建筑工程成本分析報(bào)價(jià)單

報(bào)價(jià)單,,,,,,,,,,,,,

序號(hào),工程項(xiàng)目描述及說(shuō)明,,單位,工程量,主材費(fèi)（不含消耗量）,"主材

損耗","主材費(fèi)

A+B",人工費(fèi),輔材及其他,"管理費(fèi)及利潤(rùn)

C+D+E*數(shù)值=F","綜合單價(jià)

C+D+E+F",合價(jià),備注

,項(xiàng)目名稱,工程內(nèi)容,,,A,B,C,D,E,10%,G,工程量*G,

一、,有擋墻圍擋,地庫(kù)范圍,m,229.5,,,,,,,,,

1,柱坑磚胎膜,7.5砂漿砌筑MU10磚砌體,m3,41.783,280,1.01,282.8,350,120,75.28,828.08,34599.67,高度暫定1.8m

2,砼基礎(chǔ),500*500，C25鋼柱基礎(chǔ),m3,35.1,390,1.02,397.8,80,30,50.78,558.58,19606.16,

3,柱間磚基礎(chǔ),7.5砂漿砌筑MU10磚砌體,m3,120.384,280,1.01,282.8,350,120,75.28,828.08,99687.58,

4,3m高鐵皮圍擋,"50*50*3厚通長(zhǎng)方剛

100*100*6厚方剛柱骨架

150*150*8鋼板預(yù)埋

1.2厚鐵皮+假草皮",m,229.5,500,1.01,505,300,30,83.5,918.5,210795.75,

一、,有擋墻圍擋,非地庫(kù)范圍,m,69,,,,,,,,,

1,平整及溝槽夯實(shí),考慮部分挖填及槽底夯實(shí),m,69,,,0,20,10,3,33,2277,

2,砼墊層,100厚C15砼墊層,m3,6.486,370,1.02,377.4,80,30,48.74,536.14,3477.4,

3,墊層模板,側(cè)面木模板,m2,13.8,21,1,21,60,2,8.3,91.3,1259.94,

4,磚胎膜,7.5砂漿砌筑MU10磚砌體,m3,7.142,280,1.01,282.8,350,120,75.28,828.08,5914.15,高度暫定1m

5,砼基礎(chǔ),500*500，C25鋼柱基礎(chǔ),m3,10.8,390,1.02,397.8,80,30,50.78,558.58,6032.66,

6,柱間磚基礎(chǔ),7.5砂漿砌筑MU10磚砌體,m3,35.64,280,1.01,282.8,350,120,75.28,828.08,29512.77,

7,3m高鐵皮圍擋,"50*50*3厚通長(zhǎng)方剛

100*100*6厚方剛柱骨架

150*150*8鋼板預(yù)埋

1.2厚鐵皮+假草皮",m,69,500,1.01,505,300,30,83.5,918.5,63376.5,

三、,合價(jià),,,,,,,,,,,476539.58,

五、,稅金,,元,9%,,,,,,,,42888.56,

六、,合計(jì),,,,,,,,,,,5194