雙職工宿舍樓裝修預(yù)算書(shū)

工程名稱(chēng):金絲峽國(guó)際酒店雙職工宿舍樓裝修工程地址:陜西省商南縣金絲峽,,,,,,

編號(hào),施工項(xiàng)目名稱(chēng),單位,工程量,單價(jià)(元),合價(jià),施工工藝及做法說(shuō)明

(一),一層,,,,,

1,墻頂面乳膠漆,㎡,"1,070.8",59.0,"63,174.3",基層修理，補(bǔ)修墻面，刮膩?zhàn)臃廴榇蚰ニ⒎浪槟z漆，三邊成活

A,防水乳膠漆,㎡,"1,070.8",34.0,"36,405.5",

B,刮刮樂(lè)防水膩?zhàn)印⑹喾?、纖維素,㎡,"1,070.8",11.0,"11,778.3",

C,滾筒、刷子、砂紙、分色紙、乳膠,㎡,"1,070.8",2.0,"2,141.5",

D,人工費(fèi),㎡,"1,070.8",12.0,"12,849.0",

2,管道井包門(mén)套及木門(mén)制作,項(xiàng),1.0,,"1,404.0",

A,包門(mén)套,m,7.2,85.0,612.0,

B,制作木門(mén),個(gè),2.0,360.0,720.0,

C,拉手及合頁(yè),個(gè),6.0,12.0,72.0,

D,油漆,㎡,7.8,105.0,819.0,底漆兩邊，面漆四邊成活。

3,包門(mén)套(大門(mén)）,項(xiàng),1.0,,969.0,

A,包門(mén)套,m,5.1,85.0,433.5,

B,油漆,㎡,5.1,105.0,535.5,底漆兩邊，面漆四邊成活。

4,木龍骨塑鋼扣板包管道（共19個(gè)）,㎡,49.4,115.0,"5,681.0",木龍骨骨架，塑鋼扣板飾面，塑鋼線條收邊。

A,主材,㎡,49.4,77.0,"3,803.8",

B,人工費(fèi),㎡,49.4,30.0,"1,482.0",

C,輔料,㎡,49.4,8.0,395.2,

5,輕鋼龍骨塑鋼扣板吊頂（衛(wèi)生間）,㎡,37.2,115.0,"4,278.0",輕鋼龍骨骨架，塑鋼扣板飾面，塑鋼線條收邊。

A,主材,㎡,37.2,77.0,"2,864.4",

B,人工費(fèi),㎡,37.2,30.0,"1,116.0",

C,輔料,㎡,37.2,8.0,297.6,

6,輕鋼龍骨防水石膏板吊頂(走廊共四層),㎡,239.3,128.0,"30,630.4","50系列輕鋼龍骨骨架,防水石膏板飾面."

