小金灣水力及概算

1、工工 程程 特特 性性 表表序號(hào)項(xiàng)目單位項(xiàng)目區(qū)備注一工程設(shè)計(jì)標(biāo)準(zhǔn)1工程類型2設(shè)計(jì)年限年153設(shè)計(jì)洪水標(biāo)準(zhǔn)%104校核洪水標(biāo)準(zhǔn)%3.335抗震設(shè)防烈度度二工程建設(shè)內(nèi)容1工程處數(shù)12解決范圍鄉(xiāng)鎮(zhèn)數(shù)個(gè)1行政村數(shù)個(gè)3組個(gè)17戶數(shù)戶554人數(shù)人26833解決類型氟超標(biāo)人2683苦咸水人污染嚴(yán)重未經(jīng)處理的地下水人水量不達(dá)標(biāo)人水源保證率不達(dá)標(biāo)人4主要建設(shè)內(nèi)容引用地表水處提取地下水處1安裝機(jī)泵臺(tái)數(shù)臺(tái)1管理房、廠房及泵房面積m293.45變頻設(shè)備臺(tái)1工工 程程 特特 性性 表表序號(hào)項(xiàng)目單位項(xiàng)目區(qū)備注凈水設(shè)備臺(tái)1閘閥井座17輸配水管線km33.79三施工1工程量萬(wàn)m35.27土方萬(wàn)m35.24石方萬(wàn)m30.02砼

2、萬(wàn)m30.012主要材料用量t水泥t35.6鋼材t2.20塑材t31.4設(shè)備臺(tái)4四工程投資總投資萬(wàn)元130.76建筑工程萬(wàn)元47.42機(jī)電設(shè)備及安裝工程萬(wàn)元69.16金屬結(jié)構(gòu)設(shè)備及安裝工程萬(wàn)元臨時(shí)工程萬(wàn)元2.85其他費(fèi)用萬(wàn)元7.53五國(guó)民經(jīng)濟(jì)評(píng)價(jià)經(jīng)濟(jì)內(nèi)部收益率%7.1%經(jīng)濟(jì)凈現(xiàn)值(Is=8%)萬(wàn)元0.85經(jīng)濟(jì)效益費(fèi)用比1.01靜態(tài)投資回收年限年11.67小金灣東鄉(xiāng)族鄉(xiāng)二、三、五村飲水安全工程項(xiàng)目區(qū)基本情況表表表1-11-1序號(hào)項(xiàng)目區(qū)項(xiàng)目區(qū)總?cè)丝?人)其中項(xiàng)目區(qū)飲水安全人數(shù) 項(xiàng)目區(qū)飲水不安全人數(shù)其 中城鎮(zhèn)人口(人)農(nóng)業(yè)人口(人)戶數(shù)(戶)人數(shù)(人)戶數(shù)(戶)人數(shù)(人)氟重度超標(biāo)人數(shù)(人)2.5g

3、/L苦咸水人數(shù)（人）水源嚴(yán)重污染人數(shù)（人）水量不達(dá)標(biāo)人數(shù)(人)水源保證率不達(dá)標(biāo)(人)一二村10641064196106410641一組163163301631632二組65651265653三組92921792924四組103103191031035五組152152281521526六組278278512782787七組21121139211211二三村8388381828388381一組176176381761762二組14714732147147小金灣東鄉(xiāng)族鄉(xiāng)二、三、五村飲水安全工程項(xiàng)目區(qū)基本情況表表表1-11-1序號(hào)項(xiàng)目區(qū)項(xiàng)目區(qū)總?cè)丝?人)其中項(xiàng)目區(qū)飲水安全人數(shù) 項(xiàng)目區(qū)飲水不安全人數(shù)其

4、中城鎮(zhèn)人口(人)農(nóng)業(yè)人口(人)戶數(shù)(戶)人數(shù)(人)戶數(shù)(戶)人數(shù)(人)氟重度超標(biāo)人數(shù)(人)2.5g/L苦咸水人數(shù)（人）水源嚴(yán)重污染人數(shù)（人）水量不達(dá)標(biāo)人數(shù)(人)水源保證率不達(dá)標(biāo)(人)3三組138138301381384四組189189411891895五組18818841188188三五村7817811767817811一組213213482132132二組129129291291293三組151151341511514四組146146331461465五組14214232142142小計(jì)2683268355426832683項(xiàng)目區(qū)飲水不安全范圍、類型規(guī)劃明細(xì)表表2-1縣區(qū)名稱工程名稱解決的范

