分部分項(xiàng)工程量清單綜合單價分析表

分部分項(xiàng)工程量清單綜合單價分析表,,,,,,,,,

工程名稱：冀東水泥阿巴嘎旗有限責(zé)任公司,,,,,第1頁共73頁,,,,

序號,項(xiàng)目編碼,項(xiàng)目名稱,工程內(nèi)容,綜合單價組成,,,,,綜合單價

,,,,人工費(fèi),材料費(fèi),機(jī)械使用費(fèi),管理費(fèi),利潤,

1,010101002001,挖土方,機(jī)械土石方液壓挖掘機(jī)斗容量(1.4m3),0.25,,1.78,0.13,0.14,17.15

,,,機(jī)械土石方裝載機(jī)(3m3)裝運(yùn)土方天然密實(shí)土,0.25,,1.53,0.11,0.12,

,,,機(jī)械土石方自卸汽車(5t)運(yùn)土運(yùn)距5000m以內(nèi),0.25,0.08,8.76,0.58,0.64,

,,,人工土石方平整場地,0.63,,,0.04,0.04,

,,,人工土石方基礎(chǔ)釬探,1.23,,,0.08,0.09,

,,,人工土石方機(jī)械原土夯實(shí)地坪,0.29,,0.06,0.02,0.02,

,,,合計,2.90,0.08,12.16,0.96,1.06,

2,010103001001,房心回鎮(zhèn),墊層素土,13.64,0.92,0.98,1.73,1.09,21.34

,,,機(jī)械土石方裝載機(jī)(3m3)裝運(yùn)土方運(yùn)距150m內(nèi),0.18,,2.45,0.17,0.18,

,,,合計,13.82,0.92,3.43,1.89,1.27,

3,010103001002,回鎮(zhèn)土,機(jī)械土石方裝載機(jī)(3m3)裝運(yùn)土方運(yùn)距150m內(nèi),0.18,,2.45,0.17,0.18,19.91

,,,人工土石方土方運(yùn)輸單雙輪車運(yùn)土方運(yùn)距50m內(nèi),4.93,,,0.31,0.35,

,,,人工土石方回填土夯填,8.82,,1.19,0.63,0.70,

,,,合計,13.93,,3.64,1.11,1.23,

4,010101004001,凍土開挖,人工土石方人工挖凍土(深度2m內(nèi)),60.82,,,3.86,4.26,77.22

,,,人工土石方土方運(yùn)輸單雙輪車運(yùn)土方運(yùn)距200m內(nèi),7.31,,,0.46,0.51,

,,,合計,68.13,,,4.32,4.77,

工程名稱：冀東水泥阿巴嘎旗有限責(zé)任公司,,,,,第2頁共73頁,,,,

序號,項(xiàng)目編碼,項(xiàng)目名稱,工程內(nèi)容,綜合單價組成,,,,,綜合單價

,,,,人工費(fèi),材料費(fèi),機(jī)械使用費(fèi),管理費(fèi),利潤,

5,010102002001,石方開挖,人工土石方人工平基鑿石松石,21.52,,,1.36,1.51,75.63

,,,機(jī)械土石方挖掘機(jī)挖碴自卸汽車運(yùn)碴運(yùn)距2000m內(nèi),0.43,0.07,17.56,1.14,1.26,

,,,人工土石方人工打眼爆破石方平基爆破普堅石,23.90,3.25,,1.72,1.90,

,,,合計,45.84,3.32,17.56,4.23,4.67,

6,010301001001,磚基礎(chǔ),帶形基礎(chǔ)(砌筑)帶型基礎(chǔ)紅(青)磚,43.85,173.26,2.60,24.41,15.38,259.49

,,,合計,43.85,173.26,2.60,24.41,15.38,

7,010302001001,紅（青）磚內(nèi)外墻磚墻、女兒墻,紅(青)磚磚墻(雙面混水)1磚墻(水泥砂漿M5-S-3),57.89,173.26,2.53,25.96,16.36,288.81

