2009年6月四川某躍層住宅精裝修預算（約290平方米）

1、序號,區(qū)域/項目名稱,規(guī)格型號,單位,單價,主材價,輔材價,施工費,數(shù)量,金額,施 工 說 明,一,進廳玄關(guān)、通道及客飯廳,合計,68702.4 ,1,地磚鋪貼,800800的亞細亞聚晶地磚,M2,384.625,340.625,19,25,56.1 ,21563.6 ,218元/張的800*800的亞細亞聚晶地磚+水泥+河砂+輔料+人工。（38.08+8.64）*1.2=56.1,2,深色實木踢腳線,2400*65的深色踢腳線,M,25,18,4,3,36.2 ,906.1 ,18元/M的踢腳線+水泥+河沙+輔料+人工（23.77+5+1.8*2+2）*1.2-3-1*2=36.2,3,進廳

2、鞋柜,450以內(nèi),M2,560,260,180,120,4.0 ,2217.6 ,98元/張的木工板或UV面板+裝飾面板+大廠聚脂漆飾面+柜內(nèi)寶麗板或木紋紙+配件輔料+人工.1.32*3=4,4,進廳玄關(guān)隔斷柜,300以內(nèi),M2,610,280,210,120,1.8 ,1067.7 ,98元/張的木工板或UV面板+裝飾面板+透晶板+大廠聚脂漆飾面+柜內(nèi)寶麗板或木紋紙+配件輔料+人工.1.32*1.02*1.3=1.8,5,玄關(guān)發(fā)光玻璃柱,300以內(nèi),M,360,280,45,35,12.0 ,4320.0 ,280元/M的水晶柱+自治基座+配件輔料+人工.2M*6=12M,6,電視屏幕背景墻

3、,3500*3000以內(nèi),M2,480,280,120,80,10.5 ,5040.0 ,2*4的木條15的木工板飾面板輔料人工。3.5*3=10.5,407,客廳沙發(fā)背景墻,5000*3000以內(nèi),M2,255,160,35,60,15.4 ,3935.9 ,2*4的木條15的木工板飾面板輔料人工。5.145*3=15.4,8,防盜門包門套,2000900以內(nèi),米,85,45,15,25,5.0 ,425.0 ,實木基層+裝飾面板+面漆+8CM以內(nèi)門套木線+人工(套裝門). 5,169,客廳到?jīng)雠_包大門套,30002400以內(nèi),M,85,45,15,25,8.4 ,714.0 ,實木基層+裝

4、飾面板+面漆+8CM門套木線+人工(上品套裝門套安裝到位也可). 3*2+2.4=8.4,10,窗簾盒,普通型,M,55,28,12,15,10.3 ,567.6 ,2*4的木龍骨+15的木工板基層+飾面板+華潤聚脂清漆2底3面+8CM以內(nèi)門套木線+輔料+人工。（5+1.8*2)*1.2=10.3,16811,輕鋼龍骨吊頂,50#,M2,98,48,20,30,60.7 ,5952.1 ,輕鋼龍骨紙面石膏板+2.5元/M2的拉桿+膨脹螺絲套+輔料+架凳+人工。(38.08+8.64)*1.3=60.7,12,拆除鐵欄桿,5000*1800*2,M2,80,0,0,80,1.0 ,80.0 ,原

5、先的建筑鐵欄桿拆除+搬運+架凳+人工。1個工。,13,超厚型不銹鋼圓鋼欄桿,1100以內(nèi),M,225,165,25,35,10.3 ,2322.0 ,76的不銹鋼面管+63的不銹鋼立管+其他配搭不銹鋼管+輔料+架凳+人工。（5+1.8*2）*1.2=10.3,14,上品塑鋼窗,80型（華塑）,M2,178,115,28,35,34.1 ,6062.0 ,華塑塑鋼窗+配件+輔料+安裝人工。（5+1.8*2）*3.3*1.2=34,15,客廳梯步基礎(chǔ),弧形梯步,M,56,13,18,25,6.7 ,376.3 ,紅磚+磨邊+水泥+河沙+輔料+人工。（2.95+2.65）*1.2=5.5,16,客廳

6、梯步石材,弧形梯步,M,360,295,35,30,20.5 ,7387.2 ,295元/M的金花米黃石材+磨邊+疊層邊子+云石膠+輔料+人工。（2.95*4+2.65*2）*1.2=20.5,17,大門進門門檻石,中國紅花崗石,個,260,240,8,12,1.0 ,260.0 ,中國紅花崗石+水泥+河沙+輔料+人工。800*6001個。,18,大廳推滑門門檻石,800*250,M,69,58,5,6,4,276.0 ,黑金沙花崗石+水泥+河沙+輔料+人工。800*3004個。,19,乳膠漆,環(huán)保型,M2,35,18,7,10,149.4 ,5229.2 ,立邦乳膠漆(金裝全效型綠色乳膠漆)

