10kV線路架設(shè)及變壓器安裝工程預(yù)算-125-400KVA

1、10KV線路架設(shè)及電纜敷設(shè)安裝工程預(yù)算書2022/1/10 第 1 頁 21:39表三丙金額單位: 元序號(hào)編制依據(jù)項(xiàng)目名稱及規(guī)范單位數(shù)量單 價(jià)合 價(jià)設(shè)備主材裝置性材料費(fèi)安 裝 費(fèi)合計(jì)設(shè)備主材裝置性材料費(fèi)安 裝 費(fèi)合計(jì)其中:其中:其中:合計(jì)其中: 其中: 其中:人工材料機(jī)械工資材料機(jī)械一工地運(yùn)輸0.12-753人力運(yùn)輸 平均運(yùn)距200m內(nèi)10t.km0.32617.342617.340.000.000078578500工地運(yùn)輸12-755汽車運(yùn)輸 汽車裝卸10t1.4487.76142.7131.69313.3600683200444392-756汽車運(yùn)輸 汽車運(yùn)輸10t.km1.317.807

2、.660.0010土石方工程2-758土石方10m31.2178.47165.1813.290.00 002141981602-521電纜溝挖填土方土m3113.2813.280.000.00001313002-691電纜角鋼接地極根/ 1套4320.021.9013.531.806.57320088547262-698電纜接地母線敷設(shè)10m0.5114.84108.762.793.2900575412三桿塔工程2-764拉線盤安裝 LP6塊1270.06.896.890.000.0084008383002-805拉線制作安裝 普通拉線GJ-50mm2根12360.0

3、15.6214.041.580.00432001871681902-771電桿組立 10m砼桿根11050.050.7233.952.314.47642051342142-772電桿組立 12m非予應(yīng)力砼桿根621600.072.5148.512.3021.79920004496300814313452-773電桿組立 15m非予應(yīng)力砼桿根44000.091.4067.402.3021.7160000366270987砼桿標(biāo)示牌塊6646.0303600000BX6砼桿防腐環(huán)氧煤瀝青漆玻璃布一布二油m26615.193.6611.530.0000100324176102-78810kV直線桿單

4、鐵橫擔(dān)安裝組56583.710.358.421.930.0032688058047210802-78910kV直線加強(qiáng)桿ZJ雙鐵橫擔(dān)安裝組11152.015.8313.282.550.00115201613302-78910kV耐張桿N雙鐵橫擔(dān)安裝組32542.815.8313.282.550.00762801613302-78910kV耐張轉(zhuǎn)角桿NJ2雙鐵橫擔(dān)安裝組33010.215.8313.282.550.00903104740802-78910kV終端桿雙鐵橫擔(dān)安裝組31430.015.8313.282.550.0042900474080四架線工程2-613鋁芯電纜敷設(shè)YJLV22-1

5、0kV/3*95 (400內(nèi))100m1.114300.01779.31118.66501.66194.84422.1614300177911195021954222-819絕緣架空導(dǎo)線架設(shè) JKLYJ-1kV/70mm2 km.單線3.37524.0437.88246.11153.0838.6924829014458125051282-816導(dǎo)線架設(shè) LGJ-70mm2km/單線86501.031.2644.88371.72226.5246.6452008315159297418123732-833桿上 復(fù)合跌落保險(xiǎn)安裝 HRW11-10/200A組1629.0968.460.6731.40

6、29.270.0062996861312902-645高壓戶內(nèi)電纜終端頭制安個(gè)1520.0127.3343.4083.930.005200127438402-649高壓戶外電纜終端頭制安個(gè)1585.0166.2297.2768.950.005850166976902-822導(dǎo)線跨越電力、公路、通訊線路處9360.86225.17106.7128.9800324820279602612-974電纜試驗(yàn) 泄漏試驗(yàn)根次192.7533.700.6158.440093341582-973電纜試驗(yàn) 故障點(diǎn)測(cè)試10點(diǎn)11644.13702.0812.77929.2800164470213929汽車起重機(jī)小

