室內(nèi)設(shè)計(jì)裝潢裝修2015預(yù)算

1、別別墅墅裝裝修修工工程程預(yù)預(yù)算算書書裝裝飾飾工工程程有有限限公公司司 20142014 年年 8 8 月月 1616 日日編編制制說(shuō)說(shuō)明明一一、工工程程概概況況1、工程名稱：室內(nèi)裝飾工程；園林外觀改造工程、（園林、室內(nèi)）水電安裝工程；2、本項(xiàng)目裝修內(nèi)容包括：室內(nèi)地面、墻面、天花的裝修工程，含衛(wèi)生間地面及墻身防水工程，石材晶面處理，包括室內(nèi)水電安裝工程，園林外觀改造工程；3、不含空調(diào)、玻璃雨棚、智能、吊燈、壁燈、家俬、門窗、潔具及配套小五金等4、待定主材：鐵藝欄桿、實(shí)木地板、樓梯扶手等二二、計(jì)計(jì)價(jià)價(jià)組組成成說(shuō)說(shuō)明明1、本工程為綜合單價(jià)包干，最終以實(shí)際項(xiàng)目與工程量結(jié)算工程款；2、本工程主材暫定部分

2、，按甲方最終選擇的樣板及甲方最終確認(rèn)的主材價(jià)進(jìn)行結(jié)算，結(jié)算時(shí)只針對(duì)主材進(jìn)行價(jià)差調(diào)整，其余不變。（即人工、輔料、機(jī)械、管理費(fèi)、利潤(rùn)不因主材的變動(dòng)而變動(dòng)）；3、主材暫定部分有：大理石、藝術(shù)鏡、玻璃、防滑磚、仿古磚、金箔等4、如主材由甲方供應(yīng)，收取材料總價(jià)的6%作為材料采保費(fèi)；5、待定主材暫未報(bào)價(jià)；三三、報(bào)報(bào)價(jià)價(jià)編編制制依依據(jù)據(jù)1、根據(jù)甲方提供的雅居樂別墅裝飾工程室內(nèi)設(shè)計(jì)施工圖、園林外觀改造施工圖、（園林、室內(nèi)）水電施工圖（2014-07-17）進(jìn)行計(jì)量；2、廣東省裝飾裝修工程計(jì)價(jià)依據(jù)（2010年）等相關(guān)規(guī)范及依據(jù)；市場(chǎng)價(jià)格。3、綜合單價(jià)組成：人工費(fèi)、主材費(fèi)、輔材費(fèi)、機(jī)械費(fèi)、管理費(fèi)、利潤(rùn)（本造價(jià)不含

3、稅）。4、本表機(jī)械費(fèi)按（人工+主材+輔材）1.5，管理費(fèi)按（人工+主材+輔材+機(jī)械+其他費(fèi)用）6，利潤(rùn)按（人工+主材+輔材+機(jī)械）15；5、如清單中綜合單價(jià)存在疑問之處，我司保留最終解釋權(quán)。編制單位:裝飾工程有限公司2014年8月16日裝裝修修工工程程匯匯總總表表序序號(hào)號(hào)項(xiàng)項(xiàng)目目名名稱稱工工程程總總造造價(jià)價(jià)（元元）備備注注1一層812322.282二層602601.773樓梯間53803.564園林677728.00合合 計(jì)計(jì)21464562146456 2014 年 8 月 16 日一層裝飾第 4 頁(yè)，共 58 頁(yè)裝裝修修工工程程清清單單工工程程名名稱稱：別別墅墅裝裝修修工工程程序序號(hào)號(hào)項(xiàng)項(xiàng)

4、目目名名稱稱單單位位數(shù)數(shù)量量綜綜合合單單價(jià)價(jià)合合計(jì)計(jì)綜綜合合單單價(jià)價(jià)明明細(xì)細(xì)（人人民民幣幣/ /元元）管管理理費(fèi)費(fèi)6%6%備備注注人人工工主主材材主主材材損損耗耗副副材材機(jī)機(jī)械械費(fèi)費(fèi)1.5%1.5%利利潤(rùn)潤(rùn)15%15%門門廳廳一天花工程1輕鋼龍骨偉業(yè)9厘夾板造型天花21.80157.083423.9875.0028.005.00%23.501.9219.477.792天花面層貼8厘埃特板21.8056.991242.3015.0025.005.00%5.150.707.062.833天花暗藏?zé)舨蹔A板底制安 H=120M11.72116.101360.6665.0023.006.00%5.151

5、.4214.395.764空調(diào)出回風(fēng)口夾板底制安 M4.2067.40283.0828.0020.506.00%5.150.828.363.345天花金箔藝術(shù)飾面4.70330.621553.9072.00180.005.00%8.204.0440.9916.396天花金箔面涂刷經(jīng)典清漆4.7047.49223.2216.0019.003.00%3.100.585.892.368藝術(shù)石膏線安裝 H=80M18.6051.34954.869.3028.005.00%3.100.636.362.559藝術(shù)石膏線打磨補(bǔ)漆M18.6018.57345.409.004.003.00%2.000.232.

