版權(quán)說明:本文檔由用戶提供并上傳,收益歸屬內(nèi)容提供方,若內(nèi)容存在侵權(quán),請(qǐng)進(jìn)行舉報(bào)或認(rèn)領(lǐng)
文檔簡介
1、MillionConsolidatedincomestatementsSEKM20082009NetsalesNote7304,642218,361Costofsales(238,928)(186,167)Grossincome65,71332,194ResearchanddevelopmentexpensesNote7(14,348)(13,193)Sellingexpenses(27,129)(25,334)Administrativeexpenses(6,940)(5,863)OtheroperatingincomeandexpensesNote8(1,539)(4,798)Income
2、frominvestmentsinassociatedcompaniesNote乙925(14)IncomefromotherinvestmentsNote1069(6)OperatingincomeNote715,851(17,013)Interestincomeandsimilarcredits1,171390Interestexpensesandsimilarcharges(1,935)(3,559)OtherfinancialincomeandexpensesNote11(1,077)(392)Incomeafterfinancialitems14,010(20,573)Incomet
3、axesNote12(3,994)5,889Incomefortheperiod10,016(14,685)Attributableto:Equityholdersoftheparentcompany9,942(14,718)MinorityinterestsNote13743310,016(14,685)Basicearningspershare,SEKNote234.90(7.26)Dilutedearningspershare,SEKNote234.90(7.26)OthercomprehensiveincomeIncomefortheperiod10,016(14,685)Exchan
4、gedifferencesontranslationofforeignoperations6,149(1,246)Exchangedifferencesonhedgeinstrumentsofnetinvestmentinforeignoperations(414)159Accumulatedtranslationdifferencereversedtoincome(82)(136)Available-for-saleinvestments(459)86Cashflowhedges(2,249)2,313Othercomprehensiveincome,netofincometaxes2,94
5、51,176Totalcomprehensiveincomefortheperiod12,961(13,509)Attributableto:Equityholdersoftheparentcompany12,874(13,561)Minorityinterests875212,961(13,509)ConsolidatedbalancesheetsSEKMDecember31,2008December31,2009AssetsNon-currentassetsIntangibleassetsNote1443,95841,628TangibleassetsNote14Property,plan
6、tandequipment56,24854,289Investmentproperty1,022991Assetsunderoperatingleases25,42982,69920,38875,668FinancialassetsAssociatedcompaniesNote15652588OthersharesandparticipationsNote151,3011,456Non-currentcustomer-financingreceivablesNote1650,43239,713DeferredtaxassetsNote1211,18012,595PrepaidpensionsN
7、ote242,4422,049Non-currentinterest-bearingreceivablesNote17694585Othernon-currentreceivablesNote173,02369,7243,03860,024Totalnon-currentassets196,381177,320CurrentassetsInventoriesNote1855,04537,727CurrentreceivablesCustomer-financingreceivablesNote1948,05742,264Taxassets1,8101,523Interest-bearingre
8、ceivablesNote201,965410AccountsreceivableNote2030,52321,337OtherreceivablesNote2015,02412,082Noninterest-bearingassetsheldforsaleNote4-1,684Interest-bearingassetsheldforsale-97,379879,308MarketablesecuritiesNote215,90216,676CashandcashequivalentsNote2217,71221,234Totalcurrentassets176,038154,945Tota
9、lassets372,419332,265ShareholdersequityandliabilitiesShareholders'equityNote23Sharecapital2,5542,554AdditionalcontributedcapitalReserves5,0786,235Retainedearnings66,43672,334Incomefortheperiod9,942(14,718)Equityattributabletotheequityholdersofthecompanyparent84,01066,405Minorityinterests630629To
10、talshareholders'equity84,64067,034Non-currentprovisionsProvisionsforpost-employmentbenefitsNote2411,7058,051ProvisionsfordeferredtaxesNote128,2603,638OtherprovisionsNote258,13628,1016,36018,049Non-currentliabilitiesNote26Bondloans35,79849,191Otherloans47,29856,035Otherliabilities10,44293,5389,88
11、8115,114CurrentprovisionsNote2510,8839,487CurrentliabilitiesNote27Loans62,63151,626Noninterest-bearingliabilitiesheldforsaleNote4一272Tradepayables51,02535,955Taxliabilities1,204623Otherliabilities40,397155.25734,105122,581Totalshareholders'equityandliabilities372,419332,265AssetspledgedNote281,3
12、80958ContingentliabilitiesNote299,4279,607ChangesinconsolidatedShareholders'equitySEKMShareholders'equityattributabletoequityholdersoftheparentcompanyShareOtherTranslationRetainedMinorityTotalinterestsequityreservesreserveearningsTotalBalanceatDecember31,20072,5544351,71177,50282,20257982,78