7、+膩子+面料+輔料+人工.480元/桶38.08*1.3+（26.7251.8*2）*3*1.22*1*22.95*33*2.4*2=149.4,二,廚房,合計,20031.5 ,1,拆除原磚墻隔斷,240,M2,750,0,0,750 ,1.0 ,750.0 ,石匠打墻2個工+雜工搬運除渣1個+下樓200+裝車60+運往垃圾站70。2*80+1*60+200+200+60+70=750,2,廚房隔斷,雙層玻璃,M2,198,136,24,38,6.2 ,1230.4 ,10mm雙層玻璃+（內(nèi)搭節(jié)點光纖+程序控制LED光源器）業(yè)主自購+磨邊+上下基座+輔料+人工。2.35*2.7*1.2-2*

8、0.7=9.4,3,隔斷中的光纖,0.75mm,M,1.65,0.95,0.1,0.6,2592.0 ,4276.8 ,0.75mm的增強光纖+鏡面板+微孔+人工。0.9元/M2400/20*6*3*1.2=2592M,4,水晶珠,3015,顆,4.5,3,0.5,1,120.0 ,540.0 ,側(cè)光光纖的端頭用發(fā)光珠專用膠水人工。2400/20120,5,光纖光源程序控制器,150W,臺,2890,2780,30,80,1.0 ,2890.0 ,專業(yè)的發(fā)光器輔料人工。1臺。,6,防水,丙綸,M2,28,16,6,6,21.6 ,604.6 ,丙綸雙效+膠水+彌合劑+輔料+人工。6.37*1.

9、2+（2.35+2.7*2）*1.5*1.2=21.6,7,窗簾盒,普通型,M,55,28,12,15,2.8 ,155.1 ,2*4的木龍骨+15的木工板基層+飾面板+華潤聚脂清漆2底3面+8CM以內(nèi)門套木線+輔料+人工。2.35*1.2=2.8,8,地磚鋪貼,300300的亞細亞防滑地磚,M2,235,200,19,16,7.6 ,1796.3 ,18元/張的300*300的亞細亞防滑地磚+水泥+河砂+輔料+人工。6.37*1.2=7.6,9,墻磚鋪貼,450*300的墻磚,M2,229.5925926,192.5925926,19,18,23.3 ,5351.8 ,26元/張的300*3

10、00的亞細亞防滑地磚+水泥+河砂+輔料+人工。(2.7*2+2.35)*2.7*1.2-1.2*1.5=23.3,10,集成吊頂,300*300,M2,243,198,25,20,7.6 ,1857.5 ,198元/M2的集成吊頂+木龍骨+輔料+架凳+人工。同濟陽光。6.37*1.2=7.6,11,平開玻璃推門,2000*700玻璃門,樘,510,320,90,100,1.0 ,510,12mm的玻璃+磨邊+打孔+輔料+架凳+人工。1個,12,門檻石,800*250,M,69,58,5,6,1,69.0 ,黑金沙花崗石+水泥+河沙+輔料+人工。800*3002個。,三,廚房小飯廳,合計,115

11、26.3 ,1,輕鋼龍骨吊頂,50#,M2,98,48,20,30,9.3 ,914.9 ,輕鋼龍骨紙面石膏板+2.5元/M2的拉桿+膨脹螺絲套+輔料+架凳+人工。7.78*1.2=9.3,2,地磚鋪貼,800800的亞細亞聚晶地磚,M2,384.625,340.625,19,25,9.3 ,3590.9 ,218元/張的800*800的亞細亞聚晶地磚+水泥+河砂+輔料+人工。7.78*1.2=9.3,3,深色實木踢腳線,2400*65的深色踢腳線,M,25,18,4,3,9.7 ,242.0 ,18元/M的踢腳線+水泥+河沙+輔料+人工（2.4+3.25*2）*1.2-1=9.7,4,包門及

12、門套,2000*800,樘,980,880,40,60,1.0 ,980.0 ,78元/張的木工板+面板+磨砂玻璃+輔料+架凳+人工（或者直接大廠廠家定做）。1個,5,門檻石,800*250,M,69,58,5,6,1,69.0 ,黑金沙花崗石+水泥+河沙+輔料+人工。800*3002個。,6,小飯廳酒柜,300以內(nèi)異型,M2,590,260,210,120,7.4 ,4337.4 ,98元/張的木工板或UV面板+裝飾面板+透晶板+大廠聚脂漆飾面+柜內(nèi)寶麗板或木紋紙+輔料+人工.1.885*3*1.3=7.4,7,乳膠漆,環(huán)保型,M2,35,18,7,10,39.8 ,1392.2 ,立邦乳膠