6、300.9210天花環(huán)保膩?zhàn)踊曳鬯⒂腿槟z漆21.8056.001220.8825.0015.003.00%5.150.686.942.78批灰打磨三遍二 地面工程1地面水泥砂漿找平層17.3345.17782.8215.0016.003.00%5.300.555.602.242地面佩林米黃石鋪貼8.43650.925487.2595.00390.005.00%25.507.9580.6932.283地面西班牙米黃石鋪貼8.90844.357514.7495.00540.005.00%25.5010.31104.6741.874門檻石鋪貼 H=180-220M3.85201.59776.1240

7、.00108.008.00%7.502.4624.9910.00佩林米黃石5金檀波打線安裝 H=50M20.7071.171473.2515.0035.008.00%5.150.878.823.53一層裝飾第 5 頁(yè)，共 58 頁(yè)裝裝修修工工程程清清單單工工程程名名稱稱：別別墅墅裝裝修修工工程程序序號(hào)號(hào)項(xiàng)項(xiàng)目目名名稱稱單單位位數(shù)數(shù)量量綜綜合合單單價(jià)價(jià)合合計(jì)計(jì)綜綜合合單單價(jià)價(jià)明明細(xì)細(xì)（人人民民幣幣/ /元元）管管理理費(fèi)費(fèi)6%6%備備注注人人工工主主材材主主材材損損耗耗副副材材機(jī)機(jī)械械費(fèi)費(fèi)1.5%1.5%利利潤(rùn)潤(rùn)15%15%6大理石地面做防水18.1316.03290.508.005.001.00

8、%0.000.201.990.797大理石地面做晶光面18.1345.79830.0916.0018.001.00%3.100.565.682.27三墻面工程立面A1西班牙米黃石套安裝 H=100M24.06435.3810475.2285.00240.008.00%10.305.3253.9721.592西班牙米黃石腳座安裝個(gè)2.00221.93443.8560.00110.005.00%5.202.7127.5111.003西班牙米黃石背景墻掛貼3.45847.182925.81102.00540.005.00%20.8010.35105.0242.014背景墻藝術(shù)玻璃底夾板底安裝2.50

9、125.76313.9555.0035.006.00%10.301.5415.596.245背景墻藝術(shù)玻璃安裝7.861858.5614608.28320.001100.008.00%5.3022.70230.4092.166墻身造型底基夾板底安裝2.97162.61482.9475.0035.006.00%20.301.9920.168.067墻身環(huán)保膩?zhàn)踊曳鬯⑷榇蚰フ移接凸庥?.9756.00166.3325.0015.003.00%5.150.686.942.788進(jìn)口墻紙鋪貼2.97188.34559.3618.00120.008.50%5.152.3023.359.34依設(shè)計(jì)方案立

10、面B1墻身造型夾板底制安7.94162.611290.7775.0035.006.00%20.301.9920.168.062西班牙米黃石套安裝 H=100M20.86435.389082.0185.00240.008.00%10.305.3253.9721.593祥云印花銀鏡安裝3.26606.581977.4635.00420.008.00%5.307.4175.2030.08一層裝飾第 6 頁(yè)，共 58 頁(yè)裝裝修修工工程程清清單單工工程程名名稱稱：別別墅墅裝裝修修工工程程序序號(hào)號(hào)項(xiàng)項(xiàng)目目名名稱稱單單位位數(shù)數(shù)量量綜綜合合單單價(jià)價(jià)合合計(jì)計(jì)綜綜合合單單價(jià)價(jià)明明細(xì)細(xì)（人人民民幣幣/ /元元）管管

11、理理費(fèi)費(fèi)6%6%備備注注人人工工主主材材主主材材損損耗耗副副材材機(jī)機(jī)械械費(fèi)費(fèi)1.5%1.5%利利潤(rùn)潤(rùn)15%15%4爵士白大理石墩安裝 H=850*430座1.001634.671634.67350.00820.005.00%120.0019.97202.6481.065墻身環(huán)保膩?zhàn)踊曳鬯⑷榇蚰フ移接凸庥?.1056.0061.6025.0015.003.00%5.150.686.942.786進(jìn)口墻紙鋪貼1.10188.34207.1718.00120.008.50%5.152.3023.359.34依設(shè)計(jì)方案7索色實(shí)木線及油漆安裝 H=30M12.6063.29797.4130.0015.

12、605.00%5.150.777.853.14立面C1西班牙米黃石套安裝 H=100M18.95435.388250.4485.00240.008.00%10.305.3253.9721.59210分大理石地腳線M3.41254.35867.3315.00170.008.00%8.503.1131.5312.61主材暫定鵝毛金大理石3爵士白大理石墩安裝 H=850*430座2.001634.673269.34350.00820.005.00%120.0019.97202.6481.064西班牙米黃石腳座安裝個(gè)2.00221.93443.8560.00110.005.00%5.202.7127.

13、5111.005窗臺(tái)石佩林米黃石鋪貼1.40599.34839.0795.00350.005.00%25.507.3274.3029.726墻身環(huán)保膩?zhàn)踊曳鬯⑷榇蚰フ移接凸庥?.8256.0045.9225.0015.003.00%5.150.686.942.787進(jìn)口墻紙鋪貼0.82188.34154.4418.00120.008.50%5.152.3023.359.34依設(shè)計(jì)方案立面D1墻身造型夾板底制安6.29162.611022.9675.0035.006.00%20.301.9920.168.062西班牙米黃石套安裝 H=100M20.86435.389082.0185.00240

