1899657.456.31%1379935.484.59%1442361.594.79%767690.322.55%282777.460.94%2484411.918.26%89856.450.04%21065.5723.44%38553.7842.91%745.439552.114484.374.99%4363.374.86%2684.732.99%988.937419.348.26%0.83%10.63%1.10%35069122.0613.41%7714031.622.00%1145832.713.27%344620.020.98%16377664.5546.70%1987500.555.67%1400341.533.99%2503694.587.14%699942.572.00%2895615.588.26%某保障房項(xiàng)目-安裝工程12791595.2136.48%2194815.0217.16%322475.162.52%140069.581.10%7340101.8257.38%524983.764.10%368920.212.88%659708.575.16%184430.691.44%1056186.768.26%2.12.22.32.42.52.6地下室-機(jī)電安裝工程6937622.719.78%1705448.7524.58%258097.633.72%60474.30.87%2852977.4841.12%448288.056.46%316222.084.56%565307.998.15%158039.692.28%572831.238.26%1、2座-塔樓機(jī)電安裝工程3、4座-塔樓機(jī)電安裝工程5、6座-塔樓機(jī)電安裝工程7、8座-塔樓機(jī)電安裝工程保障房門衛(wèi)室-機(jī)電安裝工程6726431.5719.18%1647345.0724.49%267221.523.97%58470.060.87%2761095.4341.05%432799.776.43%305414.574.54%546038.218.12%152652.562.27%555393.438.26%4572856.6613.04%1168696.0925.56%155435.783.40%46508.951.02%1783965.0139.01%313597.016.86%221193.654.84%395372.18.65%110531.762.42%377575.328.26%4028802.1411.49%994741.3924.69%142306.013.53%38703.170.96%1635435.7140.59%266901.976.62%187939.264.66%336102.128.34%93962.012.33%332653.398.26%11813.780.03%2985.28296.61393.964089.1929.99651.761165.599.87%325.86975.4525.27%2.51%3.33%34.61%7.87%5.52%2.76%8.26%主要工料指標(biāo)工料名稱人工(元)水泥(t)2.63砂(m3)0.14鋼筋(t)7.220玻璃(㎡)9.11砌塊(千塊)0.19電纜（m）30.96商品砂漿(m3)7.86鋼管(m)商品混凝土(m3)72.56灰砂磚(千塊)地磚(㎡)墻磚(㎡)61.84每100㎡工料指標(biāo)74126.5784.060.3569.94佛山市某廠區(qū)建設(shè)工程技術(shù)經(jīng)濟(jì)指標(biāo)分析—（3）工程概況特征建筑專業(yè)工程概況：建筑面積建筑專業(yè)（包括建筑、裝飾裝修、安裝工程）67638.45

㎡(人工、材料單價(jià)采用《佛山工程造價(jià)信息》2021年第一季度）辦公樓：4799.33㎡，層數(shù)5層；綜合樓：5251.88㎡，層數(shù)5層；輔助車間：16385.1㎡，層數(shù)2層；車間一：22144.48㎡，層數(shù)6層；車間二：18525.17㎡，層數(shù)6層；消防水池：365.39㎡；門衛(wèi)室：43.2㎡；垃圾房：123.9㎡；室外：10003.07㎡。各棟建筑面積及層數(shù)基礎(chǔ)類型結(jié)構(gòu)類型預(yù)制混凝土管樁（500mm）,樁長(zhǎng)12m土方工程一、二類土；機(jī)械開(kāi)挖，人工輔助；土方運(yùn)距12km花崗巖幕墻/膠合板幕墻/塊料墻面框架結(jié)構(gòu)（辦公樓、綜合樓、車間一、二）/鋼結(jié)構(gòu)（輔助車間）外墻材料名稱及規(guī)格辦公樓、綜合樓地面：600*600瓷質(zhì)拋光磚；輔助車間、車間一、車間二：金剛砂地面內(nèi)墻面材料名稱及規(guī)格塊料墻面/乳膠漆墻面地面材料名稱及規(guī)格磚砌體材料名稱及規(guī)格外墻厚度蒸壓加氣混凝土砌塊180mm天棚材料名稱及規(guī)格內(nèi)墻厚度乳膠漆天棚180/120mm其他說(shuō)明包括建筑、裝飾、室外配套和安裝部分，安裝部分含給排水、通風(fēng)空調(diào)、消防工程、強(qiáng)點(diǎn)、弱電、消防電、防雷等，室外土建工程包括道路、圍墻、綠化工程等。