5、圍解決飲水不安全類型(人)鄉(xiāng)鎮(zhèn)名稱行政村名稱自然村名稱戶數(shù)(戶)人數(shù)(人)氟超標(biāo) 砷超標(biāo) 苦咸水未經(jīng)處理的婁及超類地表水細(xì)菌學(xué)指標(biāo)超標(biāo)嚴(yán)重,未經(jīng)處理的地表水污染嚴(yán)重,未經(jīng)處理的地下水其他飲水水質(zhì)超標(biāo)問(wèn)題水量不達(dá)標(biāo)用水方便程度不達(dá)標(biāo)水源保證率不達(dá)標(biāo)玉門市小金灣東鄉(xiāng)族鄉(xiāng)二、三、五村飲水安全工程小金灣東鄉(xiāng)族鄉(xiāng)二村一組30163163二組126565三組179292四組19103103五組28152152六組51278278七組39211211三村一組38176176二組32147147三組30138138項(xiàng)目區(qū)飲水不安全范圍、類型規(guī)劃明細(xì)表表2-1縣區(qū)名稱工程名稱解決的范圍解決飲水不安全類型(人)鄉(xiāng)

6、鎮(zhèn)名稱行政村名稱自然村名稱戶數(shù)(戶)人數(shù)(人)氟超標(biāo) 砷超標(biāo) 苦咸水未經(jīng)處理的婁及超類地表水細(xì)菌學(xué)指標(biāo)超標(biāo)嚴(yán)重,未經(jīng)處理的地表水污染嚴(yán)重,未經(jīng)處理的地下水其他飲水水質(zhì)超標(biāo)問(wèn)題水量不達(dá)標(biāo)用水方便程度不達(dá)標(biāo)水源保證率不達(dá)標(biāo)玉門市小金灣東鄉(xiāng)族鄉(xiāng)二、三、五村飲水安全工程小金灣東鄉(xiāng)族鄉(xiāng)三村四組41189189五組41188188五村一組48213213二組29129129三組34151151四組33146146五組32142142合計(jì)3村1755426832683項(xiàng)目區(qū)飲水不安全范圍、類型可研明細(xì)表表2-1縣區(qū)名稱工程名稱解決的范圍解決飲水不安全類型(人)鄉(xiāng)鎮(zhèn)名稱行政村名稱自然村名稱戶數(shù)(戶)人數(shù)(人)

7、氟超標(biāo) 砷超標(biāo) 苦咸水未經(jīng)處理的婁及超類地表水細(xì)菌學(xué)指標(biāo)超標(biāo)嚴(yán)重,未經(jīng)處理的地表水污染嚴(yán)重,未經(jīng)處理的地下水其他飲水水質(zhì)超標(biāo)問(wèn)題水量不達(dá)標(biāo)用水方便程度不達(dá)標(biāo)水源保證率不達(dá)標(biāo)玉門市小金灣東鄉(xiāng)族鄉(xiāng)二、三、五村飲水安全工程小金灣東鄉(xiāng)族鄉(xiāng)二村一組30163163二組126565三組179292四組19103103五組28152152六組51278278七組39211211三村一組38176176二組32147147玉門市小金灣東鄉(xiāng)族鄉(xiāng)二、三、五村飲水安全工程小金灣東鄉(xiāng)族鄉(xiāng)三村三組30138138項(xiàng)目區(qū)飲水不安全范圍、類型可研明細(xì)表表2-1縣區(qū)名稱工程名稱解決的范圍解決飲水不安全類型(人)鄉(xiāng)鎮(zhèn)名稱行政村

8、名稱自然村名稱戶數(shù)(戶)人數(shù)(人)氟超標(biāo) 砷超標(biāo) 苦咸水未經(jīng)處理的婁及超類地表水細(xì)菌學(xué)指標(biāo)超標(biāo)嚴(yán)重,未經(jīng)處理的地表水污染嚴(yán)重,未經(jīng)處理的地下水其他飲水水質(zhì)超標(biāo)問(wèn)題水量不達(dá)標(biāo)用水方便程度不達(dá)標(biāo)水源保證率不達(dá)標(biāo)四組41189189五組41188188五村一組48213213二組29129129三組34151151四組33146146五組32142142合計(jì)3村1755426832683玉門市小金灣東鄉(xiāng)族鄉(xiāng)二、三、五村飲水安全工程小金灣東鄉(xiāng)族鄉(xiāng)三村項(xiàng)目區(qū)飲水不安全范圍、類型初設(shè)明細(xì)表表2-2縣區(qū)名稱工程名稱解決的范圍解決飲水不安全類型(人)鄉(xiāng)鎮(zhèn)名稱行政村名稱自然村名稱戶數(shù)(戶)人數(shù)(人)氟超標(biāo) 砷超