14、.008.00%10.305.3253.9721.593爵士白大理石墩安裝 H=850*430座1.001634.671634.67350.00820.005.00%120.0019.97202.6481.064祥云印花銀鏡安裝3.26606.581977.4635.00420.008.00%5.307.4175.2030.08一層裝飾第 7 頁(yè)，共 58 頁(yè)裝裝修修工工程程清清單單工工程程名名稱稱：別別墅墅裝裝修修工工程程序序號(hào)號(hào)項(xiàng)項(xiàng)目目名名稱稱單單位位數(shù)數(shù)量量綜綜合合單單價(jià)價(jià)合合計(jì)計(jì)綜綜合合單單價(jià)價(jià)明明細(xì)細(xì)（人人民民幣幣/ /元元）管管理理費(fèi)費(fèi)6%6%備備注注人人工工主主材材主主材材損損耗

15、耗副副材材機(jī)機(jī)械械費(fèi)費(fèi)1.5%1.5%利利潤(rùn)潤(rùn)15%15%5索色實(shí)木線及油漆安裝 H=30M12.6063.29797.4130.0015.605.00%5.150.777.853.146墻身環(huán)保膩?zhàn)踊曳鬯⑷榇蚰フ移接凸庥?.1856.00122.0925.0015.003.00%5.150.686.942.787進(jìn)口墻紙鋪貼2.18188.34410.5718.00120.008.50%5.152.3023.359.34依設(shè)計(jì)方案立面E1門套底基角鋼結(jié)構(gòu)制安M6.45156.831011.5835.0085.003.00%5.151.9219.447.782門套貼西班牙米黃石 H=300M

16、6.45317.052044.9585.00160.005.00%5.153.8739.3015.723西班牙米黃石套安裝 H=100M5.90435.382568.7485.00240.008.00%10.305.3253.9721.594西班牙米黃石腳座安裝個(gè)2.00221.93443.8560.00110.005.00%5.202.7127.5111.00立面G1門套底基角鋼結(jié)構(gòu)制安M6.45156.831011.5835.0085.003.00%5.151.9219.447.782門套貼西班牙米黃石 H=300M6.45317.052044.9585.00160.005.00%5.15

17、3.8739.3015.723西班牙米黃石套安裝 H=100M5.90435.382568.7485.00240.008.00%10.305.3253.9721.594西班牙米黃石腳座安裝個(gè)2.00221.93443.8560.00110.005.00%5.202.7127.5111.00立面F110分大理石地腳線M3.20254.35813.9215.00170.008.00%8.503.1131.5312.61主材暫定鵝毛金大理石2墻身造型夾板底安裝8.35162.611357.7775.0035.006.00%20.301.9920.168.063墻身柚木飾面板及油漆安裝8.35249.

18、072079.7265.00125.006.00%5.303.0430.8812.354墻身暗藏門制作（閉門器及合頁(yè))840*2400扇1.001335.611335.61320.00650.005.00%85.0016.31165.5766.23立面H一層裝飾第 8 頁(yè)，共 58 頁(yè)裝裝修修工工程程清清單單工工程程名名稱稱：別別墅墅裝裝修修工工程程序序號(hào)號(hào)項(xiàng)項(xiàng)目目名名稱稱單單位位數(shù)數(shù)量量綜綜合合單單價(jià)價(jià)合合計(jì)計(jì)綜綜合合單單價(jià)價(jià)明明細(xì)細(xì)（人人民民幣幣/ /元元）管管理理費(fèi)費(fèi)6%6%備備注注人人工工主主材材主主材材損損耗耗副副材材機(jī)機(jī)械械費(fèi)費(fèi)1.5%1.5%利利潤(rùn)潤(rùn)15%15%1西班牙米黃石套安

19、裝 H=100M12.10435.385268.0985.00240.008.00%10.305.3253.9721.592墻身造型底基夾板底制安9.00162.611463.4675.0035.006.00%20.301.9920.168.063墻身環(huán)保膩?zhàn)踊曳鬯⑷榇蚰フ移接凸庥?.0056.00504.0325.0015.003.00%5.150.686.942.784進(jìn)口墻紙鋪貼9.00188.341695.0318.00120.008.50%5.152.3023.359.34依設(shè)計(jì)方案公公共共部部分分一一天天花花工工程程1輕鋼龍骨偉業(yè)9厘夾板天花吊頂12.84144.801859.2

20、265.0028.005.00%23.501.7717.957.182天花面層貼8厘埃特板12.8456.99731.7015.0025.005.00%5.150.707.062.833天花環(huán)保膩?zhàn)踊曳鬯⒂腿槟z漆12.8456.00719.0925.0015.003.00%5.150.686.942.78批灰打磨三遍地面工程1地面水泥砂漿找平層12.8445.17580.0015.0016.003.00%5.300.555.602.242佩林米黃石斜拼鋪貼7.60599.344554.9695.00350.005.00%25.507.3274.3029.723金檀波打線安裝 H=50M12.7

21、071.17903.8815.0035.008.00%5.150.878.823.534西班牙米黃石鋪貼4.64844.353917.8095.00540.005.00%25.5010.31104.6741.875大理石地面做防水12.8416.03205.798.005.001.00%0.000.201.990.796大理石地面做晶光面12.8445.79587.8816.0018.001.00%3.100.565.682.27立面B1西班牙米黃石套安裝 H=100M10.42435.384536.6585.00240.008.00%10.305.3253.9721.59一層裝飾第 9 頁(yè)，