,,,腳手架工程外腳手架鋼管架單排5m內(nèi),7.53,2.13,1.20,1.21,0.76,

,,,合計,65.41,175.39,3.73,27.17,17.12,

8,010306002001,磚砌地坑、地溝、池槽,其它砌體零星砌體紅磚(水泥砂漿M5-S-3),82.80,175.78,2.33,28.99,18.26,308.16

,,,合計,82.80,175.78,2.33,28.99,18.26,

9,010401002001,砼墊層,墊層混凝土無筋,38.56,228.54,14.63,31.30,19.72,368.41

,,,模板工程現(xiàn)澆混凝土模板基礎(chǔ)混凝土基礎(chǔ)墊層木模板,6.38,23.47,0.34,3.35,2.11,

,,,合計,44.93,252.01,14.97,34.65,21.83,

10,010401003001,灰土墊層,墊層灰土,29.23,105.53,0.66,15.05,9.48,159.94

,,,合計,29.23,105.53,0.66,15.04,9.48,

工程名稱：冀東水泥阿巴嘎旗有限責(zé)任公司,,,,,第3頁共73頁,,,,

序號,項(xiàng)目編碼,項(xiàng)目名稱,工程內(nèi)容,綜合單價組成,,,,,綜合單價

,,,,人工費(fèi),材料費(fèi),機(jī)械使用費(fèi),管理費(fèi),利潤,

11,010401001001,帶形基礎(chǔ),現(xiàn)澆混凝土帶型基礎(chǔ)混凝土,35.46,343.38,12.45,43.47,27.39,476.17

,,,模板工程現(xiàn)澆混凝土模板基礎(chǔ)帶形基礎(chǔ)混凝土組合鋼模板鋼支撐,5.78,5.55,0.46,1.31,0.82,

,,,合計,41.28,348.96,12.91,44.79,28.22,

12,010401002002,獨(dú)立基礎(chǔ),模板工程現(xiàn)澆混凝土模板基礎(chǔ)獨(dú)立基礎(chǔ)組合鋼模板木支撐,20.09,18.41,1.56,4.45,2.80,540.49

,,,現(xiàn)澆混凝土獨(dú)立基礎(chǔ)混凝土,34.99,344.24,12.59,43.53,27.43,

,,,集中攪拌、運(yùn)輸、泵送混凝土輸送泵排出量10m3/h,12.24,,5.32,1.95,1.23,

,,,腳手架工程其它金屬腳手架滿堂架子3.6-5.2m,6.88,1.15,0.20,0.91,0.58,

,,,合計,74.18,363.77,19.67,50.84,32.03,

13,010402001001,矩形柱,現(xiàn)澆混凝土矩形柱,80.06,284.84,16.31,42.35,26.69,775.08

,,,模板工程現(xiàn)澆混凝土模板柱矩形柱組合鋼模板鋼支撐,155.42,27.58,9.91,21.43,13.50,

,,,腳手架工程外腳手架鋼管架單排5m內(nèi),56.99,16.12,9.08,9.13,5.75,

,,,合計,292.42,328.53,35.29,72.91,45.94,

工程名稱：冀東水泥阿巴嘎旗有限責(zé)任公司,,,,,第4頁共73頁,,,,

序號,項(xiàng)目編碼,項(xiàng)目名稱,工程內(nèi)容,綜合單價組成,,,,,綜合單價

,,,,人工費(fèi),材料費(fèi),機(jī)械使用費(fèi),管理費(fèi),利潤,

14,010402001002,構(gòu)造柱,現(xiàn)澆混凝土構(gòu)造柱(現(xiàn)澆混凝土(碎石)粗集料最大粒徑20mmC25),93.31,307.05,16.31,46.29,29.17,748.47