13、漆(金裝全效型綠色乳膠漆)+膩子+面料+輔料+人工.480元/桶7.78*1.2+(2.4+3.25*2)3*1.2-2*0.8=39.8,四,樓梯通道間,合計,19160.6 ,1,輕鋼龍骨吊頂,50#,M2,98,48,20,30,20.0 ,1963.9 ,輕鋼龍骨紙面石膏板+2.5元/M2的拉桿+膨脹螺絲套+輔料+架凳+人工。(9.01+4.35)*1.5=20,2,地磚鋪貼,800800的亞細亞聚晶地磚,M2,384.625,340.625,19,25,11.0 ,4232.4 ,218元/張的800*800的亞細亞聚晶地磚+水泥+河砂+輔料+人工。(6.1+3.07)*1.2=11

14、,2,通道樓梯,直梯步,M,260,195,35,30,19.2 ,4992.0 ,195元/M的金花米黃石材+磨邊+疊層邊子+云石膠+輔料+人工。（0.8*16）*1.5=19.2,3,深色實木踢腳線,2400*65的深色踢腳線,M,25,18,4,3,24.0 ,600.0 ,18元/M的踢腳線+水泥+河沙+輔料+人工(0.5*16+2)*2*1.2=24,4,扶手欄桿,成品扶手欄桿,M,860,780,45,35,6.8 ,5882.4 ,780元/M的成品欄桿+輔料+人工。(16*0.3+0.9)*1.2=6.8,5,乳膠漆,環(huán)保型,M2,35,18,7,10,35.1 ,1229.9

15、 ,立邦乳膠漆(金裝全效型綠色乳膠漆)+膩子+面料+輔料+人工.480元/桶9.01*1.5*2.6=35.1,2486,樓梯窗套,環(huán)保型,米,65,30,15,20,4.0 ,260,實木基層+裝飾面板+面漆+8CM以內(nèi)門套木線+人工(套裝門). 4,五,樓梯下的儲藏室,合計,3551.1 ,1,紅磚墻,單磚墻,M2,81,32,24,25,5.1 ,409.1 ,紅磚+磨邊+水泥+河沙+輔料+人工。（2.08*1.46+0.66*0.66/2+1.2*2.08)*1.2-2*0.7=5.05,2,工藝文化石,200*100,M2,384.625,340.625,19,25,5.5 ,211

16、5.7 ,138元/M2的200*100的文化石+水泥+河砂+輔料+人工。（2.08*1.46+0.66*0.66/2+1.2*2.08)*1.2-2*0.7=5.05,2,儲藏室的百葉門及門套,2000*700,樘,680,580,40,60,1.0 ,680,98元/張的木工板實木條+噴漆+輔料+架凳+人工。1個,3,深色實木踢腳線,2400*65的深色踢腳線,M,25,18,4,3,8.3 ,207.6 ,18元/M的踢腳線+水泥+河沙+輔料+人工（2+2.26+1.2+1.46）*1.2=8.3,5,涂料,環(huán)保型,M2,6,2,1,3,23.1 ,138.7 ,立邦乳膠漆(金裝全效型綠

17、色乳膠漆)+膩子+面料+輔料+人工.480元/桶（2.26*1.3+2*2*3+1.46*1.3+1.2*3)*1.2-2*0.7=23.1,六,衛(wèi)生間1,合計,18065.9 ,1,衛(wèi)生間隔斷,單磚隔斷,M2,81,32,24,25,9.4 ,758.2 ,紅磚+磨邊+水泥+河沙+輔料+人工。2.6*3*1.2=9.4,2,隔斷中的光纖,0.75mm,M,1.65,0.95,0.1,0.6,648.0 ,1069.2 ,0.75mm的增強光纖+鏡面板+微孔+人工。0.9元/M600/20*6*3*1.2=2592M,3,水晶珠,3015,顆,4.5,3,0.5,1,30.0 ,135.0 ,

18、側(cè)光光纖的端頭用發(fā)光珠專用膠水人工。600/2030,4,光纖光源程序控制器,150W,臺,2890,2780,30,80,1.0 ,2890.0 ,專業(yè)的發(fā)光器輔料人工。1臺。,5,防水,丙綸,M2,28,16,6,6,15.2 ,424.5 ,丙綸+膠水+彌合劑+輔料+人工。2.7*1.2+（2.6+1.1）*2*1.5*1.2-2*0.7=15.2,6,地磚鋪貼,300300的亞細亞防滑地磚,M2,235,200,19,16,3.2 ,761.4 ,18元/張的300*300的亞細亞防滑地磚+水泥+河砂+輔料+人工。2.7*1.2=3.2,7,墻磚鋪貼,450*300,M2,229.59