22、共 58 頁(yè)裝裝修修工工程程清清單單工工程程名名稱稱：別別墅墅裝裝修修工工程程序序號(hào)號(hào)項(xiàng)項(xiàng)目目名名稱稱單單位位數(shù)數(shù)量量綜綜合合單單價(jià)價(jià)合合計(jì)計(jì)綜綜合合單單價(jià)價(jià)明明細(xì)細(xì)（人人民民幣幣/ /元元）管管理理費(fèi)費(fèi)6%6%備備注注人人工工主主材材主主材材損損耗耗副副材材機(jī)機(jī)械械費(fèi)費(fèi)1.5%1.5%利利潤(rùn)潤(rùn)15%15%2西班牙米黃石掛貼4.23847.183583.56102.00540.005.00%20.8010.35105.0242.01330*30鍍鋅方鋼結(jié)構(gòu)制安10.42107.871123.9925.0051.003.00%10.301.3213.375.35410厘鋼化清玻安裝5.78154

23、.44892.6618.0095.008.00%5.151.8919.157.665墻身大理石打蠟4.2318.8279.598.006.002.00%1.200.232.330.93立面D1西班牙米黃石掛貼3.36847.182848.21102.00540.005.00%20.8010.35105.0242.012墻身大理石打蠟3.3618.8263.268.006.002.00%1.200.232.330.93立面F1西班牙米黃石掛貼7.06847.185981.08102.00540.005.00%20.8010.35105.0242.012墻身大理石打蠟7.0618.82132.84

24、8.006.002.00%1.200.232.330.93西西式式廚廚房房、餐餐廳廳一一天天花花工工程程1西式廚房偉業(yè)9厘夾板天花吊頂20.30144.802939.4265.0028.005.00%23.501.7717.957.182天花面層貼8厘埃特板20.3056.991156.8215.0025.005.00%5.150.707.062.833西式廚房天花環(huán)保膩?zhàn)踊曳鬯⒂腿槟z漆20.3056.001136.8725.0015.003.00%5.150.686.942.78批灰打磨三遍4餐廳天花20*80茶色鋁格柵條17.50388.106791.6732.00250.005.00%2

25、1.504.7448.1119.24二地面工程1地面水泥砂漿找平層37.8045.171707.4815.0016.003.00%5.300.555.602.242西班牙米黃石鋪貼35.30844.3529805.1695.00540.005.00%25.5010.31104.6741.87一層裝飾第 10 頁(yè)，共 58 頁(yè)裝裝修修工工程程清清單單工工程程名名稱稱：別別墅墅裝裝修修工工程程序序號(hào)號(hào)項(xiàng)項(xiàng)目目名名稱稱單單位位數(shù)數(shù)量量綜綜合合單單價(jià)價(jià)合合計(jì)計(jì)綜綜合合單單價(jià)價(jià)明明細(xì)細(xì)（人人民民幣幣/ /元元）管管理理費(fèi)費(fèi)6%6%備備注注人人工工主主材材主主材材損損耗耗副副材材機(jī)機(jī)械械費(fèi)費(fèi)1.5%1.5

26、%利利潤(rùn)潤(rùn)15%15%3雨林啡大理石安裝 H=100M13.00125.441630.7640.0048.008.00%10.301.5315.556.224大理石地面做防水37.8016.03605.838.005.001.00%0.000.201.990.795大理石地面做晶光面37.8045.791730.6916.0018.001.00%3.100.565.682.27三立面工程西式廚房立面A1西班牙米黃石掛貼3.42847.182895.65102.00540.005.00%20.8010.35105.0242.012西班牙米黃石套安裝 H=100M10.50435.384571.4

27、885.00240.008.00%10.305.3253.9721.59330*30鍍鋅方鋼結(jié)構(gòu)制安10.50107.871132.6225.0051.003.00%10.301.3213.375.354墻身大理石打蠟3.4218.8264.358.006.002.00%1.200.232.330.93西式廚房立面C1西班牙米黃石掛貼4.68847.183964.79102.00540.005.00%20.8010.35105.0242.012墻身大理石打蠟4.6818.8288.068.006.002.00%1.200.232.330.93西式廚房立面E1西班牙米黃石掛貼4.55847.18

28、3854.66102.00540.005.00%20.8010.35105.0242.012西班牙米黃石套安裝 H=100M10.42435.384536.6585.00240.008.00%10.305.3253.9721.593墻身大理石打蠟4.5518.8285.618.006.002.00%1.200.232.330.93430*30鍍鋅方鋼結(jié)構(gòu)制安10.42107.871123.9925.0051.003.00%10.301.3213.375.35510厘鋼化清玻安裝5.78154.44892.6618.0095.008.00%5.151.8919.157.66西式廚房立面G一層裝飾

29、第 11 頁(yè)，共 58 頁(yè)裝裝修修工工程程清清單單工工程程名名稱稱：別別墅墅裝裝修修工工程程序序號(hào)號(hào)項(xiàng)項(xiàng)目目名名稱稱單單位位數(shù)數(shù)量量綜綜合合單單價(jià)價(jià)合合計(jì)計(jì)綜綜合合單單價(jià)價(jià)明明細(xì)細(xì)（人人民民幣幣/ /元元）管管理理費(fèi)費(fèi)6%6%備備注注人人工工主主材材主主材材損損耗耗副副材材機(jī)機(jī)械械費(fèi)費(fèi)1.5%1.5%利利潤(rùn)潤(rùn)15%15%1西班牙米黃石掛貼5.43847.184603.56102.00540.005.00%20.8010.35105.0242.012墻身大理石打蠟5.4318.82102.248.006.002.00%1.200.232.330.933定做藝術(shù)屏風(fēng)5.772394.8913823

