畢業(yè)設(shè)計天津住宅樓建筑工程量清單編制實例綜合單價

天津XX學(xué)院全日制高等職業(yè)教育畢業(yè)實踐環(huán)節(jié)畢業(yè)設(shè)計（典型性項目）說明書天津XX城XX住宅項目6#樓清單計價作者：院系：天津XX學(xué)院建筑工程系專業(yè)：工程造價年級：2011級學(xué)號：指導(dǎo)教師：時間：2014年4月摘要畢業(yè)設(shè)計是根據(jù)天津XX城XX住宅項目招標文件的招標須知、合同條件、技術(shù)規(guī)范、圖紙及其他有關(guān)文件而編制的工程預(yù)算書。本次編制依據(jù)是天津XX城XX住宅樓施工圖紙為依據(jù)，通過圖紙會審、工程量計算、編制工程量清單。本工程招標控制價采用工程量清單計價模式，它是建設(shè)工程招投標中與定額計價相區(qū)別的一種計價方式，也是目前采用的主流方式，由分部分項工程量清單、措施項目清單、規(guī)費和稅金、其他項目清單組成。由于工程量清單計價是自主確定工料機消耗量和自主確定工料機單價，使得其清單工程量與計價工程量相分離，使得其報價具有市場價格的本質(zhì)特征。關(guān)鍵詞：工程量清單；清單計價目 錄摘要一、編制說明1（一）編制依據(jù)1（二）工程內(nèi)容1（三）計價方式1（四）所用軟件1二丶表一計價匯總表2三、表二分部分項工程量清單計價3四、表三措施費項目清單計價表7五、表四其他項目清單計價表9六、表五分部分項工程量清單分析表10七、表六措施項目費分析表12八、表七主要清單項目工料機單價分析表15九、結(jié)論18參看文獻19致謝20編制說明一、編制依據(jù)（一）、設(shè)計施工圖及有關(guān)關(guān)說明（二）、采用現(xiàn)行的標準圖圖集、規(guī)范、工工藝標準、材材料做法。（三）、使用《天津20008年建筑工程程定額》、05J系列圖集、天天津市造價站站相關(guān)文件。（四）、根據(jù)工程情況，選選取措施項內(nèi)內(nèi)容；根據(jù)天天津工程造價價信息2010年7月刊第161期，調(diào)整材材料價格。二、工程概況該工程為6#樓，地地下1層，地上17層.剪力墻結(jié)構(gòu)構(gòu)，基礎(chǔ)為筏筏板基礎(chǔ)、基基礎(chǔ)梁基礎(chǔ)相相結(jié)合，位置置位于天津市市。實際計算算建筑面積190644.26m22。占地面積積為1890mm2。除屋頂鋼結(jié)構(gòu)需另另行設(shè)計、裝裝飾性柱不包包括在內(nèi)，其其他所有建筑筑施工圖紙及及結(jié)構(gòu)施工圖圖紙上出現(xiàn)的的內(nèi)容均已包包含。其中建建筑施工圖中中的輕鋼龍骨骨吊頂，也已已包括在內(nèi)。三、計價價方式：清單單計價四、所用軟件：：廣聯(lián)達表一計價匯總表表序號匯總內(nèi)容取費基數(shù)金額（元）備注1分部分項工程綜合成本215847055.091.1土（石）方工程69663.5881.2砌筑工程1995844..791.3混凝土及鋼筋混凝凝土工程164486733.241.4其他工程3070523..482措施項目4748309..442.1安全文明施工費（1+措施項目清單計價價合計+3）*0.011264930.1163其他項目其它費1600003.1暫列金額03.2專業(yè)工程暫估價03.3計日工400003.4總承包服務(wù)費1200004規(guī)費（分部分項清單計計價合計+措施項目清清單計價合計計+其他項目清清單計價合計計）*0.044381160394..065稅金（分部分項清單計計價合計+措施項目清清單計價合計計+其他項目清清單計價合計計+規(guī)費）*0.03351970634.664投標報價合計=11+2+3++4+5286240433.22表二分部分項工程量清清單計價清單編碼項目名稱及說明單位數(shù)量單價（元）合價（元）土(石)方工程平整場地m21454.00004.005816.00挖土方m337.88622.00833.49挖基礎(chǔ)土方m35.00022.00110.00石方開挖m31532.050030.0045961.500石方開挖m35.00032.00160.00土(石)方回鎮(zhèn)m3632.00026.5516782.599砌筑工程磚基礎(chǔ)m348.382389.4818843.822實心磚墻1磚墻墻m3117.940410.9248463.099零星砌磚m3(m2、m、個)15.000553.868307.90空心磚墻、砌塊墻墻m34673.0022410.921920229..98混凝土及鋼筋混凝凝土工程帶形基礎(chǔ)C30m3209.320430.0090007.600帶形基礎(chǔ)墊層C110砼m35.230195.832039.70獨立基礎(chǔ)C30m3644.650430.00277199.550獨立基礎(chǔ)墊層C110砼m316.120390.006286.80滿堂基礎(chǔ)C30m33.630430.001560.90滿堂基礎(chǔ)墊層C110砼m31.210390.00471.