19、25926,192.5925926,19,18,41.2 ,9450.0 ,26元/張的450300的亞細亞墻磚+水泥+河砂+輔料+人工.(2.6+2.2*2)*2*2.7*1.2-0.7*2*3=41.2,44.0648,集成吊頂,300*300,M2,243,198,25,20,3.2 ,777.6 ,198元/M2的集成吊頂+木龍骨+輔料+架凳+人工. 同濟陽光。2.7*1.2=3.2,9,包門及門套,2000*700,樘,980,880,40,60,1.0 ,980,98元/張的木工板+透晶板+磨砂玻璃+輔料+架凳+人工。1個,10,鎂鋁折疊門,2000*700,樘,780,680,4

20、0,60,1.0 ,780,鎂鋁成品門+輔料+架凳+人工。1個,11,蹲便器安裝,成品,個,40,40,1.0 ,40,業(yè)主提供蹲便器+人工費。,七,衛(wèi)生間2,合計,17207.7 ,1,防水,丙綸,M2,28,16,6,6,15.2 ,424.5 ,丙綸+膠水+彌合劑+輔料+人工。2.7*1.2+（2.6+1.1）*2*1.5*1.2-2*0.7=15.2,2,隔斷中的光纖,0.75mm,M,1.65,0.95,0.1,0.6,648.0 ,1069.2 ,0.75mm的增強光纖+鏡面板+微孔+人工。0.9元/M600/20*6*3*1.2=2592M,3,水晶珠,3015,顆,4.5,3,

21、0.5,1,30.0 ,135.0 ,側(cè)光光纖的端頭用發(fā)光珠專用膠水人工。600/2030,4,光纖光源程序控制器,150W,臺,2890,2780,30,80,1.0 ,2890.0 ,專業(yè)的發(fā)光器輔料人工。1臺。,5,地磚鋪貼,300300的亞細亞防滑地磚,M2,235,200,19,16,3.2 ,761.4 ,18元/張的300*300的亞細亞防滑地磚+水泥+河砂+輔料+人工。2.7*1.2=3.2,6,墻磚鋪貼,450*300,M2,229.5925926,192.5925926,19,18,41.2 ,9450.0 ,26元/張的450300的亞細亞墻磚+水泥+河砂+輔料+人工.(

22、2.6+2.2*2)*2*2.7*1.2-0.7*2*3=41.2,7,集成吊頂,300*300,M2,243,198,25,20,3.2 ,777.6 ,198元/M2的集成吊頂+木龍骨+輔料+架凳+人工. 同濟陽光。2.7*1.2=3.2,8,包門及門套,2000*700,樘,980,880,40,60,1.0 ,980,98元/張的木工板+透晶板+磨砂玻璃+輔料+架凳+人工。1個,9,鎂鋁折疊門,2000*700,樘,680,580,40,60,1.0 ,680,鎂鋁成品門+輔料+架凳+人工。1個,10,坐便器安裝,成品,個,40,40,1.0 ,40,業(yè)主提供蹲便器+人工費。,八,臥室

23、1,合計,12898.0 ,1,強化木地板,1220*125,M2,198,198,16.3 ,3231.4 ,198元/M2的歐瑞強化木地板+水泥+河砂+輔料+人工。13.6*1.2=16.3,2,大衣柜,600以內(nèi),M2,510,210,180,120,8.6 ,4375.8 ,防潮板或UV面板+裝飾面板+配件輔料+人工.（工藝門扇為業(yè)主自購）。2.6*3.3=8.64,410.43,窗簾盒,普通型,M,31,13,8,10,4.0 ,122.8 ,2*4的木龍骨+15的木工板基層+飾面板+華潤聚脂清漆2底3面+8CM以內(nèi)門套木線+輔料+人工。3.3*1.2=3.96,4,工藝套裝凸窗窗套

24、,凸窗（飄窗）,米,185,125,35,25,8.6 ,1598.4 ,實木基層+裝飾面板+面漆+8CM以內(nèi)窗套木線+380元/M2的漢白玉大理石臺面+人工。1.8*4*1.2=8.64,5,包門及門套,2000*800,樘,980,880,40,60,1.0 ,980.0 ,98元/張的木工板+透晶板+磨砂玻璃+輔料+架凳+人工。1個,6,門檻石,800*250,M,69,58,5,6,1,69.0 ,黑金沙花崗石+水泥+河沙+輔料+人工。800*3001個。,57.67,工藝石膏陰角線,100以內(nèi),M,14,6,3,5,16.8 ,235.9 ,為補救墻頂?shù)慕ㄖ恢?，以便墻紙鋪貼在一條線