造價(jià)組成項(xiàng)目總造價(jià)分部分項(xiàng)工程費(fèi)元措施項(xiàng)目費(fèi)用其它項(xiàng)目費(fèi)用規(guī)費(fèi)稅金單方造價(jià)序號(hào)工程名稱某廠區(qū)建設(shè)項(xiàng)目辦公樓工程元%%元%元%元0.000.00%元%(元/m2)2168.372107.63146664995.810115194.34100.00%6.90%112037441.917473264.6276.39%73.88%20475899.371639865.3713.96%16.21%2041700.73166864.821.39%1.65%0.00%0.00%12109953.79835199.538.26%8.26%11.1辦公樓土建工程辦公樓給排水工程辦公樓消防水工程辦公樓電氣工程辦公樓防雷工程綜合樓工程9559566.04135232.05102553.78277232.6740609.86.52%0.09%0.07%0.19%0.03%8.09%7.32%0.17%0.11%0.41%0.02%0.07%19.15%17.67%7028857.2110752.7681795.2273.53%81.90%79.76%80.38%71.44%74.64%73.93%82.22%81.95%82.28%72.21%75.51%83.68%83.66%1587662.8610653.859828.216.61%7.88%9.58%9.08%16.15%15.76%16.55%7.63%7.84%7.56%15.66%12.92%6.79%6.83%153724.012659.491.61%1.97%2.40%2.28%4.15%1.34%1.27%1.89%1.95%1.90%3.88%3.31%1.28%1.25%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%789321.9711165.958467.748.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%1991.8528.181.21.31.41.522462.6221.37222848.1529011.2925160.286560.186333.4722890.773353.157.761685.238.4611864716.2210733062.85255510.07154380.62595842.7625827.048855697.957934618.8210090.72126514.56490244.8218648.771869819.271776193.5219491.2112103.3545055.924043.44159543.53136034.334830.98979655.47886216.221097.1612747.0249198.032132.512259.142043.6648.652.12.22.32.42.52.63綜合樓土建工程綜合樓給排水工程綜合樓消防水工程綜合樓電氣工程綜合樓消防電氣工程綜合樓防雷工程輔助車間工程3015.6929.411343.991002.32113.454.92100092.8828092289.1525910238.8175580.2812931.831907271.611769695.223316.228264.5519.0623507066.721677343.94358404.02323822.132319546.822139377.521714.51581.333.1輔助車間土建工程3.23.33.43.53.64輔助車間給排水工程輔助車間消防水工程輔助車間電氣工程輔助車間消防電氣工程輔助車間防雷工程車間一工程161295.36222434.03423148.511294110.8681061.580.11%0.15%0.29%0.88%0.06%31.34%27.99%0.34%0.92%0.51%0.89%0.04%0.66%24.29%21.25%0.10%0.81%0.53%0.85%0.04%0.70%10.22%0.78%0.00%0.09%0.15%0.00%0.01%0.00%0.40%138331.7183916.985.76%82.68%81.35%85.45%70.82%71.84%70.65%79.30%78.87%83.02%85.08%71.08%81.98%74.29%73.27%82.36%78.37%83.19%85.00%71.41%79.85%84.76%81.69%88.08%85.78%76.78%85.02%80.82%71.50%74.80%7707.1316126.5735145.5465106.2613490.898506355.548112197.1349017.38139078.9152069.3669269.919238.034.78%7.25%8.31%5.03%16.64%18.50%19.76%9.95%10.31%6.97%5.33%16.43%7.76%15.97%17.07%7.49%10.71%6.84%5.39%16.17%9.53%5.76%8.83%2.93%4.75%13.96%5.38%8.72%16.11%15.66%1938.564024.458846.1116299.163473.61645364.74546128.4812296.6734645.5313106.6717350.662379.2719457.46528010.16436177.182889.31.20%1.81%2.09%1.26%4.29%1.40%1.33%2.50%2.57%1.75%1.33%4.23%2.00%1.48%1.40%1.89%2.67%1.72%1.35%4.16%2.37%1.22%1.23%0.74%1.22%1.00%1.34%2.20%4.13%1.29%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%13317.9718366.1134938.87106853.196693.168.