30、.32340.001500.005.00%35.0029.25296.89118.76依設(shè)計(jì)方案餐廳立面C1西班牙米黃石掛貼3.68847.183114.23102.00540.005.00%20.8010.35105.0242.012西班牙米黃石套安裝 H=100M10.42435.384536.6585.00240.008.00%10.305.3253.9721.593墻身大理石打蠟3.6818.8269.168.006.002.00%1.200.232.330.934100*100槽鋼結(jié)構(gòu)、6+6鋼化玻璃隔斷及雨棚0.000.000.000.000.000.00%0.000.000.00

31、0.00甲方定制中中式式廚廚房房一一天天花花工工程程1輕鋼龍骨偉業(yè)9厘夾板造型天花12.84157.082017.5175.0028.005.00%23.501.9219.477.792天花面層貼8厘埃特板12.8456.99731.9215.0025.005.00%5.150.707.062.833天花暗藏?zé)舨蹔A板底制安 H=120M8.86116.101028.6265.0023.006.00%5.151.4214.395.764空調(diào)出回風(fēng)口夾板底制安M4.2067.40283.0828.0020.506.00%5.150.828.363.345天花金箔藝術(shù)飾面2.30330.62760.

32、4272.00180.005.00%8.204.0440.9916.396天花金箔面涂刷經(jīng)典清漆2.3047.49109.2316.0019.003.00%3.100.585.892.368藝術(shù)石膏線安裝 H=80M0.0051.340.009.3028.005.00%3.100.636.362.559藝術(shù)石膏線打磨補(bǔ)漆M0.0018.570.009.004.003.00%2.000.232.300.9210天花環(huán)保膩?zhàn)踊曳鬯⒂腿槟z漆12.8456.00719.0925.0015.003.00%5.150.686.942.78批灰打磨三遍一層裝飾第 12 頁(yè)，共 58 頁(yè)裝裝修修工工程程清清單

33、單工工程程名名稱稱：別別墅墅裝裝修修工工程程序序號(hào)號(hào)項(xiàng)項(xiàng)目目名名稱稱單單位位數(shù)數(shù)量量綜綜合合單單價(jià)價(jià)合合計(jì)計(jì)綜綜合合單單價(jià)價(jià)明明細(xì)細(xì)（人人民民幣幣/ /元元）管管理理費(fèi)費(fèi)6%6%備備注注人人工工主主材材主主材材損損耗耗副副材材機(jī)機(jī)械械費(fèi)費(fèi)1.5%1.5%利利潤(rùn)潤(rùn)15%15%二地面工程1地面水泥砂漿找平層9.9245.17448.1015.0016.003.00%5.300.555.602.242地面防水二遍處理9.9245.32449.5616.0015.005.00%5.150.555.622.253西班牙米黃石鋪貼5.92844.354998.5795.00540.005.00%25.50

34、10.31104.6741.874600*600佩林米黃石鋪貼3.60599.342157.6195.00350.005.00%25.507.3274.3029.725金檀波打線安裝 H=50M18.0671.171285.3515.0035.008.00%5.150.878.823.536大理石地面做防水10.3016.03165.028.005.001.00%0.000.201.990.797大理石地面做晶光面10.3045.79471.5916.0018.001.00%3.100.565.682.278門檻石鋪貼 H=180-220M1.88201.59378.9940.00108.00

35、8.00%7.502.4624.9910.00佩林米黃石墻身工程1墻身防水二遍處理14.0845.32637.9116.0015.005.00%5.150.555.622.252300*600仿古磚鋪貼27.75355.559865.4375.00180.005.00%25.504.3444.0817.633窗臺(tái)石佩林米黃石鋪貼 H=180M2.00149.81299.6240.0071.008.00%5.301.8318.577.43儲(chǔ)儲(chǔ)物物間間一天花工程1天花環(huán)保膩?zhàn)踊曳鬯⒂腿槟z漆5.8556.00327.6225.0015.003.00%5.150.686.942.78批灰打磨三遍二地面

36、工程1地面水泥砂漿找平層5.8545.17264.2515.0016.003.00%5.300.555.602.242600*600仿古磚鋪貼5.85325.151902.1445.00185.005.00%25.503.9740.3116.12一層裝飾第 13 頁(yè)，共 58 頁(yè)裝裝修修工工程程清清單單工工程程名名稱稱：別別墅墅裝裝修修工工程程序序號(hào)號(hào)項(xiàng)項(xiàng)目目名名稱稱單單位位數(shù)數(shù)量量綜綜合合單單價(jià)價(jià)合合計(jì)計(jì)綜綜合合單單價(jià)價(jià)明明細(xì)細(xì)（人人民民幣幣/ /元元）管管理理費(fèi)費(fèi)6%6%備備注注人人工工主主材材主主材材損損耗耗副副材材機(jī)機(jī)械械費(fèi)費(fèi)1.5%1.5%利利潤(rùn)潤(rùn)15%15%3門檻石鋪貼 H=180

37、-220條1.00201.59201.5940.00108.008.00%7.502.4624.9910.00佩林米黃石三墻身工程1墻身環(huán)保膩?zhàn)踊曳鬯⒂腿槟z漆19.8856.001113.3525.0015.003.00%5.150.686.942.78批蕩打磨三遍2窗臺(tái)石佩林米黃石鋪貼 H=180M1.88149.81281.6440.0071.008.00%5.301.8318.577.43310分大理石地腳線M9.19254.352337.4815.00170.008.00%8.503.1131.5312.61主材暫定鵝毛金大理石品酒室一一天天花花工工程程120*80茶色鋁格柵條22.8

