工程預(yù)算表完整

工程預(yù)算書,,,,,,,,,,,,

工程名稱:漣水縣集成中學(xué)教學(xué)樓,,,,,,,,,,,第1頁共10頁,

序號(hào),定額編號(hào),項(xiàng)目名稱,工程量,,基價(jià),,人工費(fèi),,材料費(fèi),,機(jī)械費(fèi),

,,,單位,數(shù)量,單價(jià),合價(jià),單價(jià),合價(jià),單價(jià),合價(jià),單價(jià),合價(jià)

1,1-1,平整場地人工,100m2,13.4713,166.95,2249.03,166.95,2249.03,,,,

2,1-8,人工挖土方普通土(深度)2m以內(nèi),100m3,2.1257,2336.77,4967.27,2336.77,4967.27,,,,

3,1-68,正鏟挖掘機(jī)挖土方挖土深度2m以內(nèi),1000m3,1.9131,2500.04,4782.83,95.40,182.51,,,2404.64,4600.32

4,4-14換,混凝土墊層普通混凝土碎石粒徑31.5mm坍落度35-50C10質(zhì)量比1：3.38：5.07,10m3,4.289,4309.27,18482.46,,,4154.01,17816.55,155.26,665.91

5,4-4換,獨(dú)立基礎(chǔ)混凝土;普通混凝土碎石粒徑31.5mm坍落度35-50C20質(zhì)量比1：2.22：3.77,10m3,22.82,4795.89,109442.21,,,4627.35,105596.13,168.54,3846.08

6,1-188,室內(nèi)回填土夯填,100m3,1.9222,1353.60,2601.89,1180.31,2268.79,,,173.29,333.10

7,1-188,基坑回填土夯填,100m3,18.5061,1353.60,25049.86,1180.31,21842.93,,,173.29,3206.92

8,1-318,人工裝卸、汽車運(yùn)土方10km以內(nèi),1000m3,0.0829,42661.15,3536.61,11024.00,913.89,,,31637.15,2622.72

9,12-13,獨(dú)立基礎(chǔ)鋼筋混凝土組合鋼模板木支撐,100m2,2.2235,2932.08,6519.48,1401.85,3117.01,1375.81,3059.11,154.42,343.35

10,12-43,混凝土基礎(chǔ)墊層木模板,100m2,0.5496,1953.47,1073.63,683.70,375.76,1207.82,663.82,61.95,34.05

11,4-15換,柱矩形泵送混凝土碎石粒徑20mm坍落度200-220C30質(zhì)量比1：1.81：2.04,10m3,24.968,8477.96,211677.71,,,,,,

12,12-45,矩形柱組合鋼模板木支撐,100m2,17.384,3724.52,64747.06,2173.00,37775.43,1383.57,24051.98,167.95,2919.64

13,12-56,柱支撐高度超過3.6m每增加1m木支撐,100m2,2.59,234.09,606.29,166.42,431.03,63.55,164.59,4.12,10.67

14,4-21換,單梁、連續(xù)梁泵送混凝土碎石粒徑20mm坍落度200-220C30質(zhì)量比1：1.53：2.29,10m3,29.005,6376.64,184954.44,,,6271.72,181911.24,104.92,3043.20

,本頁小計(jì),,,,,640690.77,,74123.65,,333263.42,,21625.96

預(yù)算員：,,薛文君,,,,,,,編制日期：,,2012年5月20日,

工程預(yù)算書,,,,,,,,,,,,

工程名稱:漣水縣集成中學(xué)教學(xué)樓,,,,,,,,,,,第2頁共10頁,

序號(hào),定額編號(hào),項(xiàng)目名稱,工程量,,基價(jià),,人工費(fèi),,材料費(fèi),,機(jī)械費(fèi),

,,,單位,數(shù)量,單價(jià),合價(jià),單價(jià),合價(jià),單價(jià),合價(jià),單價(jià),合價(jià)

15,12-62,單梁、連續(xù)梁組合鋼模板木支撐,100m2,20.8222,4505.20,93808.18,2641.52,55002.26,1649.68,34349.97,214.00,4455.95

16,4-34換,有梁板泵送混凝土碎石粒徑20mm坍落度200-220C30質(zhì)量比1：1.81：2.04,10m3,41.208,5867.87,241803.19,,,,,,

