養(yǎng)老所智能弱電報(bào)價(jià)-成本與利潤(rùn)預(yù)算

五、門禁子系統(tǒng),,,,,,,,,,,,,

序號(hào),名稱,型號(hào),品牌,產(chǎn)地,數(shù)量,單位,單價(jià),小計(jì),備注,,,,

一、中心管理系統(tǒng),,,,,,,,,,,,,

1,卡片(白卡),M1,披克,中國(guó),200,張,2,400.0,,,1,200,

2,客戶端電腦,DellOptiPlex3020MT,披克,中國(guó),1,套,5650,5650.0,,,3400,3400,

3,門禁管理系統(tǒng),PK-ACV10.0,披克,中國(guó),1,套,4000,4000.0,,,2000,2000,

,小計(jì),,,,,,,10050.0,,,,0,

二、門禁系統(tǒng),,,,,,,,,,,,0,

1,四門禁控制器,PK-C388/4v3.1,披克,中國(guó),23,臺(tái),4500,103500.0,,,3800,87400,

2,雙門禁控制器,PK-C388/2v3.1,披克,中國(guó),25,臺(tái),3500,87500.0,,,2500,62500,

3,門禁讀卡器,PK-R355,披克,中國(guó),122,臺(tái),750,91500.0,,,500,61000,

4,雙門電鎖,PKL320DLS,披克,中國(guó),23,把,800,18400.0,,,400,9200,

5,單門電鎖,PKL320LS,披克,中國(guó),38,把,400,15200.0,,,200,7600,

6,電磁鎖支架,PK-0330L,披克,中國(guó),23,套,160,3680.0,,,80,1840,

7,門磁,0,披克,中國(guó),84,套,0,0.0,電鎖自帶,,0,0,

8,直流電源,DC12V,國(guó)產(chǎn),中國(guó),23,塊,130,2990.0,控制器自帶,,70,1610,

9,小計(jì),,,,,,,322770.0,,,,,

三、線材及輔材,,,,,,,,,,,,,

1,讀卡器線纜,RVV8X0.5,安訊,中國(guó),12120,米,3,36360.0,,,2,24240,

2,電鎖門磁按鈕等線,RVV2X1.0,安訊,中國(guó),2600,米,2.8,7280.0,,,2,5200,

3,電源線,RVV3X1.0,安訊,中國(guó),5000,米,3.6,18000.0,,,2.5,12500,

4,小計(jì),,,,,,,61640.0,,,,0,

"說(shuō)明：以上報(bào)價(jià)只是本系統(tǒng)的建設(shè)費(fèi)用(材料費(fèi)和施工費(fèi)),有關(guān)其它收費(fèi)(入網(wǎng)費(fèi)等)參照北京地區(qū)相關(guān)部門規(guī)定執(zhí)行,沒(méi)有計(jì)入總價(jià).",,,設(shè)備及材料費(fèi)用（一+二）合計(jì)：,,,,,394460,,,,273090,

,,,輔材費(fèi):,,,,,3944.6,,,,3944.6,

,,,運(yùn)保費(fèi)：,,,,,3944.6,,,,3944.6,

,,,不可預(yù)見(jiàn)費(fèi)：,,,,,3944.6,,,,3944.6,

,,,工程安調(diào)費(fèi)：,,,,,59169,,,,5000,含稅

,,,稅金：,,,,,27927.768,,,,27927.768,

,,,總計(jì)金額：,,,,,489445.968,,,,317851.6,

,,,,,,,,,,,利潤(rùn),171594.4,

,,,,,,,,,,,利潤(rùn)比,0.350589056,

,,,,,,,,,,,,,,

,,,,,,