7、時(shí)60100.0000600066005340運(yùn)輸費(fèi)-載重5噸以內(nèi)小時(shí)16120.0000192021101709小計(jì)304534272018277929736 137894799 11146一直接工程費(fèi)30969410KV線路架設(shè)及電纜敷設(shè)安裝工程預(yù)算書2022/1/10 第 2 頁 21:39表三丙金額單位: 元序號(hào)編制依據(jù)項(xiàng)目名稱及規(guī)范單位數(shù)量單 價(jià)合 價(jià)設(shè)備主材裝置性材料費(fèi)安 裝 費(fèi)合計(jì)設(shè)備主材裝置性材料費(fèi)安 裝 費(fèi)合計(jì)其中:其中:其中:合計(jì)其中: 其中: 其中:人工材料機(jī)械工資材料機(jī)械1安裝直接費(fèi)小計(jì)3045342其他直接費(fèi)1504(1)冬雨季施工增加費(fèi)%12.23137890(2)

8、施工附加費(fèi)15041、生產(chǎn)工具、用具使用費(fèi)%8.731378912042、檢驗(yàn)試驗(yàn)費(fèi)%0.87137891203、工程定位復(fù)測(cè),工程點(diǎn)交,場(chǎng)地清理費(fèi)%1.31137891813現(xiàn)場(chǎng)經(jīng)費(fèi)3656(1)臨時(shí)設(shè)施費(fèi)%10.13137890(2)現(xiàn)場(chǎng)管理費(fèi)%26.51137893656二間接費(fèi)94491企業(yè)管理費(fèi)%50.181378969202財(cái)務(wù)費(fèi)用%18.34137892529三勞動(dòng)保險(xiǎn)費(fèi)%30137894137四利潤(rùn)%801378911032五定額編制管理費(fèi)%0稅金%3.4133474511415設(shè)備運(yùn)雜費(fèi)%1.060八總投資346160聯(lián)聯(lián)系系人人: :電電話話: :

9、 地地址址: : 榆樹溝牧業(yè)二隊(duì)大西渠3.4101類241.84園藝場(chǎng)二六工3.3452類179.71老龍河 共青團(tuán)北沙窩3.2173類150.462-7708米砼桿 拆除*72% 根238.7224.250.0014.470056350212-829變壓器及臺(tái)架S9-10kV/50kV.A 拆除*72% 臺(tái)1340.94160.070.00180.8700245115013010KV線路架設(shè)及電纜敷設(shè)安裝工程預(yù)算書2022/1/10 第 3 頁 21:39表三丙金額單位: 元序號(hào)編制依據(jù)項(xiàng)目名稱及規(guī)范單位數(shù)量單 價(jià)合 價(jià)設(shè)備主材裝置性材料費(fèi)安 裝 費(fèi)合計(jì)設(shè)備主材裝置性材料費(fèi)安 裝 費(fèi)合計(jì)其中

10、:其中:其中:合計(jì)其中: 其中: 其中:人工材料機(jī)械工資材料機(jī)械2-833跌落保險(xiǎn) 拆除*72% 組131.4031.400.000.00002323002-834避雷器 拆除*72% 組134.2134.210.000.00002525002-835隔離刀閘 拆除*72% 組165.8765.870.000.00004747002-240計(jì)量裝置 拆除*72% 臺(tái)1175.11120.760.0054.3500126870392-836真空開關(guān) 拆除*72%組1249.5568.680.00180.87001804901302-240電容盤 拆除*72%臺(tái)1175.11120.760.005

11、4.3500126870392-240配電盤 拆除*72%臺(tái)1175.11120.760.0054.3500126870390.00Sheet6第4頁名名稱稱 : 6-10KV線線路路砼砼桿桿橫橫擔(dān)擔(dān)材材料料組組裝裝表表 2007.7序號(hào)名稱規(guī)格單位單重單價(jià)總重?cái)?shù)量直線桿備注總價(jià)1桿頂支架190(12米)套5.40102.0051102.02配-50*5*380片9.4023橫擔(dān)63*6*1700根11.20114.011.21114.04橫擔(dān)U型抱箍16*660套3.0014.003114.05撐鐵-50*5*750片1.4717.603235.26撐鐵抱箍-60*6*415套1.1749.