17,12-101,有梁板組合鋼模板木支撐,100m2,30.7854,4186.40,128880.00,2333.59,71840.50,1655.18,50955.38,197.63,6084.12

18,4-24換,過梁泵送混凝土碎石粒徑20mm坍落度200-220C30質(zhì)量比1：1.81：2.04,10m3,1.897,9516.53,18052.86,,,,,,

19,12-70,過梁組合鋼模板木支撐,100m2,2.3625,4984.42,11775.69,3106.33,7338.70,1694.23,4002.62,183.86,434.37

20,4-23換,圈梁泵送混凝土碎石粒徑20mm坍落度200-220C30質(zhì)量比1：1.81：2.04,10m3,2.069,8927.21,18470.40,,,8822.29,18253.32,104.92,217.08

21,12-69,圈梁直形膠合板模板木支撐,100m2,2.1644,3147.64,6812.75,1510.50,3269.33,1550.77,3356.49,86.37,186.94

22,4-45換,整體樓梯直形泵送混凝土碎石粒徑20mm坍落度200-220C30質(zhì)量比1：1.81：2.04,10m2水平投影面積,19.53,2189.93,42769.33,,,2146.58,41922.71,43.35,846.63

23,12-136,整體樓梯直形木模板、木支撐,10m2水平投影面積,19.53,953.10,18614.04,563.39,11003.01,353.86,6910.89,35.85,700.15

24,4-34換,有梁板泵送混凝土碎石粒徑20mm坍落度200-220C30質(zhì)量比1：1.81：2.04,10m3,0.692,5867.87,4060.57,,,5761.42,3986.90,106.45,73.66

25,12-101,有梁板組合鋼模板木支撐,100m2,0.2229,4186.40,933.15,2333.59,520.16,1655.18,368.94,197.63,44.05

26,4-17換,柱小立柱普通混凝土碎石粒徑31.5mm坍落度35-50C30質(zhì)量比1：1.32：2.94,10m3,0.221,9390.73,2075.35,,,9267.37,2048.09,123.36,27.26

27,12-45,矩形柱組合鋼模板木支撐,100m2,0.048,3724.52,178.78,2173.00,104.30,1383.57,66.41,167.95,8.06

,本頁小計(jì),,,,,588234.29,,149078.26,,166221.72,,13078.27

預(yù)算員：,,薛文君,,,,,,,編制日期：,,2012年5月20日,

工程預(yù)算書,,,,,,,,,,,,

工程名稱:漣水縣集成中學(xué)教學(xué)樓,,,,,,,,,,,第3頁共10頁,

序號(hào),定額編號(hào),項(xiàng)目名稱,工程量,,基價(jià),,人工費(fèi),,材料費(fèi),,機(jī)械費(fèi),

,,,單位,數(shù)量,單價(jià),合價(jià),單價(jià),合價(jià),單價(jià),合價(jià),單價(jià),合價(jià)

28,12-56,柱支撐高度超過3.6m每增加1m木支撐,100m2,0.012,234.09,2.81,166.42,2.00,63.55,0.76,4.12,0.05

29,4-20換,基礎(chǔ)梁泵送混凝土碎石粒徑20mm坍落度200-220C30質(zhì)量比1：1.81：2.04,10m3,6.003,6138.16,36847.37,,,6033.24,36217.54,104.92,629.83

30,12-59,基礎(chǔ)梁組合鋼模板木支撐,100m2,5.3365,3449.54,18408.47,1805.18,9633.34,1503.71,8024.55,140.65,750.58

31,4-23換,圈梁泵送混凝土碎石粒徑20mm坍落度200-220C30質(zhì)量比1：1.81：2.04,10m3,0.074,8927.21,660.61,,,8822.29,652.85,104.92,7.76

32,12-69,圈梁直形膠合板模板木支撐,100m2,0.0727,3147.64,228.83,,,,,,

33,3-469,混凝土多孔磚墻(240×115×90mm)墻厚1/2磚(混合砂漿)M10預(yù)拌砂漿,10m3,18.251,3028.46,55272.42,649.78,11859.13,2378.68,43413.29,,

34,3-472,混凝土多孔磚墻(240×115×90mm)墻厚1磚(混合砂漿)M10現(xiàn)拌砂漿,10m3,61.696,3272.67,201910.65,,,,,,