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%9.8413.58344217.991105852.2557403.9225.8378.984.9545971644.0941052594.64492764.631349541.11747417.411300627.4856219.1333024099.9829004605.25390763.591064386.67620528.021106615.6539959.883795823.833389663.7840686.991114302075.991853.8522.254.14.24.34.44.54.64.75車間一土建工程車間一給排水工程車間一消防水工程車間一電氣工程車間一消防電氣工程車間一防雷工程車間一暖通工程車間二工程60.9461713.36107391.264641.9533.7558.732.54972479.6935627323.4331168301.65152566.371193143.15770035.721249474.0363486797240.9226468004.522836650.78125649.17935028.82640568.81106209475484.825689603.175321944.211430.68127796.6952634.9467340.6610264.1898191.82862984.41100962.37138.380296.492941705.62573529.4912597.2298516.4163580.93103167.585241.9643.921923.181682.488.245.15.25.35.45.55.65.76車間二土建工程車間二給排水工程車間二消防水工程車間二電氣工程車間二消防電氣工程車間二防雷工程車間二暖通工程室外工程31801.2313251.0416871.792641.9324377.69183513.4614007.7834.6964.4141.5767.4545337.933.431030316.5114993828.571143254.234718.4822674.9912709308.16933886.944155.8285072.011238022.5494397.14389.5955.621423.163128.8612.916.16.26.36.46.56.66.76.8地下消防水池土建工程水泵房給排水工程水泵房消防水工程門衛(wèi)室土建工程門衛(wèi)室給排水工程門衛(wèi)室電氣工程門衛(wèi)室防雷工程垃圾房土建工程132151.65220369.661347.5113358.67169196.251145.666274.321607.062211.7618.0710911.6361.675101.1531.1930765.9972.5118195.66111.267466.376034.48651.17164.23616.49172.83163.424677.657059.545047.441137.48291.72582.9579560.87433519.2290738.047449.9647853.656.9垃圾房給排水工程垃圾房電氣工程垃圾房防雷工程垃圾房消防水工程室外土建工程4472.0715881.1412699.274609.560.00%0.01%0.01%0.00%3.77%4.23%0.18%0.60%3786.5813175.189095.8384.67%82.96%71.62%85.82%83.20%88.33%84.01%82.42%253.211114.012033.88219.15.66%7.01%16.02%4.75%6.87%2.72%6.15%7.33%63.03280.665211.41%1.77%4.10%1.17%1.67%0.69%1.58%1.99%0.000.000.000.000.000.000.000.000.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%369.251311.291048.56380.618.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%36.09128.18102.537.26.106.116.126.136.146.156.163955.7354.125523881.986200766.05262733.53872856.754595774.545477017.28220718.09719440.45379741.62168753.5816171.0663957.7792265.4743005.334150.7917387.79456100.35511989.8621693.5972070.74552.22619.8926.2787.26室外電氣工程室外消防水工程室外給排水工程費(fèi)用分析按費(fèi)率計(jì)算的措施項(xiàng)目費(fèi)（含綠色施工安全防護(hù)措施費(fèi))項(xiàng)目總造價(jià)人工費(fèi)材料費(fèi)機(jī)械費(fèi)主材設(shè)備費(fèi)用管理費(fèi)利潤(rùn)其他費(fèi)用稅金元%元%元%元%元%元%元%元%元%元%序號(hào)工程名稱146664995.80100.00%10115194.346.90%32038172.9121.84%63