12、401149.47螺栓M16*45(50)套0.153.251413.08螺栓M16*80套0.204.291625.79針式FPW-15/3只3.975.00123225.010方墊片40*40*4個(gè)0.011.20044.811彈簧墊50#個(gè)0.020.29020.612鋁包帶1*10米60.013綁扎絲鋁絲米60.0小計(jì)583.7序號(hào)名稱規(guī)格單位單重單價(jià)總重?cái)?shù)量終端桿備注總價(jià)1桿頂支架190(12米)套5.40102.0051102.02橫擔(dān)63*6*1700根11.20114.0222228.03五眼拉板-60*6*470片1.3317.024351.14撐鐵-50*5*750套1.4

13、735.2064140.85撐鐵抱箍-60*6*445套1.2659.801159.86螺栓M16*45(50)套0.153.2521548.87螺栓M16*80套0.204.292834.38螺栓M16*280(300)套0.566.892427.69懸式FXBW3-10/70只5.5146.00173438.010直角掛板Z-7只0.5613.002339.011球頭掛環(huán)Q-7只0.2712.001336.012碗頭掛板W-7B只0.9217.003351.013耐張線夾NLD-2只2.1035.0063105.014鋁包帶1*10米12015方墊片40*40*4個(gè)0.011.201506

14、0.016彈簧墊50#個(gè)0.020.291308.717綁扎絲鋁絲米120小計(jì)1430.0序號(hào)名稱規(guī)格單位單重單價(jià)總重?cái)?shù)量轉(zhuǎn)角桿備注總價(jià)1桿頂支架190(12米)套5.40102.0051102.02橫擔(dān)63*6*1700根11.20114.0454456.03五眼拉板-60*6*470片1.3317.0286102.14撐鐵-50*5*750套1.4735.20128281.65撐鐵抱箍-60*6*415套1.1749.402298.86螺栓M16*45(50)套0.153.2542478.07螺栓M16*80套0.204.2941877.28螺栓M16*280(300)套0.566.894

15、855.19針式FPW-15/3只3.975.00123225.010懸式FXBW3-10/70只5.5146.00336876.011直角掛板Z-7只0.5613.003678.012球頭掛環(huán)Q-7只0.2712.002672.0Sheet6第5頁13碗頭掛板W-7B只0.9217.0066102.014耐張線夾NLD-2只2.1035.00136210.015鋁包帶1*10米30016并溝線夾JB-2只0.6526.0046156.017綁扎絲鋁絲米12018方墊片40*40*4個(gè)0.011.2003036.019彈簧墊50#個(gè)0.020.290154.4小計(jì)3010.2序號(hào)名稱規(guī)格單位單

16、重單價(jià)總重?cái)?shù)量分支桿備注總價(jià)1桿頂支架190(12米)套5.40102.0051102.02橫擔(dān)63*6*1700根11.20114.0222228.03五眼拉板-60*6*470片1.3317.025468.14撐鐵-50*5*750套1.4735.2064140.85撐鐵抱箍-60*6*415套1.1749.401149.46螺栓M16*45(50)套0.153.2532065.07螺栓M16*80套0.204.2931668.68螺栓M16*280(300)套0.566.892427.69針式FPW-15/3只3.975.00123225.010懸式FXBW3-10/70只5.5146.

17、00173438.011直角掛板Z-7只0.5613.002339.012球頭掛環(huán)Q-7只0.2712.001336.013碗頭掛板W-7B只0.9217.003351.014耐張線夾NLD-2只2.1035.0063105.015鋁包帶1*10米50016并溝線夾JB-2只0.6526.0046156.017綁扎絲鋁絲米12018方墊片40*40*4個(gè)0.011.2015060.019彈簧墊50#個(gè)0.020.291308.7小計(jì)1868.2序號(hào)名稱規(guī)格單位單重單價(jià)總重?cái)?shù)量分支桿備注總價(jià)1針式FPW-15/3只3.975.00123225.02懸式FXBW3-10/70只5.5146.001

18、73438.03直角掛板Z-7只0.5613.002339.04球頭掛環(huán)Q-7只0.2712.001336.05碗頭掛板W-7B只0.9217.003351.06耐張線夾NLD-2只2.1035.0063105.07鋁包帶1*10米5008并溝線夾JB-2只0.6526.0046156.09綁扎絲鋁絲米12010方墊片40*40*4個(gè)0.011.2015060.011彈簧墊50#個(gè)0.020.291308.7小計(jì)1118.7序號(hào)名稱規(guī)格單位單重單價(jià)總重?cái)?shù)量耐張桿備注總價(jià)1桿頂支架190(12米)套5.40102.0051102.02橫擔(dān)63*6*1700根11.20114.0222228.03