A,輕鋼龍骨,㎡,239.3,37.0,"8,854.1",

B,防水石膏板,㎡,239.3,35.0,"8,375.5",

C,木工板、木龍骨及輔料,㎡,239.3,26.0,"6,221.8",

D,人工費(fèi),㎡,239.3,40.0,"9,572.0",

7,小計(jì),,,,"106,136.7",

(二),二層,,,,,

1,墻頂面乳膠漆,㎡,"1,112.7",59.0,"65,647.5",基層修理，補(bǔ)修墻面，刮膩?zhàn)臃廴榇蚰ニ⒎浪槟z漆，三邊成活

A,防水乳膠漆,㎡,"1,112.7",34.0,"37,830.8",

B,刮刮樂(lè)防水膩?zhàn)印⑹喾?、纖維素,㎡,"1,112.7",11.0,"12,239.4",

C,滾筒、刷子、砂紙、分色紙、乳膠,㎡,"1,112.7",2.0,"2,225.3",

D,人工費(fèi),㎡,"1,112.7",12.0,"13,352.0",

2,管道井包門(mén)套及木門(mén)制作,項(xiàng),1.0,,"1,404.0",

A,包門(mén)套,m,7.2,85.0,612.0,

B,制作木門(mén),個(gè),2.0,360.0,720.0,

C,拉手及合頁(yè),個(gè),6.0,12.0,72.0,

D,油漆,㎡,7.8,105.0,819.0,底漆兩邊，面漆四邊成活。

3,輕鋼龍骨塑鋼扣板吊頂（衛(wèi)生間）,㎡,40.3,115.0,"4,634.5",輕鋼龍骨骨架，塑鋼扣板飾面，塑鋼線條收邊。

A,主材,㎡,40.3,77.0,"3,103.1",

B,人工費(fèi),㎡,40.3,30.0,"1,209.0",

C,輔料,㎡,40.3,8.0,322.4,

4,鋪設(shè)木地板,㎡,169.2,6.5,"1,099.8",

A,防潮墊、木楔子、釘子、防滑條,㎡,169.2,1.5,253.8,

B,人工費(fèi),㎡,169.2,5.0,846.0,

5,安裝高分子踢腳線,m,205.4,11.5,"2,362.6",

A,高分子踢腳線,m,205.4,5.5,"1,129.7",

B,人工費(fèi)及釘子、木楔子、卡子,m,205.4,6.0,"1,232.4",

6,小計(jì),,,,"75,148.4",

(三),三層,,,,,

1,墻頂面乳膠漆,㎡,"1,112.7",59.0,"65,647.5",基層修理，補(bǔ)修墻面，刮膩?zhàn)臃廴榇蚰ニ⒎浪槟z漆，三邊成活

A,防水乳膠漆,㎡,"1,112.7",34.0,"37,830.8",

B,刮刮樂(lè)防水膩?zhàn)?、石膏粉、纖維素,㎡,"1,112.7",11.0,"12,239.4",

C,滾筒、刷子、砂紙、分色紙、乳膠,㎡,"1,112.7",2.0,"2,225.3",

D,人工費(fèi),㎡,"1,112.7",12.0,"13,352.0",

2,管道井包門(mén)套及木門(mén)制作,項(xiàng),1.0,,"1,404.0",

A,包門(mén)套,m,7.2,85.0,612.0,

B,制作木門(mén),個(gè),2.0,360.0,720.0,

C,拉手及合頁(yè),個(gè),6.0,12.0,72.0,

D,油漆,㎡,7.8,105.0,819.0,底漆兩邊，面漆四邊成活。

3,輕鋼龍骨塑鋼扣板吊頂（衛(wèi)生間）,㎡,40.3,115.0,"4,634.5",輕鋼龍骨骨架，塑鋼扣板飾面，塑鋼線條收邊。

A,主材,㎡,40.3,77.0,"3,103.1",

B,人工費(fèi),㎡,40.3,30.0,"1,209.0",

C,輔料,㎡,40.3,8.0,322.4,

4,鋪設(shè)木地板,㎡,169.2,6.5,"1,099.8",

A,防潮墊、木楔子、釘子、防滑條,㎡,169.2,1.5,253.8,

B,人工費(fèi),㎡,169.2,5.0,846.0,

5,安裝高分子踢腳線,m,205.4,11.5,"2,362.6",

A,高分子踢腳線,m,205.4,5.5,"1,129.7",

B,人工費(fèi)及釘子、木楔子、卡子,m,205.4,6.0,"1,232.4",

6,小計(jì),,,,"75,148.4",

(四),四層,,,,,

1,墻頂面乳膠漆,㎡,"1,112.7",59.0,"65,647.5",基層修理，補(bǔ)修墻面，刮膩?zhàn)臃廴榇蚰ニ⒎浪槟z漆，三邊成活

A,防水乳膠漆,㎡,"1,112.7",34.0,"37,830.8",

B,刮刮樂(lè)防水膩?zhàn)印⑹喾?、纖維素,㎡,"1,112.7",11.0,"12,239.4",

C,滾筒、刷子、砂紙、分色紙、乳膠,㎡,"1,112.7",2.0,"2,225.3",

D,人工費(fèi),㎡,"1,112.7",12.0,"13,352.0",

2,管道井包門(mén)套及木門(mén)制作,項(xiàng),1.0,,"1,404.0",

A,包門(mén)套,m,7.2,85.0,612.0,

B,制作木門(mén),個(gè),2.0,360.0,720.0,

C,拉手及合頁(yè),個(gè),6.0,12.0,72.0,

D,油漆,㎡,7.8,105.0,819.0,底漆兩邊，面漆四邊成活。

3,輕鋼龍骨塑鋼扣板吊頂（衛(wèi)生間）,㎡,40.3,115.0,"4,634.5",輕鋼龍骨骨架，塑鋼扣板飾面，塑鋼線條收邊。

A,主材,㎡,40.3,77.0,"3,103.1",

B,人工費(fèi),㎡,40.3,30.0,"1,209.0",

C,輔料,㎡,40.3,8.0,322.4,

4,鋪設(shè)木地板,㎡,169.2,6.5,"1,099.8",

A,防潮墊、木楔子、釘子、防滑條,㎡,169.2,1.5,253.8,

B,人工費(fèi),㎡,169.2,5.0,846.0,

5,安裝高分子踢腳線,m,205.4,11.5,"2,362.6",

A,高分子踢腳線,m,205.4,5.5,"1,129.7",

B,人工費(fèi)及釘子、木楔子、卡子,m,205.4,6.0,"1,232.4",

6,小計(jì),,,,"75,148.4",

(五),外墻乳膠漆,,,,,

1,墻面乳膠漆,㎡,"1,111.5",59.0,"65,576.1",基層修理，補(bǔ)修墻面，刮膩?zhàn)臃廴榇蚰ニ⒎浪槟z漆，三邊成活

A,防水乳膠漆,㎡,"1,111.5",34.0,"37,789.6",

B,刮刮樂(lè)防水膩?zhàn)?、石膏粉、纖維素,㎡,"1,111.5",11.0,"12,226.1",

C,滾筒、刷子、砂紙、分色紙、乳膠,㎡,"1,111.5",2.0,"2,222.9",

D,人工費(fèi),㎡,"1,111.5",12.0,"13,337.5",

2,小計(jì),,,,"65,576.1",

六,其他部分,,,,,

1,腳手架,㎡,"1,572.0",4.2,"6,649.6",

2,材料運(yùn)輸費(fèi),次,"2,600.0",3.0,"7,800.0",

3,材料搬運(yùn)費(fèi)及垃圾清理,項(xiàng),1.0,1800,1800.0,

4,小