,,,模板工程現(xiàn)澆混凝土模板柱矩形柱組合鋼模板木支撐,134.76,51.95,7.28,21.55,13.58,

,,,腳手架工程其它金屬腳手架里架子,3.75,1.62,0.12,0.61,0.38,

,,,集中攪拌、運(yùn)輸、泵送混凝土輸送泵排出量10m3/h,12.24,,5.32,1.95,1.23,

,,,合計,244.06,360.62,29.03,70.40,44.36,

15,010403001001,基礎(chǔ)梁,模板工程現(xiàn)澆混凝土模板梁基礎(chǔ)梁組合鋼模板鋼支撐,96.50,36.06,5.48,15.34,9.66,640.33

,,,現(xiàn)澆混凝土基礎(chǔ)梁,63.00,319.49,21.63,44.90,28.29,

,,,合計,159.49,355.55,27.11,60.23,37.95,

16,010403002001,矩形梁,集中攪拌、運(yùn)輸、泵送混凝土輸送泵排出量10m3/h,12.24,,5.32,1.95,1.23,972.22

,,,現(xiàn)澆混凝土單梁、連續(xù)梁框架梁,62.39,344.47,16.31,47.01,29.62,

,,,腳手架工程外腳手架鋼管架雙排15m內(nèi),88.45,5.98,9.05,11.50,7.24,

,,,模板工程現(xiàn)澆混凝土模板梁單梁、連續(xù)梁組合鋼模板木支撐,172.43,96.80,9.83,31.00,19.53,

,,,合計,335.44,447.21,40.50,91.45,57.62,

工程名稱：冀東水泥阿巴嘎旗有限責(zé)任公司,,,,,第5頁共73頁,,,,

序號,項(xiàng)目編碼,項(xiàng)目名稱,工程內(nèi)容,綜合單價組成,,,,,綜合單價

,,,,人工費(fèi),材料費(fèi),機(jī)械使用費(fèi),管理費(fèi),利潤,

17,010403004001,圈梁、過梁,集中攪拌、運(yùn)輸、泵送混凝土輸送泵排出量10m3/h,12.24,,5.32,1.95,1.23,1059.1

,,,現(xiàn)澆混凝土圈、過梁普形,90.58,349.08,16.31,50.66,31.92,

,,,腳手架工程外腳手架鋼管架雙排15m內(nèi),88.45,5.98,9.05,11.50,7.24,

,,,模板工程現(xiàn)澆混凝土模板梁圈梁弧形木模板木支撐,143.86,171.66,4.23,35.52,22.38,

,,,合計,335.11,526.69,34.91,99.62,62.77,

18,010405001001,有梁板,集中攪拌、運(yùn)輸、泵送混凝土輸送泵排出量10m3/h,12.24,,5.32,1.95,1.23,804.38

,,,現(xiàn)澆混凝土有梁板,48.20,355.43,16.45,46.67,29.41,

,,,腳手架工程其它金屬腳手架滿堂架子3.6-5.2m,34.42,5.73,1.01,4.57,2.88,

,,,模板工程現(xiàn)澆混凝土模板板有梁板組合鋼模板木支撐,117.93,77.26,7.05,22.47,14.16,

,,,合計,212.79,438.42,29.83,75.66,47.67,

工程名稱：冀東水泥阿巴嘎旗有限責(zé)任公司,,,,,第6頁共73頁,,,,

序號,項(xiàng)目編碼,項(xiàng)目名稱,工程內(nèi)容,綜合單價組成,,,,,綜合單價

,,,,人工費(fèi),材料費(fèi),機(jī)械使用費(fèi),管理費(fèi),利潤,

19,010405007001,天溝、挑檐板,集中攪拌、運(yùn)輸、泵送混凝土輸送泵排出量10m3/h,12.24,,5.32,1.95,1.23,1141.22

,,,現(xiàn)澆混凝土挑檐天溝(現(xiàn)澆混凝土(碎石)粗集料最大粒徑20mmC30),90.83,365.54,22.05,53.15,33.49,