19、五眼拉板-60*6*470片1.3317.024351.1Sheet6第6頁4撐鐵-50*5*750套1.4735.2064140.85撐鐵抱箍-60*6*415套1.1749.401149.46螺栓M16*45(50)套0.153.2542478.07螺栓M16*80套0.204.2931668.68螺栓M16*280(300)套0.566.892427.69針式FPW-15/3只3.975.00123225.010懸式FXBW3-10/70只5.5146.00336876.011直角掛板Z-7只0.5613.003678.012球頭掛環(huán)Q-7只0.2712.002672.013碗頭掛板W-

20、7B只0.9217.0066102.014耐張線夾NLD-2只2.1035.00136210.015鋁包帶1*10米58016并溝線夾JB-2只0.6526.0046156.017綁扎絲鋁絲米12018方墊片40*40*4個(gè)0.011.2015869.619彈簧墊50#個(gè)0.020.291308.7小計(jì)2542.8序號(hào)名稱規(guī)格單位單重單價(jià)總重?cái)?shù)量加強(qiáng)桿備注總價(jià)1桿頂支架190(12米)套5.40102.0051102.02橫擔(dān)63*6*1700根11.20114.0222228.03五眼拉板-60*6*470片1.3317.024351.14撐鐵-50*5*750片1.4717.606470.

21、45撐鐵抱箍-60*6*415套1.1749.401149.46螺栓M16*45(50)套0.153.2542478.07螺栓M16*80套0.204.2931668.68螺栓M16*280(300)套0.566.892427.69針式FPW-15/3只3.975.00236450.010鋁包帶1*10米24011綁扎絲鋁絲米12012方墊片40*40*4個(gè)0.011.2002024.013彈簧墊50#個(gè)0.020.290102.9小計(jì)1152.0并溝線夾JB-1只0.3516.000116.0并溝線夾JB-3只1.0534.001134.0并溝線夾JB-4只1.2539.01139.0U型掛

22、環(huán)U-7只0.4414.300114.3U型掛環(huán)U-10只0.5415.001115.0U型掛環(huán)UL-10只0.9214.31114.3耐張線夾NLD-1只1.3025.001125.0耐張線夾NLD-3只4.6074.005174.0耐張線夾NLD-4只7.10118.0071118.0碗頭掛板W-7A只0.8014.001114.0銅鋁過渡設(shè)備線夾 SLG-1只0.4331.00131.0銅鋁過渡設(shè)備線夾 SLG-2只0.5035.01135.0銅鋁過渡設(shè)備線夾 SLG-3只0.6946.01146.0銅鋁過渡設(shè)備線夾 SLG-4只0.7255.01155.0銅鋁過渡設(shè)備線夾 SLG-8只

23、0.6990.01190.0Sheet6第7頁桿頂支架150(10米)套4.1091.204191.2撐鐵-50*5*780套1.5337.002137.0撐鐵抱箍-60*6*385套2.6041.23141.2撐鐵抱箍-60*6*445套1.2659.801159.8橫擔(dān)U型抱箍16*610套2.9012.903112.9橫擔(dān)U型抱箍16*710套3.3014.703114.7螺栓M16*240(250)套0.476.63016.6螺栓M16*320(350)套0.657.15117.2編號(hào)牌塊0.246.000146.0配-50*5*350片7.70017.7配-50*5*380片9.40

24、019.4名名稱稱 : 拉拉線線組組裝裝表表序號(hào)名稱單位導(dǎo)線線徑單重單價(jià)數(shù)量總重(kg)普通單拉線GJ-35GJ-50總價(jià)1拉線抱箍套60*6*35060*6*4151.982.3430.0652.0012.02.330.062抱箍螺栓套M16*80M16*800.20.24.294.2920.40.48.583二眼拉板片60*6*20060*6*2001.21.211.2011.0211.21.211.204可調(diào)UT型線夾只NUT-INUT-22.13.234.0052.0012.13.234.005楔型線夾只NX-1NX-21.191.7621.0036.4011.21.821.006拉線