25、上。14.04*1.2=16.8,8,乳膠漆,環(huán)保型,M2,35,18,7,10,65.3 ,2284.8 ,立邦乳膠漆(金裝全效型綠色乳膠漆)+膩子+面料+輔料+人工.480元/桶(13.6+13.6*3)*1.2=65.3,九,臥室2,合計,9968.4 ,1,強化木地板,1220*125,M2,198,198,11.7 ,2314.2 ,198元/M2的歐瑞強化木地板+水泥+河砂+輔料+人工。9.74*1.2=11.7,2,大衣柜,600以內(nèi),M2,510,210,180,120,5.8 ,2945.3 ,防潮板或UV面板+裝飾面板+配件輔料+人工.（工藝門扇業(yè)主自購）。1.75*3.3

26、=5.8,3,窗簾盒,普通型,M,31,13,8,10,3.6 ,111.6 ,2*4的木龍骨+15的木工板基層+飾面板+華潤聚脂清漆2底3面+8CM以內(nèi)門套木線+輔料+人工。3.*1.2=3.6,4,工藝套裝凸窗窗套,凸窗（飄窗）,米,185,125,35,25,8.64,1598.4 ,實木基層+裝飾面板+面漆+8CM以內(nèi)窗套木線+380元/M2的漢白玉大理石臺面+人工。1.8*4*1.2=8.64,5,包門及門套,2000*800,樘,980,880,40,60,1.0 ,980.0 ,98元/張的木工板+透晶板+磨砂玻璃+輔料+架凳+人工。1個,6,門檻石,800*250,M,69,5

27、8,5,6,1,69.0 ,黑金沙花崗石+水泥+河沙+輔料+人工。800*3001個。,7,工藝石膏陰角線,100以內(nèi),M,14,6,3,5,14.4 ,202.3 ,為補救墻頂?shù)慕ㄖ恢?，以便墻紙鋪貼在一條線上。12.04*1.2=16.8,8,乳膠漆,環(huán)保型,M2,35,18,7,10,49.9 ,1747.7 ,立邦乳膠漆(金裝全效型綠色乳膠漆)+膩子+面料+輔料+人工.480元/桶(2.95*2+3.06+1.2)*3.3*1.2+9.75*1.2-2*149.9,十,臥室3,合計,14967.7 ,1,強化木地板,1220*125,M2,198,198,22.8 ,4514.4,19

28、8元/M2的歐瑞強化木地板+水泥+河砂+輔料+人工。19*1.2=22.8,2,大衣柜,600以內(nèi),M2,510,210,180,120,8.9 ,4544.1 ,防潮板或UV面板+裝飾面板+配件輔料+人工.（工藝門扇業(yè)主自購）。2.7*3.3=8.9,3,窗簾盒,普通型,M,31,13,8,10,4.8 ,147.3 ,2*4的木龍骨+15的木工板基層+飾面板+華潤聚脂清漆2底3面+8CM以內(nèi)門套木線+輔料+人工。3.96*1.2=4.8,4,工藝套裝凸窗窗套,凸窗（飄窗）,米,185,125,35,25,8.64,1598.4 ,實木基層+裝飾面板+面漆+8CM以內(nèi)窗套木線+380元/M2

29、的漢白玉大理石臺面+人工。1.8*4*1.2=8.64,5,包門及門套,2000*800,樘,980,880,40,60,1.0 ,980.0 ,78元/張的木工板+透晶板+磨砂玻璃+輔料+架凳+人工。1個,6,門檻石,800*250,M,69,58,5,6,1,69.0 ,黑金沙花崗石+水泥+河沙+輔料+人工。800*3001個。,7,工藝石膏陰角線,100以內(nèi),M,14,6,3,5,21.9 ,306.1 ,為補救墻頂?shù)慕ㄖ恢?，以便墻紙鋪貼在一條線上。18.22*1.2=16.8,8,乳膠漆,環(huán)保型,M2,35,18,7,10,80.2 ,2808.4 ,立邦乳膠漆(金裝全效型綠色乳膠漆

30、)+膩子+面料+輔料+人工.480元/桶19*1.2+(5.5+4.5+3.96+1.05)*3.3*1.2-2*1=80.2,十一,臥室4,合計,36601.1 ,1,紅磚墻,單磚墻,M2,81,32,24,25,45.7 ,3705.4 ,紅磚+磨邊+水泥+河沙+輔料+人工。(6.14+3.72+2.52)*3.5*1.2-2*1*2-1.5*1.5=45.7,2,屋頂（檁子及竹夾板）,斜坡屋頂,M2,188,135,28,25,35.4 ,6655.2 ,檁子+椽子+12mm的竹夾板+輔料+人工。(檁子11根*5M*15。椽子31根*4M*829.5*1.2=35.4,3,屋面掛網(wǎng)及水泥