820131.5743.51%4411962.743.01%11725143.857.99%7426441.645.06%7265444.594.95%5826350.913.97%2041700.731.39%12109953.798.26%某廠區(qū)建設(shè)項(xiàng)目辦公樓工程2796319.4427.64%4163229.7841.16%233764.262.31%290719.212.87%559880.665.54%605060.365.98%464255.564.59%166864.821.65%835199.538.26%19559566.046.52%2673827.3527.97%4145962.8843.37%219650.442.30%58365.000.61%522788.595.47%578743.376.05%417250.894.36%153724.011.61%789321.978.26%1.11.21.31.41.52辦公樓土建工程辦公樓給排水工程辦公樓消防水工程辦公樓電氣工程辦公樓防雷工程綜合樓工程135232.050.09%23650.2417.49%2629.521.94%4085.513.02%68877.1850.93%7327.435.42%5315.793.93%9512.997.03%2659.491.97%11165.958.26%102553.780.07%19887.1719.39%3268.533.19%5758.465.62%42246.7041.19%6726.996.56%4924.234.80%8808.808.59%2462.622.40%8467.748.26%277232.670.19%65119.5323.49%9171.003.31%720.610.26%119481.9643.10%18197.336.56%12704.844.58%22654.828.17%6333.472.28%22890.778.26%40609.800.03%13835.1534.07%2197.855.41%3549.248.74%1748.374.31%4840.3211.92%3372.138.30%6028.0614.84%1685.234.15%3353.108.26%11864716.228.09%2740641.4723.10%5531289.2246.62%266355.142.24%541646.554.57%592840.495.00%599688.335.05%453328.443.82%159543.531.34%979655.478.26%10733062.857.32%2512730.6023.41%5500615.4951.25%249640.652.33%0.00526187.434.90%552557.405.15%369236.033.44%136034.331.27%886216.208.26%2.12.22.32.42.5綜合樓土建工程綜合樓給排水工程綜合樓消防水工程綜合樓電氣工程綜合樓消防電氣工程0.00%255510.070.17%46431.0718.17%5561.092.18%4089.511.60%133188.6052.13%13361.675.23%9656.383.78%17280.406.76%4830.981.89%21097.168.26%154380.620.11%27445.1917.78%5118.803.32%4027.962.61%76862.7649.79%8342.605.40%6029.933.91%10787.136.99%3015.691.95%12747.028.26%595842.760.41%116421.2719.54%15921.482.67%1497.100.25%305579.6051.29%32632.935.48%22802.533.83%40577.456.81%11343.991.90%49198.038.26%25827.040.02%9801.2437.95%429.89680.082.63%3397.6613.16%2793.8610.82%2005.087.76%3585.2813.88%1002.323.88%2132.518.26%1.66%100092.880.07%27812.1027.79%3642.473.64%6419.846.41%22617.9322.60%9522.009.51%6637.016.63%11862.1311.85%3316.223.31%8264.558.26%2.63綜合樓防雷工程輔助車間工程28092289.1519.15%4192887.1714.93%15330548.7354.57%1277901.394.55%1258600.024.48%1260229.804.49%1091513.783.89%1002645.163.57%358404.021.28%2319546.828.26%25910238.8117.67%3854627.3814.88%15272936.6458.95%1256465.404.85%0.001161835.514.48%1022299.753.95%878945.783.39%323822.131.25%2139377.528.26%3.13.23.33.43.53.64輔助車間土建工程輔助車間給排水工程輔助車間消防水工程輔助車間電氣工程輔助車間消防電氣工程輔助車間防雷工程車間一工程0.00%161295.360.11%16895.2610.47%1961.541.22%3263.222.02%107722.0166.79%5382.463.34