,,,腳手架工程其它金屬腳手架滿堂架子3.6-5.2m,34.42,5.73,1.01,4.57,2.88,

,,,模板工程現(xiàn)澆混凝土模板其他挑檐、天溝木模板木支撐,241.07,179.29,8.75,47.67,30.04,

,,,合計,378.55,550.56,37.13,107.35,67.64,

20,010405008001,雨蓬、陽臺板,集中攪拌、運(yùn)輸、泵送混凝土輸送泵排出量10m3/h,12.24,,5.32,1.95,1.23,709.37

,,,現(xiàn)澆混凝土懸挑板、陽臺、雨蓬,86.00,369.50,16.45,52.43,33.04,

,,,腳手架工程其它金屬腳手架滿堂架子3.6-5.2m,34.42,5.73,1.01,4.57,2.88,

,,,模板工程現(xiàn)澆混凝土模板其他懸挑板、陽臺、雨蓬園弧形木模板木支撐,29.27,39.46,1.21,7.77,4.90,

,,,合計,161.93,414.69,23.99,66.73,42.04,

工程名稱：冀東水泥阿巴嘎旗有限責(zé)任公司,,,,,第7頁共73頁,,,,

序號,項(xiàng)目編碼,項(xiàng)目名稱,工程內(nèi)容,綜合單價組成,,,,,綜合單價

,,,,人工費(fèi),材料費(fèi),機(jī)械使用費(fèi),管理費(fèi),利潤,

21,010406001001,直形樓梯,集中攪拌、運(yùn)輸、泵送混凝土輸送泵排出量10m3/h,2.94,,1.28,0.47,0.29,211.08

,,,現(xiàn)澆混凝土整體樓梯普通,19.48,67.12,6.32,10.32,6.51,

,,,腳手架工程其它金屬腳手架滿堂架子3.6-5.2m,3.44,0.57,0.10,0.46,0.29,

,,,模板工程現(xiàn)澆混凝土模板其他樓梯直形木模板木支撐,38.27,37.47,1.73,8.61,5.42,

,,,合計,64.12,105.16,9.43,19.86,12.51,

22,010407002001,砼坡道,墊層混凝土無筋(現(xiàn)澆混凝土(碎石)粗集料最大粒徑40mmC25),38.56,288.76,14.63,37.99,23.94,403.87

,,,合計,38.56,288.76,14.63,37.99,23.94,

23,010407002002,砼散水,墊層混凝土無筋(現(xiàn)澆混凝土(碎石)粗集料最大粒徑40mmC15),38.56,239.48,14.63,32.52,20.49,345.67

,,,合計,38.56,239.48,14.63,32.51,20.49,

24,020108003001,砼臺階,模板工程現(xiàn)澆混凝土模板其他臺階,92.88,87.52,2.30,20.30,12.79,259.64

,,,現(xiàn)澆混凝土砼臺階(現(xiàn)澆混凝土(碎石)粗集料最大粒徑40mmC30),5.93,28.76,2.41,4.12,2.60,

,,,合計,98.81,116.30,4.71,24.42,15.39,

工程名稱：冀東水泥阿巴嘎旗有限責(zé)任公司,,,,,第8頁共73頁,,,,

序號,項(xiàng)目編碼,項(xiàng)目名稱,工程內(nèi)容,綜合單價組成,,,,,綜合單價

,,,,人工費(fèi),材料費(fèi),機(jī)械使用費(fèi),管理費(fèi),利潤,

25,010407001001,砼通廊、地坑、地溝、池槽,模板工程現(xiàn)澆混凝土模板其他小型構(gòu)件木模板木支撐,121.95,195.90,5.84,35.96,22.66,893.21

,,,現(xiàn)澆混凝土零星構(gòu)件(現(xiàn)澆混凝土(碎石)粗集料最大粒徑40mmC30),89.17,321.38,22.05,48.06,30.28,