31、墊底,斜坡屋頂,M2,54,12,24,18,35.4 ,1911.6 ,密眼鐵絲網(wǎng)+水泥+石子+河沙+人工。29.5*1.2=35.4,18174,防水,丙綸,M2,28,16,6,6,42.5 ,1189.4 ,丙綸+膠水+彌合劑+輔料+人工。35.4*1.2=42.5,5,屋面琉璃瓦,150*150,M2,151,78,28,45,35.4 ,5345.4 ,0.78元/張的茶色琉璃瓦+水泥+石子+河沙+人工。29.5*1.2=35.4,6,輕鋼龍骨吊頂,50#,M2,98,48,20,30,25.2 ,2466.5 ,輕鋼龍骨紙面石膏板+2.5元/M2的拉桿+膨脹螺絲套+輔料+架凳+人

32、工。(15.62+3.74)*1.3=25.2,7,防水硅鈣板吊頂,洗衣臺間,M3,83,33,20,30,25.2 ,2088.9 ,輕鋼龍骨+防水硅鈣板+2.5元/M2的拉桿+膨脹螺絲套+輔料+架凳+人工。(15.62+3.74)*1.3=25.3,8,強化木地板,1220*125,M2,198,198,22.8 ,4514.4 ,198元/M2的歐瑞強化木地板+水泥+河砂+輔料+人工。19*1.2=22.8,90.859,大衣柜,600以內(nèi),M2,510,210,180,120,8.9 ,4544.1 ,防潮板或UV面板+裝飾面板+配件輔料+人工.（工藝門上為業(yè)主自購).2.7*3.3=

33、8.9,10,窗簾盒,普通型,M,31,13,8,10,4.8 ,147.3 ,2*4的木龍骨+15的木工板基層+飾面板+華潤聚脂清漆2底3面+8CM以內(nèi)門套木線+輔料+人工。3.96*1.2=4.8,11,包窗套,15001500以內(nèi),米,68,28,15,25,6.0 ,408.0 ,實木基層+裝飾面板+面漆+8CM以內(nèi)門套木線+人工(套裝門). 6,12,包門及門套,2000*800,樘,980,880,40,60,1.0 ,980.0 ,78元/張的木工板+透晶板+磨砂玻璃+輔料+架凳+人工。1個,13,門檻石,800*250,M,69,58,5,6,1.0 ,69.0 ,黑金沙花崗石

34、+水泥+河沙+輔料+人工。800*3001個。,14,工藝石膏陰角線,100以內(nèi),M,14,6,3,5,19.1 ,267.1 ,為補救墻頂?shù)慕ㄖ恢?，以便墻紙鋪貼在一條線上。15.9*1.2=19.1,15,乳膠漆,環(huán)保型,M2,35,18,7,10,66.0 ,2308.7 ,立邦乳膠漆(金裝全效型綠色乳膠漆)+膩子+面料+輔料+人工.480元/桶15.6*1.3+（4.34+3.72）*2*3*1.2-2*1-1.5*1.5-2.7*3=66,十二,衛(wèi)生間3,合計,9050.5 ,1,防水,丙綸,M2,18,8,6,4,17.3 ,312.2 ,丙綸+膠水+彌合劑+輔料+人工。3.74*

35、1.2+（2.4+1.56）*2*1.5*1.2-2*0.7=17.3,2,地磚鋪貼,300300的亞細亞防滑地磚,M2,235,200,19,16,4.5 ,1054.7 ,18元/張的300*300的亞細亞防滑地磚+水泥+河砂+輔料+人工。3.74*1.2=4.5,3,墻磚鋪貼,450*300,M2,229.5925926,192.5925926,19,18,24.3 ,5570.1 ,26元/張的450300的亞細亞墻磚+水泥+河砂+輔料+人工.(2.4+1.56)*2*2.7*1.2-0.7*2=24.3,4,集成吊頂,300*300,M2,243,198,25,20,4.5 ,109

