90平方預(yù)算單（報(bào)價(jià)表）

,,,,,,,,,,,

工程（預(yù)）算書,,,,,,,,,,

業(yè)主姓名：,,,,,,,,,,

工程地點(diǎn)：,,,,,,,,,,

房屋概況：,,,,,,,,,,

房屋房屋改造概況：,,,,,,,,,,

業(yè)主自購(gòu)主材概況：,,,,,,,,,,

主材品牌使用情況：,,,,,,,,,,

,分項(xiàng)工程名稱,主材及輔料規(guī)格型號(hào)品牌等級(jí),單位,數(shù)量,材料,人工,單價(jià),總價(jià),,總價(jià)

壹,基礎(chǔ)項(xiàng)目,,,,,,,,,

1,衛(wèi)生間瓷磚鏟除,衛(wèi)生間原有墻地磚拆除（垃圾清運(yùn)）,m2,23.60,0.0,60.0,60.0,,,1416

2,衛(wèi)生間墻地面修復(fù),水泥砂漿找平恢復(fù),m,23.60,11.0,15.0,26.0,,,613.6

3,小計(jì),,,,,,,,,2029.6

貳,客餐廳、過(guò)道,,,,,,,,,

1,地面鋪貼,800*800通體磚常規(guī)鋪貼（佛山陶瓷）,m2,27.10,125.0,40.0,165.0,,,4471.5

2,瓷磚踢腳線,成品定制800*800瓷磚加工100mm高度,m,27.60,15.0,7.0,22.0,,,607.2

3,過(guò)門石,900*900通體轉(zhuǎn)現(xiàn)場(chǎng)切割,塊,2.00,45.0,20.0,65.0,,,130

4,造型吊頂,300*600集成吊頂，輕鋼龍骨骨架國(guó)標(biāo),m2,25.80,195.0,70.0,265.0,,,6837

5,集成墻板,集成墻板上墻（主材甲供）,m2,69,25.0,30.0,55.0,,,3795

6,儲(chǔ)物柜,E0級(jí)實(shí)木顆粒板柜體（含五金）,m2,2.50,550.0,185.0,735.0,,,1837.5

7,柜門,平板柜門定制（含五金拉手）,m2,2.50,180.0,0.0,180.0,,,450

8,單邊門套（入戶門）,實(shí)木復(fù)合免漆單邊門套,m,5.60,55.0,20.0,75.0,,,420

9,小計(jì),,,,,,,,,18548.2

叁,廚房,,,,,,,,,

1,包管子,單磚砌柱子,根,1.00,200.0,200.0,400.0,,,400

2,過(guò)門石,900*900通體轉(zhuǎn)現(xiàn)場(chǎng)切割,塊,1.00,55.0,20.0,75.0,,,75

3,櫥柜地柜,E0級(jí)實(shí)木顆粒板柜體、石英石臺(tái)面、吸塑柜門,m,3.70,680.0,150.0,830.0,,,3071

4,廚柜吊柜,E0級(jí)實(shí)木顆粒板柜體、吸塑柜門,m,1.90,475.0,0.0,475.0,,,902.5

5,菜盆、龍頭,成品安裝,套,1.00,430.0,0.0,430.0,,,430

6,拉籃,成品安裝,套,1.00,350.0,0.0,350.0,,,350

7,下水管,成品安裝,套,1.00,90.0,0.0,90.0,,,90

8,廚房門,鈦鎂合金玻璃門（含門套及五金）,樘,1.00,960.0,0.0,960.0,,,960

9,小計(jì),,,,,,,,,6278.5

肆,衛(wèi)生間及干區(qū),,,,,,,,,

1,包管子,單磚砌柱子,根,1.00,200.0,0.0,200.0,,,200

2,墻地面防水,科迪/雨虹防水兩遍,m2,26.30,41.0,12.0,53.0,,,1393.9

3,墻面磚鋪貼,300*600墻磚鋪貼,m2,23.60,65.0,45.0,110.0,,,2596

4,地面磚鋪貼,300*600墻磚常規(guī)鋪貼,m2,5.90,65.0,45.0,110.0,,,649

5,瓷磚倒角,300*300地磚常規(guī)鋪貼,m,7.00,0.0,30.0,30.0,,,210

6,過(guò)門石,900*900通體轉(zhuǎn)現(xiàn)場(chǎng)切割,塊,2.00,35.0,25.0,60.0,,,120