13、1Incomefortheperiod一9,9429,9427410,016OthercomprehensiveincomeTranslationdifferences-6,126-6,126236,149Translationdifferencesonhedgeinstrumentsofnetinvestmentsinforeignoperations(414)一(414)一(414)Accumulatedtranslationdifferencereversedtoincome(82)一(82)一(82)Available-for-saleinvestments:Note至,23Gains
14、/lossesatvaluationtofairvalue-(459)一一(459)一(459)ChangeinhedgereserveNote23-(2,239)一一(2,239)(10)(2,249)Othercomprehensiveincome-(2,698)5,630一2,932132,945Totalincomefortheperiod-(2,698)5,6309,94212,8748712,961TransactionswithshareholdersDividends一(11,150)(11,150)(54)(11,204)SharebasedpaymentsNote34一73
15、73一73Changesinminorityinterests一一一(62)(62)Otherchanges一11118091Transactionswithshareholders(11,066)(11,066)(36)(11,102)BalanceatDecember31,20082,554(2,263)7,34176,37884,01063084,640Incomefortheperiod一(14,718)(14,718)33(14,685)OthercomprehensiveincomeTranslationdifferences一一(1,252)一(1,252)6(1,246)Tra
16、nslationdifferencesonhedgeinstrumentsofnetinvestmentsinforeignoperations一一159一159-159Accumulatedtranslationdifferencereversedtoincome一一(136)一(136)-(136)Available-for-saleinvestments:Note生,23Gains/lossesatvaluationtofairvalue一86一一86-86ChangeinhedgereserveNote23一2,300一一2,300132,313Othercomprehensivein
17、comefortheperiod一2,386(1,229)一1,157191,176Totalincomefortheperiod一2,386(1,229)(14,718)(13,561)52(13,509)TransactionswithshareholdersDividends一一一(4,055)(4,055)(15)(4,070)SharebasedpaymentsNote34一一一44一4Changesinminorityinterests一一一一一(2)(2)Otherchanges一一一77(36)(29)Transactionswithshareholders(4,044)(4,
18、044)(53)(4,097)BalanceatDecember31,20092,5541236,11257,61666,40562967,0341ForspecificationofotherreservespleaseseeNote23.Consolidatedcash-flowstatementsSEKM20082009OperatingactivitiesOperatingincome15,851(17,013)DepreciationandamortizationNote1413,52415,227OtheritemsnotaffectingcashNote30(133)4,397C
19、hangesinworkingcapital:(Increase)/decreaseinreceivables3,20910,271(Increase)/decreaseincustomerfinancereceivables(10,174)12,806(Increase)/decreaseininventories(6,664)15,225Increase/(decrease)inliabilitiesandprovisions(9,675)(21,387)Interestandsimilaritemsreceived1,100353Interestandsimilaritemspaid(1,302)(2,905)Otherfinancialitems109(514)Incometaxespaid(5,076)(1,604)Cash-flowfromoperatingactivities76914,856InvestingactivitiesInvestmentsinfixedassets(12,664)(10,464)Investmentsinleasingassets(5,440)(4,246)Disposalsoffixedassetsandleasingassets2,9053,849Sharesandparticipations,netNote30(
溫馨提示
- 1. 本站所有資源如無特殊說明,都需要本地電腦安裝OFFICE2007和PDF閱讀器。圖紙軟件為CAD,CAXA,PROE,UG,SolidWorks等.壓縮文件請(qǐng)下載最新的WinRAR軟件解壓。
- 2. 本站的文檔不包含任何第三方提供的附件圖紙等,如果需要附件,請(qǐng)聯(lián)系上傳者。文件的所有權(quán)益歸上傳用戶所有。
- 3. 本站RAR壓縮包中若帶圖紙,網(wǎng)頁內(nèi)容里面會(huì)有圖紙預(yù)覽,若沒有圖紙預(yù)覽就沒有圖紙。
- 4. 未經(jīng)權(quán)益所有人同意不得將文件中的內(nèi)容挪作商業(yè)或盈利用途。
- 5. 人人文庫網(wǎng)僅提供信息存儲(chǔ)空間,僅對(duì)用戶上傳內(nèi)容的表現(xiàn)方式做保護(hù)處理,對(duì)用戶上傳分享的文檔內(nèi)容本身不做任何修改或編輯,并不能對(duì)任何下載內(nèi)容負(fù)責(zé)。
- 6. 下載文件中如有侵權(quán)或不適當(dāng)內(nèi)容,請(qǐng)與我們聯(lián)系,我們立即糾正。
- 7. 本站不保證下載資源的準(zhǔn)確性、安全性和完整性, 同時(shí)也不承擔(dān)用戶因使用這些下載資源對(duì)自己和他人造成任何形式的傷害或損失。
最新文檔
- 2025年度代持股及股權(quán)投資退出安排合同8篇
- 2022-2027年中國鋰電回收行業(yè)發(fā)展監(jiān)測(cè)及投資戰(zhàn)略研究報(bào)告
- 2025年植絨機(jī)項(xiàng)目可行性研究報(bào)告
- 2021-2026年中國改善睡眠保健品行業(yè)全景評(píng)估及投資規(guī)劃建議報(bào)告
- 2025年度個(gè)人信用卡透支個(gè)人連帶責(zé)任保證合同4篇
- 2025年不銹鋼工具推車行業(yè)深度研究分析報(bào)告
- 易拉罐課程設(shè)計(jì)
- 2023-2029年中國氣體消毒設(shè)備行業(yè)市場(chǎng)全景評(píng)估及發(fā)展前景預(yù)測(cè)報(bào)告
- 2020-2025年中國紡織機(jī)械制造行業(yè)深度分析及投資規(guī)劃研究建議報(bào)告
- 2025年自動(dòng)托盤式纏繞包裝機(jī)項(xiàng)目投資可行性研究分析報(bào)告
- 骨科手術(shù)后患者營養(yǎng)情況及營養(yǎng)不良的原因分析,骨傷科論文
- GB/T 24474.1-2020乘運(yùn)質(zhì)量測(cè)量第1部分:電梯
- GB/T 12684-2006工業(yè)硼化物分析方法
- 定崗定編定員實(shí)施方案(一)
- 高血壓患者用藥的注意事項(xiàng)講義課件
- 特種作業(yè)安全監(jiān)護(hù)人員培訓(xùn)課件
- (完整)第15章-合成生物學(xué)ppt
- 太平洋戰(zhàn)爭課件
- 封條模板A4打印版
- T∕CGCC 7-2017 焙烤食品用糖漿
- 貨代操作流程及規(guī)范
評(píng)論
0/150
提交評(píng)論