35,4-19換,柱構(gòu)造柱泵送混凝土碎石粒徑20mm坍落度200-220C30質(zhì)量比1：1.81：2.04,10m3,2.402,9591.29,23038.28,,,9483.90,22780.33,107.39,257.95

36,12-50,異形柱組合鋼模板木支撐,100m2,1.4573,4848.85,7066.23,3298.72,4807.22,1383.17,2015.69,166.96,243.31

37,4-50換,壓頂泵送混凝土碎石粒徑20mm坍落度200-220C30質(zhì)量比1：1.81：2.04,10m3,2.612,9788.63,25567.90,,,9643.80,25189.61,144.83,378.30

38,12-141,壓頂木模板、木支撐,100m2,1.7375,3798.47,6599.84,2553.01,4435.85,1171.31,2035.15,74.15,128.84

39,4-42換,天溝、挑檐板泵送混凝土碎石粒徑20mm坍落度200-220C30質(zhì)量比1：1.81：2.04,10m3,0.984,9268.50,9120.20,,,9101.79,8956.16,166.71,164.04

40,12-125,天溝、挑檐板木模板木支撐,100m2,0.5385,4299.87,2315.48,2839.21,1528.91,1315.42,708.35,145.24,78.21

,本頁小計(jì),,,,,387039.09,,32266.45,,149994.28,,2638.87

預(yù)算員：,,薛文君,,,,,,,編制日期：,,2012年5月20日,

工程預(yù)算書,,,,,,,,,,,,

工程名稱:漣水縣集成中學(xué)教學(xué)樓,,,,,,,,,,,第4頁共10頁,

序號(hào),定額編號(hào),項(xiàng)目名稱,工程量,,基價(jià),,人工費(fèi),,材料費(fèi),,機(jī)械費(fèi),

,,,單位,數(shù)量,單價(jià),合價(jià),單價(jià),合價(jià),單價(jià),合價(jià),單價(jià),合價(jià)

41,4-43換,懸挑板(直形)泵送混凝土碎石粒徑20mm坍落度200-220C30質(zhì)量比1：1.81：2.04,10m3,0.469,7311.52,3429.10,,,7206.39,3379.80,105.13,49.31

42,12-127,懸挑板(包括陽臺(tái)、雨篷、空調(diào)板)直形木模板木支撐,10m2水平投影面積,5.42,760.84,4123.75,394.32,2137.21,331.12,1794.67,35.40,191.87

43,3-127,零星砌磚混合砂漿M5現(xiàn)拌砂漿,10m3,0.216,2966.04,640.66,1219.00,263.30,1725.88,372.79,21.16,4.57

44,4-52換,小型構(gòu)件泵送混凝土碎石粒徑20mm坍落度200-220C30質(zhì)量比1：1.81：2.04,10m3,0.567,10929.16,6196.83,,,10784.33,6114.72,144.83,82.12

45,12-143,小型構(gòu)件木模板、木支撐,100m2,3.2858,4732.51,15550.08,2413.09,7928.93,2157.68,7089.70,161.74,531.45

46,4-42換,雨棚板泵送混凝土碎石粒徑20mm坍落度200-220C30質(zhì)量比1：1.81：2.04,10m3,0.154,9268.50,1427.35,,,9101.79,1401.68,166.71,25.67

47,12-125,雨篷板木模板木支撐,100m2,0.1134,4299.87,487.61,2839.21,321.97,1315.42,149.17,145.24,16.47

48,4-49換,臺(tái)階普通混凝土碎石粒徑31.5mm坍落度35-50C30質(zhì)量比1：1.32：2.94,10m3,4.27,6359.61,27155.53,,,6192.90,26443.68,166.71,711.85

49,12-140,臺(tái)階木模板、木支撐,10m2水平投影面積,9.36,222.22,2079.98,136.74,1279.89,80.75,755.82,4.73,44.27

50,B1-284,水泥砂漿臺(tái)階20mm現(xiàn)拌砂漿,100m2,0.645,2445.20,1577.15,1488.77,960.26,927.22,598.06,29.21,18.84

51,4-47換,扶手普通混凝土碎石粒徑31.5mm坍落度35-50C30質(zhì)量比1：1.32：2.94,10m3,0.021,14506.75,304.64,,,14361.92,301.60,144.83,3.04