38、6388.108871.8632.00250.005.00%21.504.7448.1119.24地面工程1地面水泥砂漿找平層22.8645.171032.6215.0016.003.00%5.300.555.602.242西班牙米黃石鋪貼22.66844.3519133.0495.00540.005.00%25.5010.31104.6741.873雨林啡大理石安裝 H=100M8.00125.441003.5540.0048.008.00%10.301.5315.556.224大理石地面做防水22.8616.03366.398.005.001.00%0.000.201.990.795大理石

39、地面做晶光面22.8645.791046.6516.0018.001.00%3.100.565.682.27墻身工程1西班牙米黃石掛貼8.53847.187228.12102.00540.005.00%20.8010.35105.0242.012墻身大理石打蠟8.5318.82160.538.006.002.00%1.200.232.330.933100*100槽鋼結(jié)構(gòu)、6+6鋼化玻璃隔斷及雨棚0.000.000.000.000.000.00%0.000.000.000.00甲方定制客客廳廳一層裝飾第 14 頁(yè)，共 58 頁(yè)裝裝修修工工程程清清單單工工程程名名稱稱：別別墅墅裝裝修修工工程程序序

40、號(hào)號(hào)項(xiàng)項(xiàng)目目名名稱稱單單位位數(shù)數(shù)量量綜綜合合單單價(jià)價(jià)合合計(jì)計(jì)綜綜合合單單價(jià)價(jià)明明細(xì)細(xì)（人人民民幣幣/ /元元）管管理理費(fèi)費(fèi)6%6%備備注注人人工工主主材材主主材材損損耗耗副副材材機(jī)機(jī)械械費(fèi)費(fèi)1.5%1.5%利利潤(rùn)潤(rùn)15%15%一一天天花花工工程程1輕鋼龍骨偉業(yè)9厘夾板造型天花46.41157.087289.3275.0028.005.00%23.501.9219.477.792天花面層貼8厘埃特板46.4156.992644.4415.0025.005.00%5.150.707.062.833天花暗藏?zé)舨蹔A板底制安 H=120M18.50116.102147.7965.0023.006.00%

41、5.151.4214.395.764空調(diào)出回風(fēng)口夾板底制安M4.2067.40283.0828.0020.506.00%5.150.828.363.345窗簾盒夾板底制安M5.60116.10650.1465.0023.006.00%5.151.4214.395.766窗簾盒內(nèi)加埃特板1.9656.99111.6915.0025.005.00%5.150.707.062.837天花金箔藝術(shù)飾面11.90330.623934.3572.00180.005.00%8.204.0440.9916.398天花金箔面涂刷經(jīng)典清漆11.9047.49565.1616.0019.003.00%3.100.5

42、85.892.3610藝術(shù)石膏線安裝 H=30M19.4035.86695.729.3016.005.00%3.100.444.451.7811藝術(shù)石膏線安裝 H=100M17.6660.361066.029.3035.005.00%3.100.747.482.9912藝術(shù)石膏線打磨補(bǔ)漆M37.0618.57688.199.004.003.00%2.000.232.300.9213天花環(huán)保膩?zhàn)踊曳鬯⒂腿槟z漆48.3756.002708.6225.0015.003.00%5.150.686.942.78批灰打磨三遍二地面工程1地面水泥砂漿找平層40.3045.171820.4115.0016.0

43、03.00%5.300.555.602.242西班牙米黃石鋪貼21.30844.3517984.7295.00540.005.00%25.5010.31104.6741.873佩林米黃石斜拼鋪貼 規(guī)格600*60019.00599.3411387.4195.00350.005.00%25.507.3274.3029.724金檀波打線安裝 H=50M17.5071.171245.5015.0035.008.00%5.150.878.823.535大理石地面做防水40.3016.03645.908.005.001.00%0.000.201.990.79一層裝飾第 15 頁(yè)，共 58 頁(yè)裝裝修修工工

44、程程清清單單工工程程名名稱稱：別別墅墅裝裝修修工工程程序序號(hào)號(hào)項(xiàng)項(xiàng)目目名名稱稱單單位位數(shù)數(shù)量量綜綜合合單單價(jià)價(jià)合合計(jì)計(jì)綜綜合合單單價(jià)價(jià)明明細(xì)細(xì)（人人民民幣幣/ /元元）管管理理費(fèi)費(fèi)6%6%備備注注人人工工主主材材主主材材損損耗耗副副材材機(jī)機(jī)械械費(fèi)費(fèi)1.5%1.5%利利潤(rùn)潤(rùn)15%15%6大理石地面做晶光面40.3045.791845.1516.0018.001.00%3.100.565.682.27三墻身工程立面A1西班牙米黃石掛貼4.72847.183998.68102.00540.005.00%20.8010.35105.0242.012裝飾臺(tái)西班牙米黃石鋪裝7.51844.356337.7

45、195.00540.005.00%25.5010.31104.6741.873墻身大理石打蠟12.2318.82230.048.006.002.00%1.200.232.330.93立面B1西班牙米黃石掛貼7.16847.186065.79102.00540.005.00%20.8010.35105.0242.012墻身大理石打蠟7.1618.82134.728.006.002.00%1.200.232.330.93立面C1山水紋大理石掛貼9.102575.1823431.61102.001880.005.00%20.8031.45319.24127.70依設(shè)計(jì)方案2西班牙米黃石掛貼4.878

