幕墻成本分析表

,玻璃幕墻工程預(yù)算參數(shù)輸入表(一),,,,,,,,,,,

1,請(qǐng)鍵入：所采用的幕墻系列,,干掛石材幕墻,,,,,,,,,

2,請(qǐng)鍵入：層高(m),,4.5,,4.2,,3.9,,5,,3.3,

3,請(qǐng)鍵入：層高數(shù)（個(gè)）,,1,,1,,5,,1,,1,

4,請(qǐng)鍵入:基本分格(W*H)mm,,800,750,800,950,800,1000,900,850,800,750

5,請(qǐng)鍵入：總長(zhǎng)總寬（W*H）m,,20,4.5,20,4.2,20,3.9,8,5,8,9.9

6,由小分格到大分格依次設(shè)定：,,A,,B,,C,,D,,E,

7,請(qǐng)鍵入你所計(jì)算的幕墻面積(m2),,90,,84,,78,,40,,79.2,

8,鍵入工程單位價(jià)格(元/M2),,900,,900,,900,,900,,900,

,單位成本將為(元/M2),,722.19,,714.77,,"1,099.84",,710.13,,660.22,

,利潤(rùn)率將為(%),,19.76%,,20.58%,,-22.20%,,21.10%,,26.64%,

,工程總造價(jià)為(元),,"81,000.00",,"75,600.00",,"70,200.00",,"36,000.00",,"71,280.00",

,玻璃幕墻工程預(yù)算參數(shù)輸入表(二),,,,,,,,,,,

序號(hào),材料名稱,,價(jià)格,單位,比重,單位,體積(m3),長(zhǎng)度(m),寬度(m),厚度(m),備注,

（一）,鋼框架,,,元/kg,,,,3.00,,,,

1,鋼方通120x60x4,,3.60,元/kg,10.48,kg/m3,,,,,,

2,角鋼<50*50*5,,3.55,元/kg,3.77,kg/m3,,,,,,

3,外協(xié)鍍鋅費(fèi)(框架),,1.65,元/kg,,,,,,,,

4,運(yùn)輸費(fèi)(鋼框架),,0.22,元/kg,"1,000",km,220.00,100.00,2.20,1.00,噸公里價(jià)格按2.2計(jì)算,

（二）,鋼埋板,,,,,,,,,,,

1,埋板200*300*10,,3.00,元/kg,"7,850.00",kg/m3,0.000480,0.3,0.2,0.008,,

2,鋼背板75*75*8,,3.00,元/kg,"7,850.00",kg/m3,0.000064,0.08,0.1,0.008,,

3,"連接件L120,[8",,3.00,元/kg,"7,850.00",kg/m3,0.000051,0.08,0.08,0.008,,

4,外協(xié)鍍鋅費(fèi)(埋板),,1.65,元/kg,,,,,,,,

5,運(yùn)輸費(fèi)(鋼埋板),,0.22,元/kg,"1,000.00",km,220.00,100.00,2.20,1.00,噸公里價(jià)格按2.2計(jì)算,

（三）,板材,,,,,,,,,,,

1,石材板塊,,270.00,元/M2,,,,,,,,

2,運(yùn)輸費(fèi)(石材),,10.00,元/M2,700.00,M2,"1,100.00",100,2.20,5,按5噸車裝600M2石材計(jì)算,

（四）,膠類,,,,,,,,,,,

1,大力士膠(4000ml/筒),,30.00,元/筒,,,,,,,,

2,石材密封膠(590ml/筒),,23.00,元/筒,,,,,,,,

3,運(yùn)輸費(fèi)(膠),,0.20,元/筒,"2,000",筒,"1,100.00",100,2.2,5,按5噸車裝1500支膠計(jì)算,

（五）,附件,,,,,,,,,,,

1,不銹鋼掛件,,2.40,元/套,,,3.20,18.4,0.174,1,0.12KG/個(gè),0.174KG/個(gè)

2,膨脹螺栓(M12*110),,1.20,元/套,,,,,,,,

3,穿透螺栓(M12*L),,1.20,元/套,,,,,,,,

4,不銹鋼螺栓(M6*25),,2.80,元/套,,,,,,,,

5,射釘(YD32AS8),,0.20,元/套,,,,,,,,

6,射彈(S3),,0.06,元/套,,,,,,,,

7,泡沫棒(直徑10),,0.15,元/米,,,,,,,,

8,美文紙(25mm),,0.05,元/米,,,,,,,,

9,焊條(直徑3.2),,5.50,元/kg,,,,,,,,

10,防銹漆(含稀釋劑),,1.50,元/kg,,,,,,,,

11,防火保溫巖棉,,310.00,元/m3,,,,,