52,4-54換,混凝土散水面層一次抹光厚80mm泵送混凝土碎石粒徑20mm坍落度200-220C30質(zhì)量比1：1.81：2.04,100m2,1.0033,7447.57,7472.15,,,7335.67,7359.88,111.90,112.27

53,12-144,散水、坡道木模板、木支撐,100m2,0.1003,318.98,31.99,221.01,22.17,76.30,7.65,21.67,2.17

,本頁小計(jì),,,,,70476.82,,12913.73,,55769.22,,1793.90

預(yù)算員：,,薛文君,,,,,,,編制日期：,,2012年5月20日,

工程預(yù)算書,,,,,,,,,,,,

工程名稱:漣水縣集成中學(xué)教學(xué)樓,,,,,,,,,,,第5頁共10頁,

序號(hào),定額編號(hào),項(xiàng)目名稱,工程量,,基價(jià),,人工費(fèi),,材料費(fèi),,機(jī)械費(fèi),

,,,單位,數(shù)量,單價(jià),合價(jià),單價(jià),合價(jià),單價(jià),合價(jià),單價(jià),合價(jià)

54,4-54,混凝土散水面層一次抹光厚80mm,100m2,1.0032,3181.30,3191.48,995.87,999.06,2073.53,2080.17,111.90,112.26

55,B1-304,碎磚四合土墊層碎磚四合土墊層,10m3,1.204,2087.07,2512.83,683.70,823.17,1385.30,1667.90,18.07,21.76

56,B1-301,灰土墊層現(xiàn)拌,10m3,17.024,1477.01,25144.62,429.83,7317.43,1034.56,17612.35,12.62,214.84

57,B1-329,瀝青砂漿找平層填充保溫層上20mm,100m2,0.0101,5374.32,54.28,684.23,6.91,4690.09,47.37,,

58,4-52換,小型構(gòu)件泵送混凝土碎石粒徑20mm坍落度200-220C30質(zhì)量比1：1.81：2.04,10m3,2.193,10929.16,23967.65,,,10784.33,23650.04,144.83,317.61

59,B1-54,陶瓷地磚樓地面周長(mm)800以內(nèi)水泥砂漿,100m2,8.9982,6028.01,54241.24,1728.86,15556.63,4291.42,38615.06,7.73,69.56

60,B1-1,水泥砂漿樓地面現(xiàn)拌砂漿,100m2,8.9982,1209.17,10880.35,544.31,4897.81,625.57,5629.00,39.29,353.54

61,B2-423,干粘石粘結(jié)層換算砂漿種類換算每增減6mm摻107膠混合砂漿,100m2,8.9982,200.02,1799.82,,,200.02,1799.82,,

62,B1-320換,混凝土墊層現(xiàn)拌混凝土普通混凝土碎石粒徑31.5mm坍落度35-50C20質(zhì)量比1：2.22：3.77,10m3,3.6,4131.97,14875.09,,,3975.26,14310.94,156.71,564.16

63,7-72,聚氯酯涂膜防水層2mm,100m2,8.9982,4744.31,42690.25,270.30,2432.21,4474.01,40258.04,,

64,4-52換,混凝土普通混凝土碎石粒徑31.5mm坍落度35-50C15質(zhì)量比1：3.20：4.79,10m3,5.399,7457.33,40262.12,,,7312.50,39480.19,144.83,781.94

65,B1-304,碎磚四合土墊層碎磚四合土墊層,10m3,8.998,2087.07,18779.46,683.70,6151.93,1385.30,12464.93,18.07,162.59

66,B1-54,陶瓷地磚樓地面周長(mm)800以內(nèi)水泥砂漿,100m2,20.4416,6028.01,123222.17,,,,,,

67,B1-1,水泥砂漿樓地面現(xiàn)拌砂漿,100m2,20.4416,1209.17,24717.37,544.31,11126.57,625.57,12787.65,39.29,803.15