,,,合計,211.11,517.27,27.89,84.02,52.94,

工程名稱：冀東水泥阿巴嘎旗有限責(zé)任公司,,,,,第9頁共73頁,,,,

序號,項(xiàng)目編碼,項(xiàng)目名稱,工程內(nèi)容,綜合單價組成,,,,,綜合單價

,,,,人工費(fèi),材料費(fèi),機(jī)械使用費(fèi),管理費(fèi),利潤,

26,010416001001,現(xiàn)澆混凝土鋼筋,鋼筋現(xiàn)澆構(gòu)件圓鋼筋φ6.5,8.15,62.34,0.30,7.86,4.95,8160.94

,,,鋼筋箍筋φ8,40.33,372.37,2.73,46.15,29.08,

,,,鋼筋箍筋φ10,47.77,619.36,3.71,74.53,46.96,

,,,鋼筋現(xiàn)澆構(gòu)件螺紋鋼筋φ12,60.10,973.02,14.48,116.39,73.33,

,,,鋼筋現(xiàn)澆構(gòu)件螺紋鋼筋φ14,16.25,313.63,4.31,37.13,23.39,

,,,鋼筋現(xiàn)澆構(gòu)件螺紋鋼筋φ16,29.38,626.95,8.44,73.86,46.53,

,,,鋼筋現(xiàn)澆構(gòu)件螺紋鋼筋φ18,12.71,313.98,3.86,36.72,23.14,

,,,鋼筋現(xiàn)澆構(gòu)件螺紋鋼筋φ20,40.89,1098.24,13.44,128.05,80.68,

,,,鋼筋現(xiàn)澆構(gòu)件螺紋鋼筋φ22,36.54,1097.94,11.80,127.35,80.24,

,,,鋼筋現(xiàn)澆構(gòu)件螺紋鋼筋φ25,23.36,785.01,7.11,90.60,57.08,

,,,鋼筋成型鋼筋運(yùn)輸載重汽車運(yùn)輸(人裝人卸)運(yùn)距(1000m以內(nèi)),70.56,,98.49,18.78,11.83,

,,,鋼筋鋼套筒鋼筋接頭套筒錐形螺栓鋼筋接頭Φ32以內(nèi),45.00,33.78,13.33,10.23,6.45,

,,,合計,431.02,6296.59,181.99,767.66,483.67,

27,010417001001,螺栓,鋼筋鐵件及電渣壓力焊接預(yù)埋鐵件,1623.60,7158.37,1277.40,1117.60,704.16,11881.12

,,,合計,1623.60,7158.37,1277.40,1117.60,704.16,

工程名稱：冀東水泥阿巴嘎旗有限責(zé)任公司,,,,,第10頁共73頁,,,,

序號,項(xiàng)目編碼,項(xiàng)目名稱,工程內(nèi)容,綜合單價組成,,,,,綜合單價

,,,,人工費(fèi),材料費(fèi),機(jī)械使用費(fèi),管理費(fèi),利潤,

28,010407001002,室內(nèi)樓地面找平層,樓地面工程找平層水泥砂漿砼或硬基層面上厚度2cm,153.00,322.00,8.50,53.50,34.00,571

,,,合計,153.00,322.00,8.50,53.72,33.85,

29,010407001003,室內(nèi)砼樓地面,樓地面工程整體面層砼地面厚度4cm無筋,48.50,310.00,11.00,41.00,25.75,436.5

,,,合計,48.50,310.00,11.00,41.05,25.87,

30,010407001004,砼樓地面、路面,樓地面工程整體面層砼地面厚度4cm無筋,48.50,310.00,11.00,41.00,25.75,436.5

,,,合計,48.50,310.00,11.00,41.06,25.87,

31,020102002001,全磁塊料樓地面,樓地面工程陶瓷地磚樓地面周長在(2400mm以內(nèi)),10.04,41.14,0.51,5.74,3.62,61.05

,,,合計,10.04,41.14,0.51,5.74,3.62,

32,020102002002,防滑塊料樓地面,樓地面工程陶瓷地磚樓地面周長在(1200mm以內(nèi)),10.30,27.47,0.51,4.25,2.68,45.21