25、棒根LB16-2000 LB16-25004.04.550.0072.0014.04.550.007拉線盤LP根LP-6LP-883140183.0140.008鋼絞線GJ-8400米GJ-35-20m GJ-50-20m6.78.9056.1074.7916.78.956.109鐵絲米1010 拉線絕緣子只J-4.5XJ-90.52.26.108.5010.52.26.1011 圓包卡子只JK-1JK-20.180.34.704.7040.71.218.8012 反光拉線護(hù)套套55124.80124.8015.05.0124.80小計(jì)106.8 170.7360.64序號(hào)名稱單位導(dǎo)線線徑單重

26、單價(jià)數(shù)量總重(kg)水平拉線GJ-35GJ-50總價(jià)1拉線抱箍套60*6*35060*6*4151.982.3430.0652.0024.04.760.122抱箍螺栓套M16*80M16*800.20.24.294.2961.21.225.743二眼拉板片60*6*20060*6*2001.21.211.0011.0233.63.633.004可調(diào)UT型線夾只NUT-INUT-22.13.234.0052.0024.26.468.005楔型線夾只NX-1NX-21.191.7621.0036.4022.43.542.006拉線棒根LB16-2000 LB16-25004.04.550.0072

27、.0014.04.550.007拉線盤LP根LP-6LP-883.0140.0183.0140.008鋼絞線GJ-8400米GJ-35-40m GJ-50-40m13.417.81112.19149.59113.417.8112.199鐵絲米2010 拉線絕緣子只J-4.5XJ-90.52.26.108.5010.52.26.1011 圓包卡子只JK-1JK-20.180.34.704.7061.11.828.2012 反光拉線護(hù)套套55124.80124.8015.05.0124.80小計(jì)122.3 190.7550.15抱箍螺栓套M16*45M16*450.150.153.253.250.

28、00.00.00方墊片個(gè)40*40*340*40*40.10.11.201.200.00.00.00鋼夾板個(gè)JBB-1JBB-20.661.012.0012.000.00.00.00拉線棒根LB20-2500 LB20-31007.59.072.8084.500.00.00.003二眼拉板片60*6*20060*12*1802.01.011.0211.020.00.00.00備注52.008.5811.020.0036.4072.00074.798.5018.80124.80406.89備注104.0025.7433.060.0072.8072.000149.598.5028.20124.80

29、618.690.000.000.000.000.00普通單拉線總價(jià)水平拉線總價(jià)Sheet8第10頁材材 料料 表表工程項(xiàng)目名稱：用料單位：20072007年年7 7月月1 1日日序號(hào)材料名稱規(guī)格單位數(shù)量單價(jià)合計(jì)單重總重備注桿上復(fù)合跌落保險(xiǎn) HRW11-10/100-200A組1偏心橫擔(dān)L63*6*1700根1114114.009.809.802U型抱箍M16*710套114.714.701.121.123復(fù)合針式絕緣子FPW-15/3個(gè)675450.003.9023.405跌落保險(xiǎn)支架個(gè)3721.005.0015.006螺栓M12*40(45)個(gè)62.2113.260.070.447高壓保鋁險(xiǎn)

30、絲5-15A根43.915.600.000.009鋁包帶1*10米300010 并溝線夾JB-2個(gè)626.0156.000.653.9011 綁扎絲鋁絲米200012 銅鋁過渡設(shè)備線夾SLG-300A個(gè)61272.000.734.3813 方墊片40*40*4個(gè)501.260.000.010.6514 彈簧墊50#個(gè)200.295.800.020.4015開關(guān)編號(hào)牌塊14646.000.200.20合計(jì)968.4968.45959序號(hào)材料名稱規(guī)格單位數(shù)量單價(jià)合計(jì)單重總重備注桿上避雷器安裝HY5WS-17/50組1偏心橫擔(dān)L63*6*1700根2114228.009.8019.602U型抱箍M1