%3875.572.40%6934.224.30%1938.561.20%13317.978.26%222434.030.15%36843.4316.56%6626.432.98%5132.162.31%117943.8753.02%11051.174.97%8047.083.62%14395.446.47%4024.451.81%18366.118.26%423148.510.29%91078.0521.52%17317.734.09%886.050.21%195284.8446.15%25406.106.00%17770.014.20%31642.547.48%8846.112.09%34938.878.26%1294110.860.88%165732.5512.81%26485.622.05%4063.180.31%837125.6564.69%46579.953.60%32569.152.52%58302.084.51%16299.161.26%106853.198.26%81061.580.06%27710.5034.18%5220.776.44%8091.389.98%523.659974.6112.30%6952.228.58%12425.1015.33%3473.614.29%6693.168.26%0.65%45971644.0931.34%11530082.7825.08%19360029.9842.11%1249702.522.72%2392537.465.20%2612497.155.68%2548244.145.54%1837316.864.00%645364.741.40%3795823.838.26%41052594.6427.99%10591940.9725.80%19160704.2346.67%1156291.382.82%41578.240.10%2334236.685.69%2349673.925.72%1482348.733.61%546128.481.33%3389663.788.26%4.14.24.34.44.54.64.75車間一土建工程車間一給排水工程車間一消防水工程車間一電氣工程車間一消防電氣工程車間一防雷工程車間一暖通工程車間二工程492764.630.34%102432.1220.79%10043.392.04%25566.775.19%199383.7240.46%33772.106.85%24575.654.99%43985.198.93%12296.672.50%40686.998.26%1349541.110.92%313301.5023.22%50765.473.76%48305.663.58%502621.5337.24%95263.777.06%69272.325.13%123927.079.18%34645.532.57%111430.008.26%747417.410.51%134856.7518.04%27481.313.68%1396.760.19%398025.0653.25%37671.525.04%26381.883.53%46882.566.27%13106.671.75%61713.368.26%1300627.480.89%176874.9213.60%33688.452.59%3838.290.30%814937.6862.66%49728.993.82%34665.902.67%62063.324.77%17350.661.33%107391.268.26%56219.130.04%18911.9733.64%3088.105.49%5608.129.98%1485.442.64%6832.4312.15%4761.698.47%8510.6515.14%2379.274.23%4641.958.26%972479.690.66%191764.5519.72%74259.037.64%8695.540.89%434505.7944.68%54991.665.65%38912.784.00%69599.337.16%19457.462.00%80296.498.26%35627323.4324.29%8713791.8724.46%15004349.3142.11%936555.282.63%2129279.915.98%1938938.525.44%1922423.495.40%1512396.044.25%528010.161.48%2941705.608.26%31168301.6521.25%7851298.2825.19%14821405.2547.55%841546.722.70%34748.570.11%1687174.915.41%1738634.165.58%1183909.503.80%436177.181.40%2573529.498.26%5.15.25.35.45.5車間二土建工程車間二給排水工程車間二消防水工程車間二電氣工程車間二消防電氣工程152566.370.10%23013.8215.08%3004.401.97%6974.814.57%80009.1352.44%7958.955.22%5776.783.79%10335.026.77%2889.301.89%12597.228.26%1193143.150.81%290625.2224.36%48320.244.05%41430.763.47%417631.0235.00%87461.527.33%63586.105.33%113752.999.53%31801.232.67%98516.418.26%770035.720.53%136134.8517.68%23722.453.08%1611.530.21%419730.