某三層框架結(jié)構(gòu)工程綜合實(shí)例講解2工程施工圖預(yù)算表含利潤(rùn)和管理費(fèi)

1、注：當(dāng)實(shí)際工程中所用的材料與定額對(duì)應(yīng)項(xiàng)中所用材料不一致時(shí)，需要進(jìn)行相應(yīng)基價(jià)之間得換算，換算公式為：H換后基價(jià)=（實(shí)際采用材料基價(jià)-定額列項(xiàng)中材料基價(jià)）定額中的數(shù)量+原基價(jià)換后材料費(fèi)的確定有兩種方法：法一：換后材料費(fèi)=（實(shí)際采用材料基價(jià)-定額列項(xiàng)中材料基價(jià)）定額中的數(shù)量+原材料費(fèi)法二：換后材料費(fèi)=H換后基價(jià)-（定額中所列除材料費(fèi)以外的各項(xiàng)費(fèi)用之和）工程施工圖預(yù)算表序號(hào)定額編號(hào)分項(xiàng)工程名稱計(jì)量單位工程量基價(jià)元其中元合價(jià)元人工費(fèi)材料費(fèi)機(jī)械費(fèi)管理費(fèi)利潤(rùn)土方工程11-1場(chǎng)地平整848.8030.750.75636.60221-2人工挖土方（J-1，1.35m)m292.6711.3311.333608.

2、62131-3人工挖基坑m579.87613.2113.217660.16241-4人工挖溝槽m128.43812.6712.671627.309土石方回填51-7回填土（夯填）m644.9236.826.100.724050.11661-14房心回填土m177.5249.809.080.721739.73571-15余土運(yùn)輸m178.53720.373.0017.373636.799A.3砌筑工程84-1換磚基礎(chǔ)M10水泥砂漿m55.94176.6934.51126.57+0.236（185.35-135.21）=138.404.059899.142913-136防潮層65.60411.79

3、2.918.580.3773.471104-35換加氣墻M5混合砂漿m503.795216.0830.57180.97+0.15（142-135.21）=182.0384.00109126.027113-1勾縫2015.183.272.800.350.126589.639124-2換磚外墻M10混合砂漿m15.12180.3545.75128.24+0.265（142.33-135.21）=130.134.472726.892133-1勾縫63.053.272.800.350.12206.175混凝土工程145-8換現(xiàn)澆砼獨(dú)立基礎(chǔ)C30m204.727265.3630.72204.7+1.01

4、5(214.14-197.91)=221.4713.4754326.357155-6換現(xiàn)澆砼帶形基礎(chǔ)C30m28.811262.6027.6620.5+1.015（214.14-197.91）=221.4713.477565.769165-1C10基礎(chǔ)墊層m56.583195.4524.02157.9613.4711059.147185-17C30砼柱m74.737280.536.01222.5221.9720963.729195-21換現(xiàn)澆砼構(gòu)造柱C30m16.351295.4150.96206.48+0.986（214.14-197.91）=222.4821.974830.249205-2

5、4現(xiàn)澆砼梁C30m183.008274.3430.97221.4721.9050206.415215-29現(xiàn)澆砼板C30m146.277271.5626.64223.0321.8939722.982225-27換現(xiàn)澆砼圈梁C30m14.852297.8652.85206.64+1.015（214.14-197.91）=223.1121.94423.817235-41現(xiàn)澆樓梯C306677.3515.3453.648.375105.1245-27換現(xiàn)澆砼過梁C30m11.074297.8652.85206.64+1.015（214.14-197.91）=223.1121.903298.50225

6、1-213水泥沙漿散水81.367.842.335.110.40637.862261-16原土打夯81.360.380.330.0530.917271-1三七灰土墊層m16.27246.8822.7322.371.78762.831屋面防水2813-59SBS改性瀝青卷材606.03841.93.4737.190.5325392.9922913-1找平層578.2386.561.984.330.253793.2413012-31蔣鋪水泥磚578.23840.76.7232.301.6923533.961保溫、隔熱屋面3112-4膨脹珍珠巖m63.606125.9216.23111.071.62

7、8009.2683213-1找平層578.2386.561.984.330.253793.241B.1.2快料面層331-51地磚地面除（衛(wèi)生間）504.4043.718.6533.351.7122047.324341-16原土打夯534.650.380.330.05203.167351-9C10砼墊層m32.075266.0522.15235.658.258933.554361-1420厚1：3水泥砂漿找平層1557.617.672.484.790.4011948.869371-54馬賽克陶瓷金磚90.7535.779.8124.731.233246.128381-51現(xiàn)筑膠結(jié)砂鋪面磚樓面9