36、3.5 ,148元/M2的集成吊頂+木龍骨+輔料+架凳+人工. 3.74*1.2=4.5,5,包門及門套,2000*700,樘,980,880,40,60,1.0 ,980,98元/張的木工板+透晶板+磨砂玻璃+輔料+架凳+人工。1個,6,蹲便器安裝,成品,個,40,40,1.0 ,40,業(yè)主提供蹲便器+人工費。,十三,主臥室,合計,29241.6 ,1,輕鋼龍骨吊頂,50#,M2,98,48,20,30,41.1 ,4032.2 ,輕鋼龍骨紙面石膏板+2.5元/M2的拉桿+膨脹螺絲套+輔料+架凳+人工。31.65*1.3=41.1,2,電視屏幕背景墻,4150*3300以內(nèi),M2,480,2

37、80,120,80,16.4 ,7888.3 ,2*4的木條15的木工板飾面板輔料人工。2.1*2.4=54.15*3.3*1.2=13.7,3,床飾背景墻,5000*3000以內(nèi),M2,255,160,35,60,10.1 ,2562.8 ,2*4的木條15的木工板飾面板輔料人工。2.1*2.4=53.35*3=10.1,4,主臥室到?jīng)雠_的雙扇推滑門,24001800以內(nèi),M2,810,680,85,45,4.3 ,3499.2 ,實木基層+裝飾面板+面漆+8CM以內(nèi)門套木線+人工(套裝門). 2.4*1.8=7.2,5,包窗套,15001500以內(nèi),米,68,28,15,25,6.0 ,4

38、08,實木基層+裝飾面板+面漆+8CM以內(nèi)門套木線+人工(套裝門). 6,6,強化木地板,1220*125,M2,198,198,22.8 ,4514.4 ,198元/M2的歐瑞強化木地板+水泥+河砂+輔料+人工。19*1.2=22.8,7,窗簾盒,普通型,M,31,13,8,10,4.8 ,147.3 ,2*4的木龍骨+15的木工板基層+飾面板+華潤聚脂清漆2底3面+8CM以內(nèi)門套木線+輔料+人工。3.96*1.2=4.8,8,包門及門套,2000*800,樘,980,880,40,60,1.0 ,980.0 ,98元/張的木工板+透晶板+磨砂玻璃+輔料+架凳+人工。1個,9,門檻石,800

39、*250,M,69,58,5,6,4,276.0 ,黑金沙花崗石+水泥+河沙+輔料+人工。800*3004個。,10,工藝石膏陰角線,100以內(nèi),M,14,6,3,5,30.7 ,430.1 ,為補救墻頂?shù)慕ㄖ恢?，以便墻紙鋪貼在一條線上。25.6*1.2=30.7,11,乳膠漆,環(huán)保型,M2,35,18,7,10,128.7 ,4503.4 ,立邦乳膠漆(金裝全效型綠色乳膠漆)+膩子+面料+輔料+人工.480元/桶31.65*1.2+(6.95+3.35+3.6+2.5+3.35+5.82)*3.3*1.2-2*1*2-1.5*1.5-2.4*1.8=128.7,十四,主臥室更衣間,合計,8

40、588.6 ,581,強化木地板,1220*125,M2,198,198,8.7 ,1715.5 ,198元/M2的歐瑞強化木地板+水泥+河砂+輔料+人工。7.22*1.2=8.7,2,輕鋼龍骨吊頂,38#,M2,98,48,20,30,9.4 ,919.8 ,輕鋼龍骨紙面石膏板+2.5元/M2的拉桿+膨脹螺絲套+輔料+架凳+人工。7.22*1.3=9.4,3,大衣柜,600以內(nèi),M2,510,210,180,120,7.1 ,3595.5 ,防潮板或UV面板+裝飾面板+配件輔料+人工.（工藝門扇為業(yè)主自購）。2.35*3=7.1,4,工藝套裝門,2000*800,樘,980,880,40,6

41、0,1,980.0 ,套裝門木條元釘輔料+人工(套裝門). 1樘,5,門檻石,800*250,M,69,58,5,6,1,69.0 ,15元/個的異色仿古磚門檻石（帶磨邊、倒角等)+水泥+河沙+輔料+人工1個,6,乳膠漆,環(huán)保型,M2,35,18,7,10,37.4 ,1308.8 ,立邦乳膠漆(金裝全效型綠色乳膠漆)+膩子+面料+輔料+人工.480元/桶7.22*1.2+（3.06+2.35*2）*3.3*1.2-2*1=37.4,十五,主衛(wèi)生間,合計,30351.0 ,1,衛(wèi)生間隔斷,雙層玻璃,M2,198,136,24,38,6.2 ,1230.4 ,8mm雙層玻璃+（內(nèi)搭節(jié)點光纖+程序