60設(shè)備基礎(chǔ)C30m35.023430.002159.89混凝土短肢墻C550m31423.3200580.00825525.660混凝土短肢墻C440m3697.800470.00327966.000混凝土短肢墻C330m31440.9600430.00619612.88混凝土構(gòu)造柱C220m3119.750410.0049097.300異形柱C30m381.206430.0034918.500基礎(chǔ)梁C30m326.080430.0011214.400清單編碼項目名稱及說明單位數(shù)量單價（元）合價（元）矩形梁C30m315.400430.006622.00現(xiàn)澆過梁C30m35.000430.002150.00弧形、拱形梁C330m3103.604430.0044549.722直形墻C50m3574.140415.20333001.220直形墻C40m3160.300368.9075341.000直形墻C30m3241.510430.00103849.330有梁板C30m34669.7900430.002008009..70挑檐板C30m3274.032430.00117833.776雨蓬、陽臺板C330m3233.175430.00100265.225直形樓梯C30m2475.100430.00204250.000其他構(gòu)件C20m3(m2、m))59.590410.0024431.900其他構(gòu)件C10m3(m2、m))95.620390.0037277.800其他構(gòu)件C15m3(m2、m))9.890400.003956.00其他構(gòu)件C20臺臺階m3(m2、m))7.070410.002898.70其他構(gòu)件壓頂m3(m2、m))1381.6200313.33432898.880散水細石砼60mmm厚m2279.82046.0412884.122過梁C20預(yù)制m3(根)100.070430.0043030.100煙道、通風(fēng)道m(xù)341.510212.818833.93現(xiàn)澆混凝土鋼筋含各種接頭頭t1932.03005450.00105295633.50鋼筋網(wǎng)片砌體加加筋t11.2154926.0055245.099預(yù)埋鐵件t4.6907269.8734095.688預(yù)制構(gòu)件鋼筋t4.6904184.4619625.122屋面卷材防水SSBS改性瀝青卷卷材防水m22003.240062.73125656.666屋面排水管m1881.300030.0456512.988清單編碼項目名稱及說明單位數(shù)量單價（元）合價（元）涂膜防水聚胺脂脂m24359.030031.68138080.775卷材防水改性瀝瀝青卷材防水水層一布四涂m24855.590034.69168447.114砂漿防水(潮)m248.0008.71418.17保溫隔熱屋面聚聚苯乙烯塑料料板m21534.050059.1190676.833保溫隔熱屋面水水泥爐渣m21534.05005.017681.93其他構(gòu)件C20預(yù)預(yù)制小型構(gòu)件件m323.364410.009579.24內(nèi)墻砌體搭接處掛掛鋼絲網(wǎng)m216582.000018.70309999.2250201010001001水泥砂漿樓地面m218409.000010.84199641.9970201010001002瓜米石地面m23106.770019.7161233.1000201020002001塊料樓地面6000*6000m2786.0007.886193.490201050001001水泥砂漿踢腳線m2118.0002.63310.790201060003001瓜米石樓梯面m2769.00052.2740197.7660201070001001金屬扶手帶欄桿不銹鋼管欄欄板m907.78075.2668319.8000201070001002金屬扶手帶欄桿鐵花欄桿m1525.000026.6240596.5770201070004001不銹鋼管扶手扶手手m14.60012.63184.340201080001001石材臺階面花崗崗巖m228.26080.702280.680201090003001塊料零星項目地地磚m21.00044.9044.900202010001001墻面一般抹灰m271063.000010.02711770.8850202020001001柱面一般抹灰m2198.00015.183005.520202030001001零星項目一般抹灰灰m21218.000032.5139592.9660202040003001墻面外墻面磚45**95m217267.000031.98552224.1120202040003002墻面內(nèi)墻面磚3000*2000m24461.040021.5396029.7660202060003001塊料零星項目面面磚m21141.530042.7848835.6660202050003001塊料柱面面磚m2339.00034.2011594.222清單編碼項目名稱及說明單位數