5954.51%38051.174.94%26669.573.46%47398.986.16%13251.041.72%63580.938.26%1249474.030.85%171985.9113.76%35947.212.88%3722.240.30%775251.1562.05%48379.443.87%33720.312.70%60350.384.83%16871.791.35%103167.588.26%63486.0021163.933338.156069.362705.457586.515287.069450.182641.935241.965.6車間二防雷工程0.04%1030316.510.70%33.34%219569.8621.31%5.26%68611.616.66%9.56%35199.863.42%4.26%399204.0038.75%5112360.7034.10%0.0011.95%62326.026.05%8.33%48749.514.73%14.89%87198.998.46%4.16%24377.692.37%8.26%85072.018.26%5.76車間二暖通工程室外工程14993828.5710.22%2064450.1813.77%4430684.5529.55%670456.9958.64%74.53447684.152.99%462055.023.08%498514.493.32%556408.863.71%183513.461.22%1238022.548.26%1143254.230.78%174344.4915.25%59955.235.24%45205.413.95%46884.554.10%38021.113.33%14007.781.23%94397.148.26%6.1地下消防水池土建工程水泵房給排水工程水泵房消防水工程門衛(wèi)室土建工程門衛(wèi)室給排水工程門衛(wèi)室電氣工程門衛(wèi)室防雷工程垃圾房土建工程垃圾房給排水工程垃圾房電氣工程垃圾房防雷工程垃圾房消防水工程室外土建工程0.00%4718.400.00%298.6962.413568.8475.64%86706.9965.61%20000.009.08%96.1769.37124.082.63%34.69389.598.26%6.26.33%1.58%1.32%2.04%1.47%0.74%132151.650.09%14053.7110.63%2538.351.92%2542.761.92%4828.863.65%3214.572.43%5748.464.35%1607.061.22%10911.608.26%6.3220369.660.15%39435.6917.90%110391.8050.09%11.916175.802.80%8832.644.01%9123.214.14%6003.342.72%2211.761.00%18195.668.26%6.41347.500.00%188.590.00865.6164.24%3464.2146.40%372.915.28%51.2336.1464.6518.07111.268.26%6.514.00%0.88%0.00%3.80%2.68%4.80%1.34%7466.370.01%1656.9822.19%127.301.70%49.03472.736.33%328.064.39%587.447.87%164.232.20%616.498.26%6.60.66%7059.540.00%2443.7134.62%335.574.75%567.518.04%838.2911.87%28106.084.85%583.568.27%1043.4914.78%20221.333.49%291.724.13%582.908.26%6.7579560.870.40%128840.5622.23%299801.9951.73%38.5517929.783.09%0.0029352.435.06%7449.961.29%47853.658.26%6.80.00%4472.070.00%658.060.002813.2162.91%8726.9754.95%638.145.03%178.363.99%126.062.82%225.475.04%63.03369.258.26%6.914.71%0.86%0.00%1.41%15881.140.01%2862.4218.02%274.521.73%54.28807.655.09%560.133.53%1003.926.32%280.661.77%1311.298.26%6.106.116.126.136.146.156.160.34%12699.270.01%4427.3434.86%708.685.58%952.907.50%1496.9911.79%150.033.25%1042.268.21%1863.6014.67%193.594.20%521.004.10%1048.568.26%4609.560.00%535.6482.8031.073073.3666.67%30000.000.54%108.242.35%54.12380.618.26%11.62%1.80%0.67%1.17%5523881.983.77%1135906.9520.56%2819054.4251.03%113439.031.83%254712.844.61%207281.923.75%278024.095.03%250434.854.53%92265.471.67%456100.358.26%6200766.054.23%415755.646.70%29221.150.47%4728221.3