9、標(biāo) 苦咸水未經(jīng)處理的婁及超類地表水細(xì)菌學(xué)指標(biāo)超標(biāo)嚴(yán)重,未經(jīng)處理的地表水污染嚴(yán)重,未經(jīng)處理的地下水其他飲水水質(zhì)超標(biāo)問(wèn)題水量不達(dá)標(biāo)用水方便程度不達(dá)標(biāo)水源保證率不達(dá)標(biāo)玉門市小金灣東鄉(xiāng)族鄉(xiāng)二、三、五村飲水安全工程小金灣東鄉(xiāng)族鄉(xiāng)二村一組30163163二組126565三組179292四組19103103五組28152152六組51278278七組39211211三村一組38176176二組32147147玉門市小金灣東鄉(xiāng)族鄉(xiāng)二、三、五村飲水安全工程小金灣東鄉(xiāng)族鄉(xiāng)三村三組30138138項(xiàng)目區(qū)飲水不安全范圍、類型初設(shè)明細(xì)表表2-2縣區(qū)名稱工程名稱解決的范圍解決飲水不安全類型(人)鄉(xiāng)鎮(zhèn)名稱行政村名稱自然村名

10、稱戶數(shù)(戶)人數(shù)(人)氟超標(biāo) 砷超標(biāo) 苦咸水未經(jīng)處理的婁及超類地表水細(xì)菌學(xué)指標(biāo)超標(biāo)嚴(yán)重,未經(jīng)處理的地表水污染嚴(yán)重,未經(jīng)處理的地下水其他飲水水質(zhì)超標(biāo)問(wèn)題水量不達(dá)標(biāo)用水方便程度不達(dá)標(biāo)水源保證率不達(dá)標(biāo)四組41189189五組41188188五村一組48213213二組29129129三組34151151四組33146146五組32142142合計(jì)3村1755426832683玉門市小金灣東鄉(xiāng)族鄉(xiāng)二、三、五村飲水安全工程小金灣東鄉(xiāng)族鄉(xiāng)三村單單項(xiàng)項(xiàng)工工程程設(shè)設(shè)計(jì)計(jì)用用水水量量計(jì)計(jì)算算表表序號(hào)單項(xiàng)工程戶數(shù)2004年底人數(shù)設(shè)計(jì)人數(shù)居民生活用水量W1公共建筑用水量W2牲畜用水量W3集中養(yǎng)殖戶企 業(yè)用水量W4消

11、防用水量綠 地用水量W4（戶）(人)(人)(m3/d)(m3/d)(m3/d)(m3/d)(m3/d)(m3/d)(m3/d)1小金灣鄉(xiāng)86738644207252.4225.24100.002一村一組2283905.403一村二組933352.104一村三組1247513.065一村四組1452563.366一村五組2077834.987一村六組371411539.188四村一組381441569.369四村二組321201307.8010四村三組301131237.3811四村四組4115416710.0212四村五組411531669.9613四村六組1764694.1414二村一組30

12、16317710.6215二村二組1265704.2016二村三組17921006.0017二村四組191031126.7218二村五組281521659.9019二村六組5127830218.1220二村七組3921122913.7421三村一組3817619111.4622三村二組321471609.6023三村三組301381509.0024三村四組4118920512.3025三村五組4118820412.2426五村一組4821323113.8627五村二組291291408.4028五村三組341511649.8429五村四組331461589.4830五村五組321421549.

13、24表2-2管網(wǎng)滲漏水量和未預(yù)見(jiàn)水量W5W水廠自用水量小計(jì)最高日最高時(shí)用水量Wmax集中養(yǎng)殖及企業(yè)公共建筑綠地用水量四村用水量(m3/d)(m3/h)(L/S)37.77415.43415.4351.9314.423.821.250.001.860.545.945.940.740.210.000.000.000.212.312.310.290.080.000.000.000.313.373.370.420.120.000.000.000.343.703.700.460.130.000.000.000.505.485.480.680.190.000.000.000.9210.1010.101.2

14、60.350.000.000.000.9410.3010.301.290.360.000.000.000.360.788.588.581.070.300.000.000.000.300.748.128.121.010.280.000.000.000.281.0011.0211.021.380.380.000.000.000.381.0010.9610.961.370.380.000.000.000.380.414.554.550.570.160.000.000.000.16單單項(xiàng)項(xiàng)工工程程設(shè)設(shè)計(jì)計(jì)用用水水量量計(jì)計(jì)算算表表1.0611.6811.681.460.410.000.000.000.4

15、24.624.620.580.160.000.000.000.606.606.600.830.230.000.000.000.677.397.390.920.260.000.000.000.9910.8910.891.360.380.000.000.001.8119.9319.932.490.690.000.000.001.3715.1115.111.890.520.000.000.001.1512.6112.611.580.440.000.000.000.9610.5610.561.320.370.000.000.000.909.909.901.240.340.000.000.001.231

16、3.5313.531.690.470.000.000.001.2213.4613.461.680.470.000.000.001.3915.2515.251.910.530.000.000.000.849.249.241.160.320.000.000.000.9810.8210.821.350.380.000.000.000.9510.4310.431.300.360.000.000.000.9210.1610.161.270.350.000.000.000.098746898小金灣東鄉(xiāng)族鄉(xiāng)二、三、五村飲水安全工程管網(wǎng)水力計(jì)算表表44管管段段人人管管段段沿沿線線節(jié)節(jié)點(diǎn)點(diǎn)節(jié)節(jié)點(diǎn)點(diǎn)管管段段計(jì)計(jì)計(jì)