(shù)量單價（元）合價（元）0203010001001天棚抹灰m229632.96608.35247323.1120205050001001金屬面油漆t(yī)0.215554.16119.140205070001001抹灰面803涂料料二遍m22366.45002.165107.880202050005001塊料梁面面磚m282.72034.202829.130204060008001金屬防火窗樘66.0001.94127.71補1窗C-1、2、3下下鐵欄桿m695.60018.5512904.7770203020001001天棚吊頂m2786.00016.5413002.299本分部合計(結(jié)轉(zhuǎn)至單位工程費費匯總表)=sum(F4:F86)215847055.11表三措施費項目清單計計價表序號項目名稱及說明單位數(shù)量單價（元）合價（元）1環(huán)境保護項160000.000（1）環(huán)境保護1.00060000.00060000.000①環(huán)境保護項3536.728816.9660000.0002大型機械設(shè)備進出出場及安拆項137682.099（1）特、大型機械安裝裝及拆卸1.00037682.09937682.0991特、大型機械安裝裝及拆卸自升式塔式式起重機安拆拆80t．m內(nèi)臺次1.0008350.718350.712特、大型機械安裝裝及拆卸自升式塔式式起重機安拆拆80t．m內(nèi)臺次1.0008350.718350.713特、大型機械安裝裝及拆卸施工電梯100m內(nèi)臺次1.0006632.726632.724特、大型機械場外外運輸自升式塔式式起重機80t．m內(nèi)臺次1.0009565.309565.305特、大型機械場外外運輸自升式塔式式起重機80t．m內(nèi)臺次0.5009565.304782.653混凝土、鋼筋混凝凝土模板及支支架項1=sum(F15:F27)2942325..49（1）混凝土、鋼筋混凝凝土模板及支支架1.0002731995..76=sum(F15:F27)29423225.491柱模板框架薄薄壁柱100m2349.0432215.57773309.2263梁模板弧形梁100m216.2904362.8071070.0774墻模板直形墻100m296.6202826.92273137.0015其它構(gòu)件模板懸懸挑板直形陽臺10m2236.300753.87178138.7776板模板有梁板100m2329.6902633.74868319.3327其它構(gòu)件模板懸懸挑板直形10m2260.700753.87196533.1138其它構(gòu)件模板樓樓梯直形10m2288.900470.95136056.1179柱模板異形柱100m20.2603210.44746.060柱模板矩形柱100m2167.0602640.644382.671柱模板構(gòu)造柱100m25.7802314.8011974.9772梁模板圈梁100m20.2002241.41455.283其它構(gòu)件模板小小型構(gòu)件100m24.3903628.6115929.5884梁模板過梁100m21.1404047.364614.00序號項目名稱及說明單位數(shù)量單價（元）合價（元）4建筑垂直運輸項1914385.554（1）建筑物垂直運輸1.00033.86914385.554①建筑物垂直運輸一般建筑檐口高度(m內(nèi))1000100m2301.1903035.91914385.5545超高人工機械降效效項1220000.000（1）超高人工機械降效效1.000220000.000220000.000①超高人工機械降效效項12968.000216.96220000.0006建筑物超高加壓水水泵項1253916.441（1）建筑物超高加壓水水泵臺班1.000253916.441253916.441①建筑物超高加壓水水泵臺班檐口高度(m內(nèi))1000100m2301.190843.04253916.4417臨時設(shè)施費項1320000.000（1）臨時設(shè)施費1.000320000.000320000.000①臨時設(shè)施費項18862.544916.96320000.000合計:(結(jié)轉(zhuǎn)至單位工程費費匯總表)4748309..44表四其他項目清單計價價表序號項目名稱及說明金額（元）1招標人部分（1）新費用項0.00小計：0.002投標人部分（1）總承包服務(wù)費120000.000（2）錨樁檢驗試驗費用用40000.000小計：160000.000合計(結(jié)轉(zhuǎn)轉(zhuǎn)至單位工程程費匯總表)160000.000表五分部分項工程量清清單分析表序號項目編碼項目名稱及說明單位直接費管理費利潤綜合單價人工費材料費機械費小計費率（%）金額利潤率（%）金額1平整場地m24.000.000.004.0025.000.008.000.004.002挖土方m322.000.000.0022.0025.000.008.000.0022.003挖基礎(chǔ)土方m322.000