,本頁小計(jì),,,,,386338.73,,49311.72,,210403.46,,3401.41

預(yù)算員：,,薛文君,,,,,,,編制日期：,,2012年5月20日,

工程預(yù)算書,,,,,,,,,,,,

工程名稱:漣水縣集成中學(xué)教學(xué)樓,,,,,,,,,,,第6頁共10頁,

序號(hào),定額編號(hào),項(xiàng)目名稱,工程量,,基價(jià),,人工費(fèi),,材料費(fèi),,機(jī)械費(fèi),

,,,單位,數(shù)量,單價(jià),合價(jià),單價(jià),合價(jià),單價(jià),合價(jià),單價(jià),合價(jià)

68,B5-125,內(nèi)墻涂料二遍,100m2,65.0444,864.22,56212.67,593.60,38610.36,270.62,17602.32,,

69,B2-1,墻面、墻裙抹石灰砂漿二遍磚墻16mm攪拌砂漿,100m2,63.0913,1014.63,64014.33,683.70,43135.52,310.78,19607.51,20.15,1271.29

70,B1-1,水泥砂漿樓地面現(xiàn)拌砂漿,100m2,68.2953,1209.17,82580.63,544.31,37173.81,625.57,42723.49,39.29,2683.32

71,B1-54,陶瓷地磚樓地面周長(mm)800以內(nèi)水泥砂漿,100m2,3.3248,6028.01,20041.93,1728.86,5748.11,4291.42,14268.11,7.73,25.70

72,B1-9,水磨石樓地面帶嵌條15mm,100m2,3.325,5001.56,16630.19,3121.70,10379.65,1583.61,5265.50,296.25,985.03

73,B1-34,碎拼大理石干硬性砂漿,100m2,3.3248,5548.60,18447.99,,,,,,

74,B5-127,外墻涂料二遍,100m2,22.9329,1524.26,34955.70,,,,,,

75,B2-29,墻面、墻裙抹水泥砂漿磚墻14+6mm攪拌砂漿,100m2,22.9329,1345.50,30856.22,,,,,,

76,B1-1,水泥砂漿打底現(xiàn)拌砂漿,100m2,22.9881,1209.17,27796.52,544.31,12512.65,625.57,14380.67,39.29,903.20

77,B1-31,大理石嵌條、嵌邊水泥砂漿,100m2,22.9329,14745.20,338150.20,,,,,,

78,B1-22,大理石樓地面周長3200mm以內(nèi)多色干硬性砂漿,100m2,1.8792,17305.98,32521.40,1338.25,2514.84,15959.13,29990.40,8.60,16.16

79,B1-175,陶瓷地磚水泥砂漿,100m2,1.8792,9389.54,17644.82,,,,,,

80,B3-5,混凝土面天棚抹混合砂漿攪拌砂漿攪拌砂漿,100m2,48.4993,1533.64,74380.47,,,,,,

81,B5-125,內(nèi)墻涂料二遍,100m2,48.4932,864.22,41908.79,593.60,28785.56,270.62,13123.23,,

82,B1-1換,水泥砂漿樓地面現(xiàn)拌砂漿抹灰砂漿水泥砂漿1:2,100m2,1.9531,3753.05,7330.08,,,3713.76,7253.34,39.29,76.74

83,B1-181,缸磚水泥砂漿,100m2,1.9531,10128.61,19782.19,3589.16,7009.99,6507.30,12709.41,32.15,62.79

,本頁小計(jì),,,,,883254.13,,185870.49,,176923.98,,6024.23

預(yù)算員：,,薛文君,,,,,,,編制日期：,,2012年5月20日,

工程預(yù)算書,,,,,,,,,,,,

工程名稱:漣水縣集成中學(xué)教學(xué)樓,,,,,,,,,,,第7頁共10頁,

序號(hào),定額編號(hào),項(xiàng)目名稱,工程量,,基價(jià),,人工費(fèi),,材料費(fèi),,機(jī)械費(fèi),

,,,單位,數(shù)量,單價(jià),合價(jià),單價(jià),合價(jià),單價(jià),合價(jià),單價(jià),合價(jià)

84,B1-296,零星項(xiàng)目陶瓷地磚水泥砂漿,100m2,1.9531,9076.60,17727.51,4495.99,8781.12,4576.72,8938.79,3.89,7.60

85,B2-47換,墻面、墻裙抹混合砂漿鋼板網(wǎng)墻14+6mm攪拌砂漿抹灰砂漿混合砂漿1:1:2,100m2,1.9531,1436.21,2805.06,,,,,,