17、計(jì)算算設(shè)設(shè)計(jì)計(jì)計(jì)計(jì)算算管管內(nèi)內(nèi)水水力力水水頭頭水水壓壓地地面面自自由由編編號(hào)號(hào)數(shù)數(shù)長(zhǎng)長(zhǎng)度度流流量量編編號(hào)號(hào)流流量量算算流流量量管管徑徑管管徑徑內(nèi)內(nèi)徑徑流流速速坡坡降降損損失失線線標(biāo)標(biāo)高高標(biāo)標(biāo)高高水水頭頭( (人人) )(m)(m)(l/s)(l/s)(l/s)(l/s)(l/s)(l/s)(mm)(mm)(mm)(mm)(mm)(mm)(m/s)(m/s)(m/m)(m/m)(m)(m)(m)(m)(m)(m)(m)(m)001377.001362.0015.000-1500.0010.0013.811191601520.760.00370.201376.801359.9816.821-260

18、00.0020.082.284875690.610.00664.331372.471358.8213.652-3598000.1630.080.161340360.160.00131.141371.321351.3419.982-48000.0040.232.124675690.570.00585.081367.391351.34162350.120.231540360.230.00250.841366.551349.3917.164-6863000.2360.120.231540360.230.00250.841366.551349.3917.164-75500.0

19、070.191.664175690.440.00372.261365.131349.3915.747-8703000.1980.090.191440360.180.00180.581364.551347.2217.337-9703000.1990.090.191440360.180.00180.581364.551347.2217.337-107500.00100.221.283675690.340.00241.951363.181347.2215.9610-11823500.22110.110.221540350.230.00271.021362.161345.3316.8310-12823

20、500.22120.110.221540350.230.00271.021362.161345.3316.8310-138000.00130.210.842963580.320.00262.251360.941345.3315.6113-14793500.21140.110.211540350.220.00250.961359.981341.1118.8713-15793500.21150.110.211540350.220.00250.961359.981341.1118.8713-1612000.00160.210.412150450.260.00253.241357.701341.111

21、6.5916-17773500.21170.100.211540350.220.00240.921356.781340.2316.5516-18773500.21180.100.211540350.220.00240.921356.781340.2316.55小金灣東鄉(xiāng)族鄉(xiāng)二、三、五村飲水安全工程管網(wǎng)水力計(jì)算表表44管管段段人人管管段段沿沿線線節(jié)節(jié)點(diǎn)點(diǎn)節(jié)節(jié)點(diǎn)點(diǎn)管管段段計(jì)計(jì)計(jì)計(jì)算算設(shè)設(shè)計(jì)計(jì)計(jì)計(jì)算算管管內(nèi)內(nèi)水水力力水水頭頭水水壓壓地地面面自自由由編編號(hào)號(hào)數(shù)數(shù)長(zhǎng)長(zhǎng)度度流流量量編編號(hào)號(hào)流流量量算算流流量量管管徑徑管管徑徑內(nèi)內(nèi)徑徑流流速速坡坡降降損損失失線線標(biāo)標(biāo)高高標(biāo)標(biāo)高高水水頭頭( (人人) )(m)

22、(m)(l/s)(l/s)(l/s)(l/s)(l/s)(l/s)(mm)(mm)(mm)(mm)(mm)(mm)(m/s)(m/s)(m/m)(m/m)(m)(m)(m)(m)(m)(m)(m)(m)1-1912000.00191.6011.531081601520.640.00273.541373.251352.5520.7019-207316002.59201.604.516890840.810.00865.681367.571350.9316.6420-2110000.62210.581.924490840.350.00192.091365.491346.5418.9521-22100

23、5000.27220.130.271750450.170.00110.631364.861346.2118.6521-231005000.27230.130.271750450.170.00110.631364.861346.2118.6521-2412000.62240.690.762875690.200.00091.251364.241343.2321.0124-251005000.27250.130.271750450.170.00110.631363.611342.8920.7224-261045500.28260.140.281750450.180.00120.741363.5013

24、42.8920.6124-27803000.22270.110.221550450.140.00080.251363.991342.0621.9319-285000.00280.867.02851251030.840.00713.931369.331352.3217.0128-298810000.86290.430.863063580.330.00272.961366.371348.7917.5828-308310000.85300.420.852963580.320.00262.881366.451348.7917.6628-317000.00310.095.31741251170.490.