.000.0022.0025.000.008.000.0022.004石方開挖m330.000.000.0030.0025.000.008.000.0030.005石方開挖m332.000.000.0032.0025.000.008.000.0032.001磚基礎(chǔ)m331.67116.742.15150.558.0012.045.508.28170.882實心磚墻1磚墻墻m341.26114.032.15157.458.0012.605.508.66178.703零星砌磚m3(m2、m、個)59.80118.571.93180.308.0014.425.509.92204.654空心磚墻、砌塊墻墻m326.03142.330.72169.088.0013.535.509.30191.901帶形基礎(chǔ)C30m38.84287.620.00296.468.0023.725.5016.31430.002帶形基礎(chǔ)墊層C110m331.85121.7718.92172.548.0013.805.509.49195.833獨立基礎(chǔ)C30m38.84287.620.00296.468.0023.725.5016.31430.004獨立基礎(chǔ)墊層C110m331.85121.7718.92172.548.0013.805.509.49195.835滿堂基礎(chǔ)C30m38.84287.620.00296.468.0023.725.5016.31430.006滿堂基礎(chǔ)墊層C110m331.85121.7718.92172.548.0013.805.509.49195.837設(shè)備基礎(chǔ)C30m38.84287.620.00296.468.0023.725.5016.31430.008混凝土短肢墻C550m38.84356.980.00365.828.0029.275.5020.12415.209混凝土短肢墻C440m38.84316.180.00325.028.0026.005.5017.88368.9010混凝土短肢墻C330m38.84287.620.00296.468.0023.725.5016.31430.0011混凝土構(gòu)造柱C220m38.84267.220.00276.068.0022.085.5015.18313.3312異形柱C30m38.84287.620.00296.468.0023.725.5016.31430.0013基礎(chǔ)梁C30m38.84287.620.00296.468.0023.725.5016.31430.0014矩形梁C30m38.84287.620.00296.468.0023.725.5016.31430.00序號項目編碼項目名稱及說明單位直接費管理費利潤綜合單價人工費材料費機械費小計費率（%）金額利潤率（%）金額15現(xiàn)澆過梁C30m38.84287.620.00296.468.0023.725.5016.31430.0016弧形、拱形梁C330m38.84287.620.00296.468.0023.725.5016.31430.0017直形墻C50m38.84356.980.00365.828.0029.275.5020.12415.2018直形墻C40m38.84316.180.00325.028.0026.005.5017.88368.9019直形墻C30m38.84287.620.00296.468.0023.725.5016.31430.0020有梁板C30m38.84287.620.00296.468.0023.725.5016.31430.0021挑檐板C30m38.84287.620.00296.468.0023.725.5016.31430.0022雨蓬、陽臺板C330m38.84287.620.00296.468.0023.725.5016.31430.0023直形樓梯C30m28.84287.620.00296.468.0023.725.5016.31430.0024其他構(gòu)件C20m3(m2、m))8.84267.220.00276.068.0022.085.5015.18313.3325其他構(gòu)件C10m3(m2、m))8.84262.120.00270.968.0021.685.5014.90307.5426其他構(gòu)件C15m3(m2、m))8.84262.120.00270.968.0021.685.5014.90307.5427其他構(gòu)件C20臺臺階m3(m2、m))8.97271.230.00280.208.0022.425.5015.41318.0228其他構(gòu)件壓頂m3(m2、m))8.84267.220.00276.068.0022.085.5015.18313.3329散水細石砼60mmm厚m28.7229.722.1340.578.003.255.502.2346.0430過梁C20預(yù)制m3(根)72.10212.5176.65361.258.0028.905.5019.87410.0231煙道、通風(fēng)道m(xù)30.00187.500.00187.508