7,衛(wèi)浴三件套,馬桶、花灑、成品洗手臺(tái)（馬可波羅衛(wèi)浴、含五金配件）,套,1.00,4200.0,0.0,4200.0,,,4200

8,防臭地漏,成品安裝,個(gè),2.00,60.0,0.0,60.0,,,120

9,集成吊頂,300*300集成吊頂（含300*300照明燈）,m2,5.60,100.0,25.0,125.0,,,700

10,浴霸,暖風(fēng)照明換氣三合一暖風(fēng)扇,個(gè),1.00,500.0,0.0,500.0,,,500

11,衛(wèi)生間門,鈦鎂合金玻璃門（含門套及五金）,樘,1.00,960.0,0.0,960.0,,,960

12,小計(jì),,,,,,,,,11648.9

伍,陽(yáng)臺(tái),,,,,,,,,

1,包管子,單磚砌柱子,根,1.00,200.0,200.0,400.0,,,400

2,墻地面防水,科迪/雨虹防水兩遍,m2,6.00,41.0,12.0,53.0,,,318

3,墻面磚鋪貼,300*600墻磚常規(guī)鋪貼,m2,11.80,65.0,45.0,110.0,,,1298

4,地面磚鋪貼,800*800地磚常規(guī)鋪貼（佛山陶瓷）,m2,4.20,125.0,40.0,165.0,,,693

5,瓷磚倒角,45度角打磨拼接,m,8.70,0.0,30.0,30.0,,,261

6,過(guò)門石,900*900通體轉(zhuǎn)現(xiàn)場(chǎng)切割,塊,3.00,35.0,25.0,60.0,,,180

7,防臭地漏,成品安裝,個(gè),1.00,60.0,0.0,60.0,,,60

8,造型吊頂,300*600集成吊頂，輕鋼龍骨骨架,m2,4.00,200.0,75.0,275.0,,,1100

9,雙邊門套,實(shí)木復(fù)合免漆雙邊門套,m,6.60,110.0,25.0,135.0,,,891

10,小計(jì),,,,,,,,,5201

陸,主臥室,,,,,,,,,

1,地面鋪貼,800*800通體磚常規(guī)鋪貼,m2,12.90,125.0,40.0,165.0,,,2128.5

2,瓷磚踢腳線,成品定制800*800瓷磚加工100mm高度,m,14.80,15.0,10.0,25.0,,,370

3,過(guò)門石,900*900通體轉(zhuǎn)現(xiàn)場(chǎng)切割,塊,1.00,35.0,25.0,60.0,,,60

4,窗臺(tái)石,大理石加工打磨,塊,1.00,180.0,0.0,180.0,,,180

5,造型吊頂,300*600集成吊頂，輕鋼龍骨骨架,m2,12.40,200.0,75.0,275.0,,,3410

6,集成墻板,集成墻板上墻（主材甲供）,m2,37.1,25.0,30.0,55.0,,,2040.5

7,衣柜,E0級(jí)實(shí)木顆粒板柜體（含五金）,m2,5.70,550.0,185.0,735.0,,,4189.5

8,衣柜柜門,平板柜門定制（含五金拉手）,m2,5.70,180.0,0.0,180.0,,,1026

9,臥室門,實(shí)木復(fù)合免漆門,樘,1.00,1000.0,0.0,1000.0,,,1000

10,小計(jì),,,,,,,,,14404.5

柒,次臥室,,,,,,,,,

1,地面鋪貼,800*800通體磚常規(guī)鋪貼,m2,11.20,125.0,40.0,165.0,,,1848

2,瓷磚踢腳線,成品定制800*800瓷磚加工100mm高度,m,13.30,15.0,10.0,25.0,,,332.5

3,過(guò)門石,900*900通體轉(zhuǎn)現(xiàn)場(chǎng)切割,塊,1.00,35.0,25.0,60.0,,,60

4,窗臺(tái)石,大理石加工打磨,塊,1.00,180.0,0.0,180.0,,,180

5,造型吊頂,300*600集成吊頂，輕鋼龍骨骨架,m2,10.70,200.0,75.0,275.0,,,2942.5

6,集成墻板,集成墻板上墻（主材甲供）,m2,33.3,25.0,30.0,55.0,,,1831.5