25、00241.821367.511351.9715.5431-32356000.09320.050.091032280.150.00171.131366.381351.6214.7631-33356000.09330.050.091032280.150.00171.131366.381351.6214.7631-342000.00340.133.646190840.660.00591.301366.211351.0315.1834-35474000.13350.060.131140360.120.00090.381365.831348.9916.8434-36474000.13360.060.1

26、31140360.120.00090.381365.831348.9916.8434-378000.00370.883.395990840.610.00524.561361.651348.3013.35小金灣東鄉(xiāng)族鄉(xiāng)二、三、五村飲水安全工程管網(wǎng)水力計(jì)算表表44管管段段人人管管段段沿沿線線節(jié)節(jié)點(diǎn)點(diǎn)節(jié)節(jié)點(diǎn)點(diǎn)管管段段計(jì)計(jì)計(jì)計(jì)算算設(shè)設(shè)計(jì)計(jì)計(jì)計(jì)算算管管內(nèi)內(nèi)水水力力水水頭頭水水壓壓地地面面自自由由編編號(hào)號(hào)數(shù)數(shù)長(zhǎng)長(zhǎng)度度流流量量編編號(hào)號(hào)流流量量算算流流量量管管徑徑管管徑徑內(nèi)內(nèi)徑徑流流速速坡坡降降損損失失線線標(biāo)標(biāo)高高標(biāo)標(biāo)高高水水頭頭( (人人) )(m)(m)(l/s)(l/s)(l/s)(l/s)(l/s)(

27、l/s)(mm)(mm)(mm)(mm)(mm)(mm)(m/s)(m/s)(m/m)(m/m)(m)(m)(m)(m)(m)(m)(m)(m)37-3835120000.94380.470.943175690.250.00143.021358.631341.6916.9437-391506000.40390.200.402050450.250.00231.551360.101347.7612.3437-401526000.41400.200.412050450.260.00241.581360.071347.7612.3137-415000.00410.221.634190840.290.0

28、0140.781360.871346.6814.1941-42824000.22420.110.221540350.230.00271.171359.701346.1213.5841-43834000.22430.110.221540350.230.00271.201359.671346.1213.5541-4410000.00440.291.193575690.320.00212.271358.601345.3713.2344-451004000.27450.130.271750450.170.00110.501358.101344.4913.6144-461124000.30460.150

29、.301850450.190.00140.611357.991344.4913.5044-478000.00470.310.622563580.230.00151.301357.301342.7414.5647-481144000.31480.150.311850450.190.00140.631356.671341.2915.3847-491154000.31490.150.311850450.190.00150.641356.661341.2915.3731-503000.00500.111.48391101020.180.00050.161367.351351.5315.8250-514

30、25000.11510.060.111140360.110.00070.391366.961349.7417.2250-52415000.11520.060.111140360.110.00070.371366.971349.7417.2350-5346812001.26531.261.263690840.230.00091.181366.171351.1315.04合計(jì)4207管網(wǎng)至最不利點(diǎn)(節(jié)點(diǎn)49)的沿程水頭損失為24.98m0012003004300690036006350670012000125001801401251109075635040322251602000000000000

31、000000000000005000000060000000000000000080000000000080000000000000000030000000000000030000000000055000000000000000030000000000000030000000000075000000000000000035000000000000035000000000008000000000000000035000000000000035000000000000120000000000000003500000000000003500000001200300430069003600635067

32、001200012500180140125110907563504032225160200000000000001200000006000000000000001000000000000000000500000000000000500000000000012000000000000000050000000000000055000000000000030000000005000000000000000000100000000000000010000000000070000000000000000000006000000000000006000000000200000000000000000040

33、000000000000040000000000800000000000012003004300690036006350670012000125001801401251109075635040322251602000000020000000000000000060000000000000060000000000050000000000000000004000000000000004000000000001000000000000000004000000000000004000000000000080000000000000004000000000000004000000000030000000

34、0000000000005000000000000005000000000012000000000020.73小金灣東鄉(xiāng)族鄉(xiāng)二、三、五村飲水安全工程管網(wǎng)水力計(jì)算表表44管管段段人人管管段段沿沿線線節(jié)節(jié)點(diǎn)點(diǎn)節(jié)節(jié)點(diǎn)點(diǎn)管管段段計(jì)計(jì)計(jì)計(jì)算算設(shè)設(shè)計(jì)計(jì)計(jì)計(jì)算算管管內(nèi)內(nèi)水水力力水水頭頭水水壓壓地地面面自自由由編編號(hào)號(hào)數(shù)數(shù)長(zhǎng)長(zhǎng)度度流流量量編編號(hào)號(hào)流流量量算算流流量量管管徑徑管管徑徑內(nèi)內(nèi)徑徑流流速速坡坡降降損損失失線線標(biāo)標(biāo)高高標(biāo)標(biāo)高高水水頭頭0( (人人) )(m)(m)(l/s)(l/s)(l/s)(l/s)(l/s)(l/s)(mm)(mm)(mm)(mm)(mm)(mm)(m/s)(m/s)(m/m)(m

35、/m)(m)(m)(m)(m)(m)(m)(m)(m)180001377.001362.0015.0000-1500.0010.0011.311071601520.620.00260.141376.861359.9816.8801-26000.0020.082.284875690.610.00664.331372.531358.8213.7102-3598000.1630.080.161325220.420.013611.991360.541351.349.2002-48000.0040.232.124675690.570.00585.081367.451351.3416.1104-58630