,,,合計,10.30,27.47,0.51,4.25,2.68,

33,020204003001,墻面、柱面、梁面貼面磚,面磚240×60面磚水泥砂漿粘貼面磚灰縫(10mm內(nèi)),24.77,65.92,0.45,10.13,6.38,107.65

,,,合計,24.77,65.92,0.45,10.13,6.38,

34,020406007001,塑鋼窗（雙層）玻璃,塑鋼門窗安裝塑鋼窗帶紗,25.92,240.71,0.66,29.70,18.71,315.7

,,,合計,25.92,240.71,0.66,29.70,18.71,

35,020404006001,全玻無框鋼化玻璃門安裝,彩板組角鋼門窗安裝彩板門,,1862.67,,206.94,130.39,2200

,,,合計,,1862.67,,206.94,130.39,

36,020402006001,鐵質(zhì)防盜門,防盜裝飾門窗安裝防盜門,13.68,317.46,0.34,36.83,23.20,391.51

,,,合計,13.68,317.46,0.34,36.83,23.20,

工程名稱：冀東水泥阿巴嘎旗有限責(zé)任公司,,,,,第11頁共73頁,,,,

序號,項(xiàng)目編碼,項(xiàng)目名稱,工程內(nèi)容,綜合單價組成,,,,,綜合單價

,,,,人工費(fèi),材料費(fèi),機(jī)械使用費(fèi),管理費(fèi),利潤,

37,020401003001,免漆板成品裝飾門1000*2400,成品裝飾門,,575.74,,63.96,40.30,680.01

,,,合計,,575.74,,63.96,40.30,

38,020401003002,免漆板成品裝飾門1000*2000,成品裝飾門,,491.07,,54.56,34.37,580

,,,合計,,491.07,,54.56,34.38,

39,020107001001,不銹鋼管樓梯欄桿,不銹鋼欄桿Φ50圓管,43.78,85.88,6.50,15.13,9.53,160.82

,,,合計,43.78,85.88,6.50,15.13,9.53,

40,020406008001,不銹鋼管防盜窗,防盜裝飾門窗安裝不銹鋼防盜窗,15.12,204.32,1.22,24.52,15.45,260.62

,,,合計,15.12,204.32,1.22,24.52,15.45,

41,020302001001,輕鋼龍骨礦棉吸音板吊頂天棚,天棚龍骨裝配式U型輕鋼天棚龍骨(不上人型)面層規(guī)格(300×300mm)跌級,11.52,29.77,0.09,4.60,2.90,108.81