8、46.37643.718.6533.351.7141366.0953912-1950厚C20細(xì)石砼找坡m2.42242.0735.17181.81+1.015（185.38-174.57）=192.7814.12585.809B.1.3橡膠面層401-100塑料地板卷材76.58430.075.3523.830.892302.881411-1420厚1：3水泥砂漿找平層76.5847.672.484.790.40587.399B.1.5踢腳線421-171踢腳線貼面磚m1025.2510.352.097.880.3810611.388431-1415厚1：3水泥砂漿找平層123.037.67-

9、1.65=6.022.48-0.51=1.974.79-1.05=3.740.4-0.09=0.31740.641B.1.6樓梯裝飾441-1420厚1：3水泥砂漿找平層64.687.672.484.790.40496.096451-153貼水磨花崗石磚64.68462.2236.56410.7414.9229896.39461-162貼防滑條金剛砂m114.41.100.690.380.03125.84471-163樓梯酸洗打蠟64.684.341.982.230.13280.711B.1.7扶手、欄桿487-53硬木扶手m16.628141.057.04129.834.182345.379

10、4911-12扶手刷漆m16.6282.331.380.880.0738.743507-31陽臺(tái)不銹鋼欄桿16.2228.2615.88205.087.303624.77517-62不銹鋼扶手m16.2143.624.23133.685.712326.64B.2墻柱面裝飾523-512厚1：3水泥沙漿抹底層883.5410.685.694.490.59436.207533-9水刷石抹外墻勒腳144.8520.1411.947.430.772917.279543-25涂料底層抹灰738.6910.685.673.270.416906.752553-33丙烯酸外用乳膠漆外墻面806.6128.76

11、1.5826.330.8523198.104563-4砌塊抹灰女兒墻67.9210.85.324.980.5733.536573-24涂料底灰砌塊67.9211.245.325.40.52763.76583-83加氣塊上抹水泥漿3433.1348.35.192.710.7628495.012593-99面層底層抹灰3433.1348.95.572.930.430554.893603-101噴大白漿3433.1340.770.530.220.022643.513613-86加氣塊抹砂漿窗臺(tái)15.5118.9211.776.390.76293.45623-99面層底層抹灰15.518.95.572

12、.930.4138.04633-101噴大白漿15.510.770.530.220.0211.94B.2.9隔斷6410-9廁所隔斷膠合板49.2362.2127.52324.3110.3817820.732B.2.10幕墻653-76魔力幕墻隱框37.821082.7736.981010.4135.3840950.36B.3天棚工程B.3.1天棚抹灰662-108噴大白灰天棚2462.0481.711.190.470.054210.102672-104刮耐水膩?zhàn)?462.0485.962.223.560.1814673.806682-94涂料底層抹水泥砂漿2462.0488.315.442.

13、520.352049.619692-108樓梯板底噴大白漿16.6281.711.190.470.0528.434702-94涂料底層抹水泥砂漿16.6288.315.442.520.35138.179B.3.2吊頂天棚712-19V形輕鋼龍骨0.5以內(nèi)面板233.134.876.2226.891.768128.20722-69底面石膏板安裝233.113.493.739.360.403144.52732-55鋁合金條板龍骨493.528.884.7722.711.4014252.28742-89彩鋼板面層493.555.392.1751.581.6427334.9657511-293油漆49

14、3.58.155.842.070.242011.01B.4門窗工程B.4.1木門766-2木門窗制作安裝76.23204.49.15189.196.0615581.4127711-16木門窗刷兩遍清漆76.2310.165.524.340.30774.497786-75木制防火門制作安裝52.92570.0412.02541.1116.9130166.5177911-230木制防火門刷防火漆52.924.491.333.030.13237.618B.4.2金屬門806-76冷彎鋼板防火門制安3.15416.4611.46392.3412.661311.85816-62安全無框玻璃門制安8.19

15、91.056.65904.9529.48027.1826-63不銹鋼平開門制安12.151043.3457.18955.2130.9512676.58B.4.6金屬窗836-33鋁合金推拉窗289.2282.111.84261.788.4881583.32846-36鋁合金百葉窗9.9320.5112.58298.319.623046.68856-37組合窗拼管安裝134.2232.231.0330.240.964325.911866-31金屬平開外飄窗12.61336.1914.04312.0510.10892.98B.6.3浴側(cè)配件8710-64洗漱臺(tái)3.6140.118.97119.48

16、4.65504.368810-59衛(wèi)生紙架套1860.263.6654.891.711084.688910-61肥皂盒套648.483.8643.221.40290.889010-67鏡箱套3197.3618.84172.915.61592.089110-79鏡子999.224.2492.092.89892.98B.6.5壓型鋼板樓板墻板9211-25彩鋼板制安t1.40995455.14479.994964.7310.427691.202939-7一類構(gòu)件運(yùn)輸5Km以內(nèi)t1.163493.298.145.5179.64108.534944-47夾不然材料740.99246.583.6541.551.383