.0015.005.5010.31212.8132現(xiàn)澆混凝土鋼筋含各種接頭頭t369.563470.76295.324135.008.00330.855.50227.464693.9533鋼筋網(wǎng)片砌體加加筋t543.403300.950.003844.008.00307.555.50211.444363.3434預(yù)埋鐵件t1053.004119.161233.016405.178.00512.415.50352.287269.87表六措施項目費分析表表序號項目名稱及說明單位數(shù)量直接費管理費利潤綜合單價人工費材料費機械費小計費率（%）金額（元）利潤率（%）金額（元）環(huán)境保護1.00042887.7770.000.0042887.77729.5612677.63310.344434.6060000.0001環(huán)境保護項3536.700012.130.000.0012.1329.563.5810.341.2516.96（1）特、大型機械安裝裝及拆卸1.0007550.40977.4024672.28833200.0888.002656.015.501826.0037682.099（2）特、大型機械安裝裝及拆卸自升式塔式式起重機安拆拆80t．m內(nèi)臺次1.0002184.00131.805041.657357.458.00588.605.50404.668350.71（3）特、大型機械安裝裝及拆卸施工電梯100m內(nèi)臺次1.0001872.00107.203864.615843.818.00467.505.50321.416632.72（4）特、大型機械場外外運輸自升式塔式式起重機80t．m內(nèi)臺次1.000873.60404.407149.588427.588.00674.215.50463.529565.302柱模板框架薄薄壁柱100m2349.043796.12632.80126.031554.958.00124.405.5085.521764.873梁模板基礎(chǔ)梁100m210.000882.181044.1597.102023.438.00161.875.50111.292296.594梁模板弧形梁100m216.2901408.682327.31107.893843.888.00307.515.50211.414362.805墻模板直形墻100m296.620733.981161.06112.022007.068.00160.565.50110.392278.01序號項目名稱及說明單位數(shù)量直接費管理費利潤綜合單價人工費材料費機械費小計費率（%）金額（元）利潤率（%）金額（元）6其它構(gòu)件模板懸懸挑板直形陽臺10m2236.300193.44447.0423.72664.208.0053.145.5036.53753.877板模板有梁板100m2329.6901114.361016.87189.252320.488.00185.645.50127.632633.748其它構(gòu)件模板懸懸挑板直形10m2260.700193.44447.0423.72664.208.0053.145.5036.53753.879其它構(gòu)件模板樓樓梯直形10m2288.900192.40190.9131.62414.938.0033.195.5022.82470.9510柱模板異形柱100m20.2601615.12735.57133.402484.098.00198.735.50136.632819.4411柱模板矩形柱100m2167.0601066.00973.85133.402173.258.00173.865.50119.532466.6412柱模板構(gòu)造柱100m25.780718.12973.85133.401825.378.00146.035.50100.402071.8013梁模板圈梁100m20.200938.34905.6365.641909.618.00152.775.50105.032167.4114其它構(gòu)件模板小小型構(gòu)件100m24.3901183.781953.6159.623197.018.00255.765.50175.843628.6115梁模板過梁100m21.1401523.861920.29121.813565.968.00285.285.50196.134047.36建筑垂直運輸145889.3110.00759736.772805626.0028.0064450.0885.5044309.433914385.5541建筑物垂直運輸27008.600045889.3110.00759736.772805626.0028.0064450.0885.5044309.43333.86（1）建筑物垂直運輸一般建筑檐口高度(m內(nèi))1000100m2301.190152.360.002522.452674.818.00213.985.50147.113035.91序號項目名稱及說明單位數(shù)量直接費管理費利潤綜合單價人工費材料費機械費小計費率（%）金額（元）利潤率（%）金額（元）超高人工機械降效效1157