86,B1-222,鐵花欄桿型鋼,10m,87.041,622.09,54147.34,215.18,18729.48,406.91,35417.85,,

87,B1-247,硬木扶手直形100×60mm,10m,15.586,776.73,12106.11,95.40,1486.90,681.33,10619.21,,

88,7-78換,現(xiàn)拌細(xì)石混凝土厚度40mm普通混凝土碎石粒徑31.5mm坍落度35-50C20質(zhì)量比1：2.22：3.77,100m2,0.3723,5833.66,2171.87,,,5797.05,2158.24,36.61,13.63

89,B1-181,缸磚水泥砂漿,100m2,9.8076,10128.61,99337.36,3589.16,35201.05,6507.30,63821.00,32.15,315.31

90,B1-329換,瀝青砂漿找平層填充保溫層上20mm瀝青膨脹珍珠巖1:0.8,100m2,9.8076,2610.68,25604.51,684.23,6710.65,1926.45,18893.85,,

91,7-140,薄鋼板排水天溝、泛水,100m2,5.4126,3131.34,16948.69,551.73,2986.29,2579.61,13962.40,,

92,B4-35,鋁合金平開門安裝,100m2框外圍,0.2,7275.57,1455.11,2789.39,557.88,4235.59,847.12,250.59,50.12

93,B4-141,鋁合金推拉窗,100m2框外圍,5.82,8205.14,47753.91,2733.74,15910.37,5203.84,30286.35,267.56,1557.20

94,B4-1,鑲板門單扇帶亮子門扇制作,100m2框外圍,1.8,6898.34,12417.01,1301.15,2342.07,5297.99,9536.38,299.20,538.56

95,B4-72,單層玻璃窗雙扇帶亮子窗扇安裝,100m2框外圍,0.72,2278.16,1640.28,,,,,,

96,B5-10,單層木門刷醇酸漆每增減一遍醇酸清漆,100m2,1.755,385.34,676.27,180.20,316.25,205.14,360.02,,

97,B5-30,單層木窗刷醇酸漆每增減一遍醇酸清漆,100m2,0.72,351.71,253.23,180.20,129.74,171.51,123.49,,

98,7-106,塑料排水管(直徑mm)Φ110,10m,22.26,453.76,10100.70,121.90,2713.49,331.86,7387.20,,

,本頁小計(jì),,,,,305144.96,,95865.29,,202351.90,,2482.42

預(yù)算員：,,薛文君,,,,,,,編制日期：,,2012年5月20日,

工程預(yù)算書,,,,,,,,,,,,

工程名稱:漣水縣集成中學(xué)教學(xué)樓,,,,,,,,,,,第8頁共10頁,

序號(hào),定額編號(hào),項(xiàng)目名稱,工程量,,基價(jià),,人工費(fèi),,材料費(fèi),,機(jī)械費(fèi),

,,,單位,數(shù)量,單價(jià),合價(jià),單價(jià),合價(jià),單價(jià),合價(jià),單價(jià),合價(jià)

99,6-62,設(shè)備支架制作(質(zhì)量)4t以內(nèi),t,2.03,6498.75,13192.46,838.99,1703.15,4558.82,9254.40,1100.94,2234.91

100,B6-197,石材現(xiàn)場切割工程板切割花崗巖,100m2,0.1621,1153.48,186.98,1007.00,163.23,138.80,22.50,7.68,1.24

101,B5-169,混凝土花格窗、欄桿花飾噴涂料,100m2,0.4019,2796.27,1123.82,663.56,266.68,2009.58,807.65,123.13,49.49

102,4-49換,臺(tái)階普通混凝土碎石粒徑31.5mm坍落度35-50C30質(zhì)量比1：1.32：2.94,10m3,2.398,6359.61,15250.34,,,6192.90,14850.57,166.71,399.77

103,C1-971,蹲式大便器安裝普通閥沖洗,10套,9.2,1088.80,10016.96,305.28,2808.58,783.52,7208.38,,

104,C1-976,坐式大便器安裝低水箱坐便,10套,1.2,758.75,910.50,425.59,510.71,333.16,399.79,,

105,C1-980,掛斗式小便器安裝普通式普通式,10套,4,665.86,2663.44,178.08,712.32,487.78,1951.12,,

106,B6-49,大理石洗漱臺(tái)1m2以外,10m2,1.8,4898.87,8817.97,1231.19,2216.14,3351.18,6032.12,316.50,569.70