776.25%158161.3960.20%65747.707.53%119262.131.92%85972.221.39%153830.052.48%43005.330.69%511989.868.26%室外電氣工程262733.530.18%27797.7110.58%1241.050.47%15033.845.72%11508.714.38%8303.933.16%14847.365.65%4150.791.58%21693.598.26%室外消防水工程室外給排水工程872856.750.60%115244.0013.20%412107.0647.21%60395.556.92%32937.823.77%34785.673.99%62196.127.13%17387.791.99%72070.748.26%主要工料指標(biāo)鋼材(t)商品混凝土工料名稱每100㎡工料指標(biāo)工料名稱人工(元)47366.81水泥(t)2.98鋼筋(t)4.42砂(m3)9.31PVC管(m)11.63鍍鋅鋼管(m)57.11砂漿(m3)2.95混凝土管樁（m)37.45花崗巖(㎡)

銅芯電纜（m)(m3)2.9642.957.7175.91銅芯電線（m）189.11防水卷材（㎡）

防水涂料（t）36.23

0.14燈具（套）3.26瓷磚（m3）76.34砌塊（千塊）1.30每100㎡工料指標(biāo)佛山市某學(xué)生公寓及配套項(xiàng)目技術(shù)經(jīng)濟(jì)指標(biāo)分析

—（4）工程概況特征建筑專業(yè)工程概況：建筑面積建筑專業(yè)（包括建筑、裝飾裝修工程）13728.58

㎡

±0.00以上：

11655.94(人工、材料單價(jià)采用《佛山工程造價(jià)信息》2020年7月）㎡±0.00以下：2072.64㎡學(xué)生公寓1、2號(hào)樓及地下室：6864.29㎡；學(xué)生公寓3、4號(hào)樓及地下室：6864.29㎡層數(shù)及層高地上6層，地下1層；地下室層高4米，首層高度3.5米，其它層高度3.5米各棟建筑面積（㎡）基礎(chǔ)類型結(jié)構(gòu)類型獨(dú)立基礎(chǔ)、滿堂基礎(chǔ)土方工程一、二類土；機(jī)械開(kāi)挖，人工輔助；土方運(yùn)距12km框架結(jié)構(gòu)陽(yáng)臺(tái)300*450*5面磚、衛(wèi)生間墻裙200*300mm白色釉面磚、乳膠漆墻面蒸壓加氣混凝土砌塊、實(shí)心混凝土砌塊200外墻材料名稱及規(guī)格地面材料名稱及規(guī)格天棚材料名稱及規(guī)格內(nèi)墻厚度95*45MM紙皮面外墻面磚內(nèi)墻面材料名稱及規(guī)格磚砌體材料名稱及規(guī)格外墻厚度8~10厚500*500耐磨磚、500*500防滑耐磨磚、300*300防滑磚乳膠漆天棚面200/100建設(shè)內(nèi)容包括但不限于：土石方、基礎(chǔ)、主體工程的土建、外立面裝飾、給排水、電氣、消防（含氣體滅火）、通風(fēng)、室內(nèi)裝修、室外綠化及噴灌、室外道路（有消防通道要求）及配套工程等。本指標(biāo)為概算指標(biāo)。其他說(shuō)明造價(jià)組成項(xiàng)目總造價(jià)分部分項(xiàng)工程費(fèi)措施項(xiàng)目費(fèi)用其它項(xiàng)目費(fèi)用規(guī)費(fèi)稅金單方造價(jià)(元/m2)3605.093274.152778.47266.4998.8序號(hào)工程名稱元%元%元%元%元%元%某學(xué)生公寓及配套項(xiàng)目學(xué)生公寓1、2號(hào)樓及地下室學(xué)生公寓1、2號(hào)樓(土建)學(xué)生公寓1、2號(hào)樓(電氣)學(xué)生公寓1、2號(hào)樓(給排水)學(xué)生公寓1、2號(hào)樓(消防)學(xué)生公寓1、2號(hào)樓(暖通)學(xué)生公寓1、2號(hào)樓(弱電)某學(xué)生公寓3、4號(hào)樓及地下室學(xué)生公寓3、4號(hào)樓(土建)學(xué)生公寓3、4號(hào)樓(電氣)學(xué)生公寓3、4號(hào)樓(給排水)49492826.722474739.7319072252.771829288.76678185.75288338.2100.00%45.41%84.86%8.14%3.02%1.28%0.11%2.59%45.00%84.72%8.21%3.04%34357617.8415326185.8512816851.331353971.19493044.57219058.3718910.0869.42%68.19%67.20%74.02%72.70%75.97%76.58%72.91%68.81%67.92%74.02%72.70%6596234.573279452.972991594.15150904.1662923.5913.33%14.59%15.69%8.25%9.28%6.55%6.00%9.22%13.89%14.87%8.25%9.28%4452410.622013388.461689034.13173371.2266220.69.00%8.96%8.86%9.48%9.76%9.22%9.17%9.61%9.04%8.95%9.48%9.76%0.000.000.000.000.000.000.000.000.000.000.000.000.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%4086563.671