46、47.184125.76102.00540.005.00%20.8010.35105.0242.013墻身大理石打蠟13.9718.82262.838.006.002.00%1.200.232.330.93立面D1西班牙米黃石掛貼4.25847.183598.81102.00540.005.00%20.8010.35105.0242.012墻身環(huán)保膩?zhàn)踊曳鬯⒂腿槟z漆2.8856.00161.2925.0015.003.00%5.150.686.942.78批灰打磨三遍3進(jìn)口墻紙鋪貼2.88188.34542.4118.00120.008.50%5.152.3023.359.34依設(shè)計(jì)方案4墻身

47、大理石打蠟2.8818.8254.198.006.002.00%1.200.232.330.93茶茶室室一層裝飾第 16 頁(yè)，共 58 頁(yè)裝裝修修工工程程清清單單工工程程名名稱稱：別別墅墅裝裝修修工工程程序序號(hào)號(hào)項(xiàng)項(xiàng)目目名名稱稱單單位位數(shù)數(shù)量量綜綜合合單單價(jià)價(jià)合合計(jì)計(jì)綜綜合合單單價(jià)價(jià)明明細(xì)細(xì)（人人民民幣幣/ /元元）管管理理費(fèi)費(fèi)6%6%備備注注人人工工主主材材主主材材損損耗耗副副材材機(jī)機(jī)械械費(fèi)費(fèi)1.5%1.5%利利潤(rùn)潤(rùn)15%15%一天花工程1輕鋼龍骨偉業(yè)9厘夾板造型天花17.32157.082720.6375.0028.005.00%23.501.9219.477.792天花面層貼8厘埃特板1

48、7.3256.99987.0015.0025.005.00%5.150.707.062.833天花暗藏?zé)舨蹔A板底制安 H=120M3.70116.10429.5665.0023.006.00%5.151.4214.395.764空調(diào)出回風(fēng)口夾板底制安M2.1067.40141.5428.0020.506.00%5.150.828.363.345窗簾盒夾板底制安M4.62116.10536.3765.0023.006.00%5.151.4214.395.766窗簾盒內(nèi)加埃特板1.6256.9992.1515.0025.005.00%5.150.707.062.837天花環(huán)保膩?zhàn)踊曳鬯⒂腿槟z漆18

49、.9456.001060.5425.0015.003.00%5.150.686.942.78批灰打磨三遍二地面工程1地面水泥砂漿找平層17.3245.17782.3715.0016.003.00%5.300.555.602.242西班牙米黃石鋪貼7.52844.356349.5495.00540.005.00%25.5010.31104.6741.873佩林米黃石斜拼鋪貼9.80599.345873.5095.00350.005.00%25.507.3274.3029.724金檀波打線安裝 H=50M15.5471.171106.0015.0035.008.00%5.150.878.823.5

50、35大理石地面做防水17.3216.03277.598.005.001.00%0.000.201.990.796大理石地面做晶光面17.3245.79793.0016.0018.001.00%3.100.565.682.27三墻身工程1西班牙米黃石掛貼17.84847.1815109.42102.00540.005.00%20.8010.35105.0242.012山水紋大理石掛貼1.082575.182781.20102.001880.005.00%20.8031.45319.24127.70依設(shè)計(jì)方案3墻身大理石打蠟18.9218.82355.988.006.002.00%1.200.23

51、2.330.93一層裝飾第 17 頁(yè)，共 58 頁(yè)裝裝修修工工程程清清單單工工程程名名稱稱：別別墅墅裝裝修修工工程程序序號(hào)號(hào)項(xiàng)項(xiàng)目目名名稱稱單單位位數(shù)數(shù)量量綜綜合合單單價(jià)價(jià)合合計(jì)計(jì)綜綜合合單單價(jià)價(jià)明明細(xì)細(xì)（人人民民幣幣/ /元元）管管理理費(fèi)費(fèi)6%6%備備注注人人工工主主材材主主材材損損耗耗副副材材機(jī)機(jī)械械費(fèi)費(fèi)1.5%1.5%利利潤(rùn)潤(rùn)15%15%4墻身環(huán)保膩?zhàn)踊曳鬯⑷榇蚰フ移接凸庥?3.8256.00774.1925.0015.003.00%5.150.686.942.785進(jìn)口墻紙鋪貼13.82188.342603.5718.00120.008.50%5.152.3023.359.34依設(shè)計(jì)

52、方案610厘鋼化清玻安裝7.29154.441125.8718.0095.008.00%5.151.8919.157.66佛佛堂堂一天花工程1輕鋼龍骨偉業(yè)9厘夾板天花吊頂4.25144.80615.4065.0028.005.00%23.501.7717.957.182天花面層貼8厘埃特板4.2556.99242.1915.0025.005.00%5.150.707.062.833天花環(huán)保膩?zhàn)踊曳鬯⒂腿槟z漆4.2556.00238.0225.0015.003.00%5.150.686.942.78批灰打磨三遍二地面工程1西班牙米黃石鋪貼4.25844.353588.5095.00540.005

53、.00%25.5010.31104.6741.872門檻石鋪貼 H=180-220條1.00201.59201.5940.00108.008.00%7.502.4624.9910.00佩林米黃石3大理石地面做防水4.2516.0368.128.005.001.00%0.000.201.990.794大理石地面做晶光面4.2545.79194.5916.0018.001.00%3.100.565.682.27三墻身工程1墻身環(huán)保膩?zhàn)踊曳鬯⒂腿槟z漆20.9556.001173.2825.0015.003.00%5.150.686.942.78批灰打磨三遍2進(jìn)口墻紙鋪貼20.95188.343945