36、00.2350.120.231532280.380.00842.771364.671349.3915.2804-6863000.2360.120.231532280.380.00842.771364.671349.3915.2804-75500.0070.191.664163580.630.00855.171362.281349.3912.8907-8703000.1980.090.191425220.500.01856.091356.191347.228.9707-9703000.1990.090.191425220.500.01856.091356.191347.228.9707-1075

37、00.00100.221.283663580.480.00544.461357.821347.2210.60010-11823500.22110.110.221532280.360.00772.971354.841345.339.51010-12823500.22120.110.221532280.360.00772.971354.841345.339.51010-138000.00130.210.842963580.320.00262.251355.571345.3310.24013-14793500.21140.110.211532280.340.00722.781352.791341.1

38、111.68013-15793500.21150.110.211532280.340.00722.781352.791341.1111.68013-1612000.00160.210.412150450.260.00253.241352.331341.1111.22016-17773500.21170.100.211532280.340.00692.661349.671340.239.44016-18773500.21180.100.211532280.340.00692.661349.671340.239.4401-1912000.00190.989.04961601520.500.0017

39、2.301374.561352.5522.010小金灣東鄉(xiāng)族鄉(xiāng)二、三、五村飲水安全工程管網(wǎng)水力計(jì)算表表44管管段段人人管管段段沿沿線線節(jié)節(jié)點(diǎn)點(diǎn)節(jié)節(jié)點(diǎn)點(diǎn)管管段段計(jì)計(jì)計(jì)計(jì)算算設(shè)設(shè)計(jì)計(jì)計(jì)計(jì)算算管管內(nèi)內(nèi)水水力力水水頭頭水水壓壓地地面面自自由由編編號(hào)號(hào)數(shù)數(shù)長(zhǎng)長(zhǎng)度度流流量量編編號(hào)號(hào)流流量量算算流流量量管管徑徑管管徑徑內(nèi)內(nèi)徑徑流流速速坡坡降降損損失失線線標(biāo)標(biāo)高高標(biāo)標(biāo)高高水水頭頭0( (人人) )(m)(m)(l/s)(l/s)(l/s)(l/s)(l/s)(l/s)(mm)(mm)(mm)(mm)(mm)(mm)(m/s)(m/s)(m/m)(m/m)(m)(m)(m)(m)(m)(m)(m)(m)1801

40、9-207316001.97200.983.275890840.590.00493.211371.351350.9320.42020-2110000.00210.271.303675690.350.00242.671368.671346.5422.13021-221005000.27220.130.271740350.280.00382.081366.591346.2120.38021-231005000.27230.130.271740350.280.00382.081366.591346.2120.38021-2412000.00240.380.762875690.200.00091.25

41、1367.431343.2324.20024-251005000.27250.130.271740350.280.00382.081365.341342.8922.45024-261045500.28260.140.281740350.290.00412.461364.971342.8922.08024-27803000.22270.110.221532280.350.00742.441364.991342.0622.93019-285000.00280.235.77771251030.690.00502.771371.791352.3219.47028-298810000.24290.120

42、.241663580.090.00030.301371.491348.7922.70028-308310000.22300.110.221563580.080.00020.271371.521348.7922.73028-317000.00310.095.31741251170.490.00241.821369.971351.9718.00031-32356000.09320.050.091025210.270.00674.451365.521351.6213.90031-33356000.09330.050.091025210.270.00674.451365.521351.6213.900

43、31-342000.00340.133.646190840.660.00591.301368.671351.0317.64034-35474000.13350.060.131125210.360.01145.001363.671348.9914.68034-36474000.13360.060.131125210.360.01145.001363.671348.9914.68034-378000.00370.883.395990840.610.00524.561364.111348.3015.81037-3835120000.94380.470.943163580.360.00316.9313

44、57.181341.6915.49037-391506000.40390.200.402040360.400.00684.481359.631347.7611.870小金灣東鄉(xiāng)族鄉(xiāng)二、三、五村飲水安全工程管網(wǎng)水力計(jì)算表表44管管段段人人管管段段沿沿線線節(jié)節(jié)點(diǎn)點(diǎn)節(jié)節(jié)點(diǎn)點(diǎn)管管段段計(jì)計(jì)計(jì)計(jì)算算設(shè)設(shè)計(jì)計(jì)計(jì)計(jì)算算管管內(nèi)內(nèi)水水力力水水頭頭水水壓壓地地面面自自由由編編號(hào)號(hào)數(shù)數(shù)長(zhǎng)長(zhǎng)度度流流量量編編號(hào)號(hào)流流量量算算流流量量管管徑徑管管徑徑內(nèi)內(nèi)徑徑流流速速坡坡降降損損失失線線標(biāo)標(biāo)高高標(biāo)標(biāo)高高水水頭頭0( (人人) )(m)(m)(l/s)(l/s)(l/s)(l/s)(l/s)(l/s)(mm)(mm)(mm)(