107,C1-939,洗手盆安裝冷水,10組,3,407.47,1222.41,137.80,413.40,269.67,809.01,,

108,B6-1541,不銹鋼合頁,個(gè),208,0.80,166.40,,,,,,

109,C1-947,拖布池安裝拖布池安裝,10組,1.4,1403.74,1965.24,270.30,378.42,1133.44,1586.82,,

110,C1-1044,地漏公稱直徑(mm以內(nèi))100,10個(gè),1.4,245.44,343.62,197.69,276.77,47.75,66.85,,

111,B6-155,泡沫塑料、有機(jī)玻璃字1.0m2以內(nèi)大理石面,10個(gè),9.2,1162.56,10695.55,,,,,,

112,B2-397,浴廁隔斷細(xì)木工板貼防火板,100m2,2.4948,16960.19,42312.28,3286.00,8197.91,13619.18,33977.13,55.01,137.24

113,B2-319,鋁塑板墻面、墻裙,100m2,0.9085,7284.50,6617.97,1473.40,1338.58,5811.10,5279.38,,

114,B5-125,內(nèi)墻涂料二遍,100m2,0.134,864.22,115.81,593.60,79.54,270.62,36.26,,

,本頁小計(jì),,,,,115601.75,,19065.43,,82281.98,,3392.35

預(yù)算員：,,薛文君,,,,,,,編制日期：,,2012年5月20日,

工程預(yù)算書,,,,,,,,,,,,

工程名稱:漣水縣集成中學(xué)教學(xué)樓,,,,,,,,,,,第9頁共10頁,

序號(hào),定額編號(hào),項(xiàng)目名稱,工程量,,基價(jià),,人工費(fèi),,材料費(fèi),,機(jī)械費(fèi),

,,,單位,數(shù)量,單價(jià),合價(jià),單價(jià),合價(jià),單價(jià),合價(jià),單價(jià),合價(jià)

115,B1-28,大理石成品拼花板膠結(jié)整板水泥砂漿,100m2,0.134,28564.61,3827.66,1866.66,250.13,26697.95,3577.53,,

116,11-1,多(高)層及單層6m以內(nèi),100m2,40.19,1699.61,68307.33,754.19,30310.90,863.01,34684.37,82.41,3312.06

117,11-41,滿堂腳手架基本層,100m2,10.2473,738.21,7564.66,496.08,5083.48,221.53,2270.08,20.60,211.09

118,4-144,圓鋼筋鋼筋直徑(mm)Φ6.5,t,4.25,4995.27,21229.90,1199.39,5097.41,3748.00,15929.00,47.88,203.49

119,4-145,圓鋼筋鋼筋直徑(mm)Φ8,t,29.953,4571.56,136931.94,781.75,23415.76,3738.10,111967.31,51.71,1548.87

120,4-146,圓鋼筋鋼筋直徑(mm)Φ10,t,4.695,4379.55,20561.99,577.70,2712.30,3753.74,17623.81,48.11,225.88

121,4-147,圓鋼筋鋼筋直徑(mm)Φ12,t,13.269,4560.13,60508.36,446.79,5928.46,4046.69,53695.53,66.65,884.38

122,4-148,圓鋼筋鋼筋直徑(mm)Φ14,t,1.31,4477.72,5865.81,380.01,497.81,4040.72,5293.34,56.99,74.66

123,4-149,圓鋼筋鋼筋直徑(mm)Φ16,t,23.277,4411.55,102687.65,331.78,7722.84,4026.57,93726.47,53.20,1238.34

124,4-150,圓鋼筋鋼筋直徑(mm)Φ18,t,14.72,4364.51,64245.59,290.44,4275.28,4024.33,59238.14,49.74,732.17

125,4-157,螺紋鋼筋鋼筋直徑(mm)Φ20,t,12.62,4050.52,51117.56,292.03,3685.42,3692.32,46597.08,66.17,835.07

126,4-158,螺紋鋼筋鋼筋直徑(mm)Φ22,t,5.65,4013.03,22673.62,262.35,1482.28,3690.78,20852.91,59.90,338.44

127,4-161,螺紋鋼筋鋼筋直徑(m