255.1180.000.00157255.11829.5646484.63310.3416260.199220000.000（1）超高人工機械降效效項12968.000212.130.000.0012.1329.563.5810.341.2516.96建筑物超高加壓水水泵10.000.00223714.990223714.9908.0017897.1995.5012304.322253916.441臨時設(shè)施費1228734.8810.000.00228734.88129.5667614.01110.3423651.188320000.0001臨時設(shè)施費1.000228734.8810.000.00228734.88129.5667614.01110.3423651.188320000.000（1）臨時設(shè)施費項18862.544912.130.000.0012.1329.563.5810.341.2516.96表七主要清單項目工料料機單價分析析表工料機單代號工料機名稱單位數(shù)量單價（元）金額（元）一、人工A0000000001綜合工日工日1532.050030.0045961.500二、材料三、機械四、直接費小計::元45961.500五、管理費(255%)%25.000.00六、利潤(8%))%8.000.00綜合單價元30.00工料機單代號工料機名稱單位數(shù)量單價（元）金額（元）一、人工A0000000001綜合工日工日5.00032.00160.00二、材料三、機械四、直接費小計::元160.00五、管理費(255%)%25.000.00六、利潤(8%))%8.000.00綜合單價元32.00工料機單代號工料機名稱單位數(shù)量單價（元）金額（元）一、人工A0000000001綜合工日工日58.92926.001532.16二、材料BA010100000水泥32.5kg3699.48110.281035.85BA040100002標準磚240×1115×533千塊25.333170.004306.58BB010100001特細砂t14.37519.00273.13BI070000001水m310.7893.0032.37三、機械C0000060016灰漿攪拌機出料料容量200L臺班1.88755.14104.04四、直接費小計::元7284.13五、管理費(8%%)%8.00582.73六、利潤(5.55%)%5.50400.63綜合單價元170.88工料機單代號工料機名稱單位數(shù)量單價（元）金額（元）一、人工A0000000001綜合工日工日1.70026.0044.20二、材料BI040000011草袋m23.1001.033.19BI070000001水m32.3003.006.90BZ040000001預(yù)拌砼C30m35.100280.001428.00三、機械四、直接費小計::元1482.30表七主要清單項目工料料機單價分析析表五、管理費(8%%)%8.00118.58六、利潤(5.55%)%5.5081.53綜合單價元336.48工料機單代號工料機名稱單位數(shù)量單價（元）金額（元）一、人工A0000000001綜合工日工日195.20826.005075.40二、材料BI040000011草袋m2355.9671.03366.65BI070000001水m3264.1043.00792.31BZ040000001預(yù)拌砼C50m3585.623348.00203796.773三、機械四、直接費小計::元210031.332五、管理費(8%%)%8.0016802.511六、利潤(5.55%)%5.5011551.722綜合單價元415.20一、人工A0000000001綜合工日工日46.61926.001212.08二、材料BG020000002鋼筋t4.7843200.0015308.166BH060100009鍍鋅鐵絲22#kg13.1795.5072.48BH070101101電焊條kg39.8656.30251.15BI070000001水m31.3603.004.08三、機械C0000050010電動卷揚機單筒筒慢速牽引力5t臺班0.61077.9447.52C0000070001鋼筋調(diào)直機直徑徑Φ14mm臺班0.07034.682.44C0000070002鋼筋切斷機直徑徑Φ40mm臺班0.44638.2517.04C0000070003鋼筋彎曲機直徑徑Φ40mm臺班0.89122.3519.92C0000090008直流電焊機功率率32kw臺班1.975129.79256.27C0000090010對焊機容量755kVA臺班0.361147.9653.43C0000090024點焊機容量短臂臂75kVA以內(nèi)臺班0.366126.5046.28四、直接費小計::元17290.866五、管理費(8%%)%8.001383.27六、利潤(5.55%)%5.50951.00綜合單價元4184.46三、機械四、直接費小計::元49791.177五、管理費(8%%)%8.003983.29六、利潤(5.55%)%5.502738.51綜合單價元30.04工料機單代號