54、.6618.00120.008.50%5.152.3023.359.34依設(shè)計(jì)方案310分大理石地腳線M7.63254.351940.6915.00170.008.00%8.503.1131.5312.61主材暫定鵝毛金大理石保保姆姆房房一天花工程一層裝飾第 18 頁(yè)，共 58 頁(yè)裝裝修修工工程程清清單單工工程程名名稱稱：別別墅墅裝裝修修工工程程序序號(hào)號(hào)項(xiàng)項(xiàng)目目名名稱稱單單位位數(shù)數(shù)量量綜綜合合單單價(jià)價(jià)合合計(jì)計(jì)綜綜合合單單價(jià)價(jià)明明細(xì)細(xì)（人人民民幣幣/ /元元）管管理理費(fèi)費(fèi)6%6%備備注注人人工工主主材材主主材材損損耗耗副副材材機(jī)機(jī)械械費(fèi)費(fèi)1.5%1.5%利利潤(rùn)潤(rùn)15%15%1輕鋼龍骨偉業(yè)9厘夾板

55、天花吊頂m6.21144.80899.2065.0028.005.00%23.501.7717.957.182天花面層貼8厘埃特板m6.2156.99353.8815.0025.005.00%5.150.707.062.833空調(diào)出回風(fēng)口夾板底制安M2.1067.40141.5428.0020.506.00%5.150.828.363.344天花環(huán)保膩?zhàn)踊曳鬯⒂腿槟z漆6.2156.00347.7825.0015.003.00%5.150.686.942.78批灰打磨三遍二地面工程1地面水泥砂漿找平層m6.2145.17280.5115.0016.003.00%5.300.555.602.242

56、600*600仿古磚鋪貼m6.21325.152019.2045.00185.005.00%25.503.9740.3116.123門檻石鋪貼 H=180-220條1.00201.59201.5940.00108.008.00%7.502.4624.9910.00佩林米黃石三墻身工程1墻身環(huán)保膩?zhàn)踊曳鬯⒂腿槟z漆31.5556.001766.9125.0015.003.00%5.150.686.942.78批灰打磨三遍210分大理石地腳線M11.02254.352802.9415.00170.008.00%8.503.1131.5312.61主材暫定鵝毛金大理石保姆房衛(wèi)生間一天花工程1輕鋼龍骨偉

57、業(yè)9厘夾板天花吊頂m2.75144.80398.2065.0028.005.00%23.501.7717.957.182天花檢修孔夾板底制安個(gè)1.0098.3698.3649.5024.006.00%5.151.2012.194.883天花排氣扇夾板底制安個(gè)1.0098.3698.3649.5024.006.00%5.151.2012.194.884天花環(huán)保膩?zhàn)踊曳鬯⒂头莱逼?.7556.00154.0125.0015.003.00%5.150.686.942.78批灰打磨三遍二地面工程1地面水泥砂漿找平層m2.7545.17124.2215.0016.003.00%5.300.555.602

58、.24一層裝飾第 19 頁(yè)，共 58 頁(yè)裝裝修修工工程程清清單單工工程程名名稱稱：別別墅墅裝裝修修工工程程序序號(hào)號(hào)項(xiàng)項(xiàng)目目名名稱稱單單位位數(shù)數(shù)量量綜綜合合單單價(jià)價(jià)合合計(jì)計(jì)綜綜合合單單價(jià)價(jià)明明細(xì)細(xì)（人人民民幣幣/ /元元）管管理理費(fèi)費(fèi)6%6%備備注注人人工工主主材材主主材材損損耗耗副副材材機(jī)機(jī)械械費(fèi)費(fèi)1.5%1.5%利利潤(rùn)潤(rùn)15%15%2地面防水二遍處理m2.7545.32124.6316.0015.005.00%5.150.555.622.253300*300仿古防滑磚鋪貼m2.75287.14789.6455.00146.005.00%25.503.5135.6014.244門檻石鋪貼 H=

59、180-220條1.00201.59201.5940.00108.008.00%7.502.4624.9910.00佩林米黃石三墻身工程1墻身防水二遍處理m13.5745.32615.0716.0015.005.00%5.150.555.622.252300*600仿古磚鋪貼m18.03355.556410.2075.00180.005.00%25.504.3444.0817.633洗手臺(tái)底基角鋼結(jié)構(gòu)制安M1.00201.11201.1135.00120.003.00%5.152.4624.939.974洗手臺(tái)大理石鋪裝（含加厚磨邊及開孔）M1.00621.08621.0885.00380.0

60、08.00%10.307.5976.9930.805洗手臺(tái)銀鏡安裝（不含LED燈管）件1.00281.43281.4335.00180.005.00%5.153.4434.8913.96公共衛(wèi)生間一天花工程1輕鋼龍骨偉業(yè)9厘夾板天花吊頂m4.60144.80666.0765.0028.005.00%23.501.7717.957.182天花檢修孔夾板底制安個(gè)1.0098.3698.3649.5024.006.00%5.151.2012.194.883天花排氣扇夾板底制安個(gè)1.0098.3698.3649.5024.006.00%5.151.2012.194.884天花環(huán)保膩?zhàn)踊曳鬯⒂头莱逼?.