45、mm)(mm)(mm)(m/s)(m/s)(m/m)(m/m)(m)(m)(m)(m)(m)(m)(m)(m)18037-401526000.41400.200.412040360.400.00704.591359.521347.7611.76037-415000.00410.221.634175690.440.00361.991362.121346.6815.44041-42824000.22420.110.221532280.360.00773.401358.721346.1212.60041-43834000.22430.110.221532280.360.00793.471358.65

46、1346.1212.53041-4410000.00440.291.193563580.450.00475.191356.921345.3711.55044-451004000.27450.130.271740350.280.00381.671355.261344.4910.77044-461124000.30460.150.301840350.310.00462.041354.891344.4910.40044-478000.00470.310.622550450.390.00504.361352.561342.749.82047-481144000.31480.150.311840360.

47、300.00421.841350.721341.299.43047-491154000.31490.150.311840360.300.00421.871350.691341.299.40031-503000.00500.111.483963580.560.00702.311367.651351.5316.12050-51425000.11510.060.111125210.330.00939.351358.301349.748.56050-52415000.11520.060.111125210.320.00894.911362.751349.7413.01050-5346812001.26

48、531.261.263663580.480.00526.931360.731351.139.600合計(jì)42073180011.31至最不利點(diǎn)管段(1192831343741444749)的沿程水頭損失為31.73m28.9001200016004100860020004850380044001250031800140125110907563504032251602000000000000000000000000500000060000000000000000008000000008000000000000000003000000000000030000000000550000000000000

49、000300000000000003000000000750000000000000003500000000000035000000000800000000000000003500000000000035000000000012000000000000000350000000000003500000000000000120000120001600410086002000485038004400125003180014012511090756350403225160200000600000000000000100000000000000000500000000000005000000000012

50、000000000000000050000000000000550000000000000300000050000000000000000010000000000000010000000000700000000000000000000060000000000000600000002000000000000000000040000000000000400000008000000000000000200000000000000006000000012000160041008600200048503800440012500318001401251109075635040322516020000000

51、0060000000000500000000000000000400000000000004000000000010000000000000000400000000000004000000000000800000000000000400000000000004000000000003000000000000000005000000000000050000000001200000000工程量及主要材料用量匯總表表5縣(區(qū))名稱工程名稱工程量(萬(wàn)m3)主要材料用量勞動(dòng)工日(萬(wàn)工日)小計(jì) 土方 石方砼水泥(T)鋼材(T)管材設(shè)備類型管徑壓力等級(jí)長(zhǎng)度(m)類型型號(hào)數(shù)量(臺(tái))玉門市小金灣東鄉(xiāng)族鄉(xiāng)二、三、

52、五村飲水安全工程5.275.240.020.0135.62.2UPVC管材1600.6MPA1313水泵250QJ63-8011.30UPVC管材1250.6MPA1260變頻控制柜22KW1UPVC管材900.6MPA4515二氧化氯發(fā)生器HB-501UPVC管材750.6MPA7245變壓器及配電控制系統(tǒng)30KVA1UPVC管材630.6MPA3780UPVC管材500.6MPA6985UPVC管材400.6MPA7370UPVC管材320.6MPA1320UPVC管材200.6MPA13850鋼管1600.6MPA20鋼管800.6MPA20總總概概算算表表小小金金灣灣東東鄉(xiāng)鄉(xiāng)族族鄉(xiāng)鄉(xiāng)二

53、二、三三、五五村村飲飲水水安安全全工工程程單位：萬(wàn)元表9-1編號(hào)工程或費(fèi)用名稱建安工程費(fèi)設(shè)備購(gòu)置費(fèi)其他費(fèi)用合計(jì)(萬(wàn)元)占一至六部分投資%第第一一部部分分:建建筑筑工工程程4 47 7. .4 42 24 47 7. .4 42 237.3%37.3%一水源井15.421 15 5. .4 42 2二供水站4.134 4. .1 13 3三管道工程27.462 27 7. .4 46 6四其他工程0.400 0. .4 40 0第第二二部部分分:設(shè)設(shè)備備材材料料及及安安裝裝工工程程5 5. .6 64 46 63 3. .5 52 26 69 9. .1 16 654.5%54.5%一設(shè)備費(fèi)0.