31、6*610套28.817.601.102.203復(fù)合針式絕緣子FPW-15/3個(gè)375225.003.9011.705銅鋁過渡設(shè)備線夾 SLG-300A個(gè)612.072.000.734.38542.60542.6037.88序號(hào)材料名稱規(guī)格單位數(shù)量單價(jià)合計(jì)單重總重備注五 桿上低壓隔離刀閘 HDJW-0.5/600A1橫擔(dān)L63*6*1600根3108.0324.009.2027.602U型抱箍M16*610套38.826.401.103.303蝶形絕緣子ED-2只83.326.400.655.204蝶瓶鐵拉板-40*4*240付86.048.000.604.805螺栓M14*120套84.03

32、32.240.262.086螺栓M16*45(50)個(gè)83.2526.000.151.237銅鋁過渡設(shè)備線夾 SLG-2A個(gè)835.0280.00.504.08低壓保鋁險(xiǎn)絲200A根49.839.200.000.009鋁包帶1*10米120010綁扎絲鋁絲米120011 方墊片40*40*4個(gè)121.214.400.010.1612 彈簧墊50#個(gè)120.293.480.020.2413 絕緣并溝線夾JBK16-120個(gè)327.381.900.200.60合計(jì)902.0902.04949Sheet8第11頁序號(hào)材料名稱規(guī)格單位數(shù)量單價(jià)合計(jì)單重總重備注一 桿上高壓隔離刀閘 GW9-10/630A

33、11隔離刀閘支架套1233233.05.005.02銅鋁過渡設(shè)備線夾 SLG-2A個(gè)635.0210.00.503.03并溝線夾JB-2個(gè)1226.0312.00.657.84螺栓M12*40(45)個(gè)182.2139.80.071.35螺栓M16*45(50)個(gè)203.2565.00.153.16螺栓M16*80個(gè)204.2985.80.204.07鋁包帶1*10米15008方墊片40*40*4個(gè)401.248.000.010.529彈簧墊50#個(gè)120.293.480.020.2410 復(fù)合針式絕緣子FPW-15/3個(gè)375225.03.9011.711 開關(guān)編號(hào)牌塊14646.00.20

34、0.2合計(jì)1268.11268.13737序號(hào)材料名稱規(guī)格單位數(shù)量單價(jià)合計(jì)單重總重備注二 桿上真空開關(guān)ZW8-12/200-600A11真空開關(guān)支架ZW32-12/200-600A套1251.0251.0010.010.002銅鋁過渡設(shè)備線夾 SLG-2A個(gè)635.0210.00.503.03U型抱箍M16*710套314.744.101.123.364U型抱箍M16*660套21428.001.102.205并溝線夾JB-2個(gè)1226.0312.000.657.80合計(jì)845.1845.12626桿上避雷器安裝HY5WS-17/50組1/31偏心橫擔(dān)L63*6*1700根3114342.00

35、9.8029.402U型抱箍M16*660套31442.001.103.303銅鋁線鼻50mm2只128.45101.400.050.604絕緣并溝線夾JBK16-120個(gè)327.381.900.200.605螺栓M16*45(50)個(gè)103.2532.50.151.56螺栓M16*80個(gè)64.2925.70.201.27銅鋁過渡設(shè)備線夾 SLG-300A個(gè)612.072.000.734.388鋁包帶1*10米20009方墊片40*40*4個(gè)201.224.000.010.2610彈簧墊50#個(gè)100.292.900.020.2011 開關(guān)編號(hào)牌塊14646.000.200.2012 復(fù)合針式

36、絕緣子FPW-15/3個(gè)375225.003.9011.70995.44995.4453.39桿上避雷器安裝HY5WS-17/50組1偏心橫擔(dān)L63*6*1700根2114228.009.8019.602U型抱箍M16*710套214.729.401.122.243復(fù)合針式絕緣子FPW-15/3個(gè)375225.003.9011.704銅鋁過渡設(shè)備線夾 SLG-300A個(gè)812.096.000.735.84Sheet8第12頁5絕緣并溝線夾JBK16-120個(gè)827.3218.400.201.60796.80796.8040.98低壓保鋁險(xiǎn)絲25A根4.60.000.000.00低壓保鋁險(xiǎn)絲100A根8.50.000.000.00高壓保鋁險(xiǎn)絲20-25A根4.60.000.000.00高壓保鋁險(xiǎn)絲30A根5.20.000.000.00五眼拉板-60*6*470片17.020.001.330.00螺栓M16*120套5.20.000.260.00螺栓M16*280(300)套