7,臥室門,實(shí)木復(fù)合免漆門,樘,1.00,1000.0,0.0,1000.0,,,1000

8,小計(jì),,,,,,,,,8194.5

捌,其他,,,,,,,,,

1,燈具,主燈、燈帶、筒燈成品定制安裝,項(xiàng),1.00,2800.00,0.00,2800.0,,,2800

2,開關(guān)插座面板,公牛開光面板插座,項(xiàng),1.00,1400.00,0.00,1400.0,,,1400

3,電路改造,三廠國(guó)標(biāo)電線、聯(lián)塑管材。水電部分改造不含：中央空調(diào)新風(fēng)排線、太陽(yáng)能水管，不含監(jiān)控，不含進(jìn)戶電源。,m2,90.00,65.00,40.00,105.0,,,9450

4,小計(jì),,,,,,,,,13650

一,工程直接費(fèi)：（材料+人工）,,,,,77925.6,,,,

二,垃圾清運(yùn)費(fèi)：1.5%運(yùn)至物業(yè)指定地點(diǎn)（本小區(qū)范圍內(nèi)，不含垃圾外運(yùn)，須外運(yùn)另加1000元/車。）,,,,,1300.0,,,,

三,材料運(yùn)輸費(fèi)及上樓費(fèi)：2.5%,,,,,2200.0,,,,

四,工程管理費(fèi)：×10%,,,,,8000.0,,,,

五,保潔費(fèi)：建筑面積：90×8元/㎡（不足100平方按100平方計(jì)算）,,,,,800.0,,,,

六,環(huán)境監(jiān)測(cè)：建筑面積：×6元/㎡（裝飾協(xié)會(huì)指定“鄭環(huán)”監(jiān)測(cè)單位，甲方若監(jiān)測(cè)需收此項(xiàng)費(fèi)用）。,,,,,0.0,,,,

七,稅金：合同價(jià)×5.8%（甲方若開地稅發(fā)票，需收此項(xiàng)費(fèi)用）,,,,,0.0,,,,

八,設(shè)計(jì)費(fèi)：建筑面積：,,,,,0.0,,,,

九,工程總價(jià)：,,,,,90225.6,,,,77925.6

十,總合計(jì)：,,,,,90225.6,,,,12300

注：提醒客戶：（客戶要求指定品牌的主材，主材單價(jià)超出的部分由業(yè)主補(bǔ)交差價(jià)。）,,,,,,,,,,90225.6

1.本報(bào)價(jià)不含功能配件(電器、燈具、潔具、小五金件、),,,,,,,,,,

"2.本報(bào)價(jià)除預(yù)算所列項(xiàng)目以外，其余部分需甲方自購(gòu)，若本報(bào)價(jià),總金額為零,則說(shuō)明此項(xiàng)不含在工程總造價(jià)內(nèi)。",,,,,,,,,,

"3.預(yù)算主材價(jià)格根據(jù)業(yè)主所選型號(hào)而定（規(guī)定品牌內(nèi)選擇)合同簽定后若業(yè)主要求更換公司規(guī)定品牌的主材或取消主材或減項(xiàng)金額超過(guò)1000元,本公司則取消所有優(yōu)惠。",,,,,,,,,,

4.本報(bào)價(jià)業(yè)主確認(rèn)簽字后不得擅自更改報(bào)價(jià)內(nèi)容，墻地磚，廚柜，移門等報(bào)價(jià)按價(jià)進(jìn)行預(yù)算，待客戶確定具體型號(hào)是再按實(shí)際價(jià)格算，并簽字材料確認(rèn)單。,,,,,,,,,,

5.決算時(shí)按現(xiàn)場(chǎng)所測(cè)量實(shí)際工程量計(jì)算，預(yù)算單價(jià)不變。,,,,,,,,,,

6.因建材市場(chǎng)價(jià)格不穩(wěn)定，其不確定因素較多，故本報(bào)價(jià)有效期為兩個(gè)月，逾期以本公司當(dāng)月報(bào)價(jià)為準(zhǔn)，敬請(qǐng)諒解。,,,,,,,,,,

7，為了維護(hù)您的利益，您與本公司洽談裝修中，如有本公司人員給予任何承諾，須以書面形式并加蓋公章體現(xiàn)，口頭承諾一律無(wú)效。,,,,,,,,,,

8，預(yù)算中不含任何形式的物業(yè)費(fèi)用，如有費(fèi)用（包括物業(yè)押金）由甲方承擔(dān)，若乙方違反物業(yè)規(guī)定施工，