42、控制LED光源器）業(yè)主自購+磨邊+上下基座+輔料+人工。2.35*2.7*1.2-2*0.7=9.4,2,隔斷中的光纖,0.75mm,M,1.65,0.95,0.1,0.6,2592.0 ,4276.8 ,0.75mm的增強光纖+鏡面板+微孔+人工。0.9元/M2400/20*6*3*1.2=2592M,3,水晶珠,3015,顆,4.5,3,0.5,1,120.0 ,540.0 ,側(cè)光光纖的端頭用發(fā)光珠專用膠水人工。2400/20120,4,光纖光源程序控制器,150W,臺,2890,2780,30,80,1.0 ,2890.0 ,專業(yè)的發(fā)光器輔料人工。1臺。,5,防水,丙綸,M2,28,16

43、,6,6,21.6 ,604.6 ,丙綸+膠水+彌合劑+輔料+人工。6.37*1.2+（2.35+2.7*2）*1.5*1.2=21.6,6,窗簾盒,普通型,M,31,13,8,10,2.8 ,87.4 ,2*4的木龍骨+15的木工板基層+飾面板+華潤聚脂清漆2底3面+8CM以內(nèi)門套木線+輔料+人工。2.35*1.2=2.8,7,地面鋪貼,玻璃馬賽克,M2,560,480,35,45,7.6 ,4280.6 ,480元/M2的玻璃馬賽克+水泥+河砂+輔料+人工。6.37*1.2=7.6,8,墻面鋪貼,玻璃馬賽克,M2,560,480,35,45,23.3 ,13053.6 ,480元/M2的玻

44、璃馬賽克+水泥+河砂+輔料+人工。(2.7*2+2.35)*2.7*1.2-1.2*1.5=23.3,9,集成吊頂,300*300,M2,243,198,25,20,7.6 ,1857.5 ,198元/M2的集成吊頂+木龍骨+輔料+架凳+人工. 6.37*1.2=7.6,321.0410,包門及門套,2000*700玻璃門,樘,510,320,90,100,1.0 ,510.0 ,12mm的玻璃+磨邊+不銹鋼鉸鏈+輔料+人工。1個,11,鎂鋁折疊門,2000*700,樘,980,880,40,60,1.0 ,980.0 ,鎂鋁成品門+輔料+架凳+人工。1個,12,蹲便器安裝,成品,個,40,4

45、0,1.0 ,40.0 ,業(yè)主提供蹲便器+人工費。,十六,主臥室涼臺,合計,11942.7 ,1,地磚鋪貼,300*300防滑地磚,M2,235,200,19,16,10.5 ,2467.5 ,18元/張的亞細亞防滑地磚+水泥+河砂+輔料+人工。4.86*1.2=10.5,2,踢腳線磚,800*130淺色微粉磚,M,37,24,7,6,1.2 ,44.4 ,20元/張的微分磚踢腳線+磨邊+水泥+河沙+輔料+人工1.2,3,涼臺的推滑門,18002400以內(nèi),M2,810,680,85,45,4.3 ,3499.2 ,實木基層+裝飾面板+面漆+8CM以內(nèi)門套木線+人工(套裝門). 1.8*2.4

46、=4.3,4,拆除鐵欄桿,5000*1800*2,M2,80,0,0,80,1.0 ,80.0 ,原先的建筑鐵欄桿拆除+搬運+架凳+人工。1個工。,5,超厚型不銹鋼圓形欄桿,1100以內(nèi),M,225,165,25,35,6.7 ,1501.2 ,76的不銹鋼面管+63的不銹鋼立管+其他配搭不銹鋼管+輔料+架凳+人工。（2.96+1.3*2）*1.2=6.7,6,上品塑鋼窗,80型（華塑）,M2,178,115,28,35,22.0 ,3919.1 ,華塑塑鋼窗+配件+輔料+安裝人工。（2.96+1.3*2）*3.3*1.2=22,7,外墻乳膠漆,環(huán)保型,M2,42,23,9,10,10.3 ,

47、431.2 ,大廠乳膠漆(宏漆乳膠漆)+膩子+面料+輔料+人工.（3.18+2.72*3.3）*1.2-2.4*1.8=10.3,十七,屋頂花園,合計,41346.5 ,1,屋面矮墻拆除,240的女兒墻,M2,790.0 ,大廳上面的對應(yīng)屋頂矮墻拆除+石工（2人2天*80）+防護措施40+樓間轉(zhuǎn)運60+搬運下樓280+汽車運走70+渣場倒渣205*1.1=5.5M2,2,重做外面女兒墻,單磚墻,M2,87,32,30,25,6.6 ,574.2,紅磚+水泥+河沙+輔料+人工。（要求高標號加冷拉絲加強）。5*1.1*1.2=6.6,3,屋面及矮墻防水,丙綸+油膏,M2,32,18,8,6,144.5 ,462