54、7614.781 15 5. .5 54 4二材料費(fèi)4.8848.745 53 3. .6 62 2第第三三部部分分:臨臨時(shí)時(shí)工工程程2 2. .8 85 52 2. .8 85 52.2%2.2%一房屋建筑工程0.960 0. .9 96 6二其他臨時(shí)工程1.891 1. .8 89 9第第四四部部分分:其其它它費(fèi)費(fèi)用用6 6. .8 81 17 7. .5 53 35.9%5.9%一建設(shè)管理費(fèi)2.392 2. .3 39 9二施工監(jiān)理費(fèi)1.191 1. .1 19 9三勘測(cè)設(shè)計(jì)費(fèi)2.992 2. .9 99 9四工程質(zhì)量監(jiān)督檢測(cè)費(fèi)0.240 0. .2 24 4五水質(zhì)監(jiān)測(cè)費(fèi)0 0. .7

55、72 2一一至至四四部部分分合合計(jì)計(jì)5 55 5. .9 91 16 63 3. .5 52 26 6. .8 81 11 12 26 6. .9 96 6100.0%100.0%預(yù)預(yù)備備費(fèi)費(fèi)(3%)(3%)3 3. .8 81 1工工程程總總投投資資1 13 30 0. .7 76 6建建筑筑工工程程概概算算表表小小金金灣灣東東鄉(xiāng)鄉(xiāng)族族鄉(xiāng)鄉(xiāng)二二、三三、五五村村飲飲水水安安全全工工程程表9-2編號(hào)工程或費(fèi)用名稱單位數(shù)量單價(jià)(元)合計(jì)(萬(wàn)元)第第一一部部分分：建建筑筑工工程程47.4247.42一水源井15.421打水源井m1001000.0010.002沉井池套13000.000.303水源保

56、護(hù)0.63刺絲圍欄m12035.000.42界樁個(gè)2240.000.09警示牌塊11200.000.124水廠m24.50泵房及消毒設(shè)備房(磚混結(jié)構(gòu))m237.62850.003.20花磚地坪m23670.000.25大門制安T0.59000.000.45標(biāo)志碑塊11200.000.12磚圍墻m18.9220.000.42室內(nèi)地溝m3200.000.06二供水站4.131辦公用房(磚混結(jié)構(gòu))m244.5850.003.782花磚地坪m25070.000.35三管道工程27.461土方開(kāi)挖m3261753.809.952土方回填m3261752.606.813土方開(kāi)挖（穿越公路）m333.800

57、.014土方回填（穿越公路）m332.600.015路面恢復(fù)（公路）m24535.000.166閥門井及井蓋座17900.001.538水表井蓋個(gè)900100.009.00四其他工程0.40地埋低壓電纜(380V)m100400.40設(shè)設(shè)備備材材料料及及安安裝裝工工程程概概算算表表小小金金灣灣東東鄉(xiāng)鄉(xiāng)族族鄉(xiāng)鄉(xiāng)二二、三三、五五村村飲飲水水安安全全工工程程表9-3編號(hào)名稱及規(guī)格單位數(shù)量單價(jià)(元)合計(jì)(萬(wàn)元)設(shè)備費(fèi)安裝費(fèi)設(shè)備費(fèi)安裝費(fèi)第第二二部部分分:設(shè)設(shè)備備材材料料及及安安裝裝工工程程63.5263.525.645.641設(shè)設(shè)備備費(fèi)費(fèi)14.7814.780.760.76(1)(1)設(shè)設(shè)備備小小計(jì)計(jì)5

58、135900759513.590.761水泵(250QJ6360/318.5）臺(tái)套11600016001.600.162備用泵(250QJ6360/318.5）臺(tái)170003500.700.04330KVA變壓器及配電控制系統(tǒng)臺(tái)400.174變頻控制器(30kw)臺(tái)000.155二氧化氯發(fā)生器(HB-50)890.24(2)(2)運(yùn)運(yùn)雜雜費(fèi)費(fèi)8.76%1.191.192 2管管材材管管件件48.744.88(1)(1)管管材材4763835.533.56160m131341.524.155.450.54125m126

59、026.112.613.290.3390m451513.571.366.130.6175m72459.430.946.830.6863m37807.130.712.700.2750m69855.520.553.860.3940m73704.370.443.220.3232m13203.450.350.460.0520m138502.200.223.050.30160鋼管m20150.0015.000.300.0380鋼管m20120.0012.000.240.02(2)(2)水水表表5.090.51LXS-80套13500.00350.000.350.04LXS-65套17303.0030.3

60、00.520.0515(入戶水表)套130032.503.254.230.42設(shè)設(shè)備備材材料料及及安安裝裝工工程程概概算算表表小小金金灣灣東東鄉(xiāng)鄉(xiāng)族族鄉(xiāng)鄉(xiāng)二二、三三、五五村村飲飲水水安安全全工工程程表9-3編號(hào)名稱及規(guī)格單位數(shù)量單價(jià)(元)合計(jì)(萬(wàn)元)設(shè)備費(fèi)安裝費(fèi)設(shè)備費(fèi)安裝費(fèi)(3)(3)閘閥3.480.35逆止閥80個(gè)1277.2027.720.030.0050閘閥個(gè)17201.1020.110.340.0350自動(dòng)排氣閥個(gè)1780.008.000.140.0150消防栓個(gè)1765.006.500.110.0115入戶磁力控制閥個(gè)130022.002.202.860.29(4)(4)管管件件0.