,,,天棚基層石膏板天棚基層,5.28,9.11,,1.60,1.01,

,,,天棚面層玻璃纖維板(擱放型)天棚面層,9.60,26.76,,4.04,2.55,

,,,合計,26.40,65.64,0.09,10.24,6.45,

42,020201001001,一般抹灰,天棚抹灰石灰砂漿砼天棚,2.27,1.56,0.04,0.43,0.27,19.16

,,,一般抹灰水泥砂漿墻面、墻裙磚墻,6.77,5.42,0.17,1.37,0.86,

,,,合計,9.03,6.98,0.22,1.80,1.14,

43,020506001002,外墻涂料,抹灰面油漆乳膠漆抹灰面三遍,4.39,10.11,,1.61,1.02,17.13

,,,合計,4.39,10.11,,1.61,1.02,

工程名稱：冀東水泥阿巴嘎旗有限責(zé)任公司,,,,,第12頁共73頁,,,,

序號,項(xiàng)目編碼,項(xiàng)目名稱,工程內(nèi)容,綜合單價組成,,,,,綜合單價

,,,,人工費(fèi),材料費(fèi),機(jī)械使用費(fèi),管理費(fèi),利潤,

44,020506001001,內(nèi)墻乳膠漆涂料,抹灰面油漆乳膠漆抹灰面二遍,4.03,7.43,,1.27,0.80,13.54

,,,合計,4.03,7.43,,1.27,0.80,

45,010702004001,PVC排水管,防水、防潮屋面排水鑄鐵雨水口帶蓖子,0.79,2.65,,0.38,0.24,27.57

,,,防水、防潮屋面排水屋面鑄鐵排氣孔,0.02,0.59,,0.07,0.04,

,,,防水、防潮屋面排水塑料水落管,2.45,16.90,,2.15,1.35,

,,,合計,3.26,20.09,,2.59,1.63,

46,010803001001,聚苯乙烯泡沫板保溫層,保溫、隔熱屋面保溫層聚苯乙烯泡沫板,30.17,357.00,,43.01,27.10,457.28

,,,合計,30.17,357.00,,43.01,27.10,

47,010803001002,水泥爐渣找坡,保溫、隔熱屋面保溫層水泥爐(礦)渣,32.87,180.06,,23.66,14.91,251.49

,,,合計,32.87,180.06,,23.66,14.91,

48,010702001001,SBS卷材防水,防水、防潮卷材及柔性屋面SBS改性瀝青卷材,3.84,36.54,,4.49,2.83,47.69

,,,合計,3.84,36.54,,4.49,2.83,

49,020204003002,外墻裝飾面磚,凹凸假麻石塊凹凸假麻石塊(水泥砂漿粘貼)墻面,23.23,74.24,0.23,10.85,6.84,115.39

,,,合計,23.23,74.24,0.23,10.85,6.84,

50,010803003001,擠塑保溫板保溫隔熱墻,保溫、隔熱墻體保溫聚苯乙烯泡沫板附墻鋪貼,9.90,37.41,,5.26,3.31,75.34

,,,一般抹灰水泥砂漿墻面、墻裙磚墻,9.02,7.23,0.23,1.83,1.15,

,,,合計,18.92,44.64,0.23,7.09,4.47,

工程名稱：冀東水泥阿巴嘎旗有限責(zé)任公司,,,,,第13頁共73頁,,,,

序號,項(xiàng)目編碼,項(xiàng)目名稱,工程內(nèi)容,綜合單價組成,,,,,綜合單價

,,,,人工費(fèi),材料費(fèi),機(jī)械使用費(fèi),管理費(fèi),利潤,

51,020102001001,花崗巖樓地面,樓地面工程天然石材花崗石樓地面周長小于3200mm單色,9.11,111.94,0.66,13.52,8.52,143.75

,,,合計,9.11,111.94,0.66,13.52,8.52,

52,020604006001,外墻裝飾線,裝飾線,,42.33,,4.70,2.96,50

,,,合計,,42.33,,4.70,2.96,

53,020209001001,廁所塑鋼隔斷,墻柱面裝飾隔斷塑鋼隔斷全塑鋼板,,203.20,,22.58,14.22,240

,,,合計,,203.20,,22.58,14.22,

54,020603001001,大理石臺面,其他大理石洗漱臺1m2以內(nèi),91.37,422.14,17.32,58.98,37.16,626.96

,,,合計,91.37,422.14,17.32,58.98,37.16,

55,010201003001,截裝、鑿樁頭,鑿樁頭,,40.00,,4.44,2.80,47.24

,,,合計,,40.00,,4.44,2.80,

56,010101002004,挖土方,機(jī)械土石方液壓挖掘機(jī)斗容量(1.4m3),0.23,,1.65,0.12,0.13,14.82

,,,機(jī)械土石方裝載機(jī)(3m3)裝運(yùn)土方天然密實(shí)土,0.23,,1.42,0.10,0.12,

,,,機(jī)械土石方自卸汽車(5t)運(yùn)土運(yùn)距5000m以內(nèi),0.23,0.07,8.13,0.54,0.59,

,,,人工土石方平整場地,0.31,,,0.02,0.02,

,,,人工土石方基礎(chǔ)釬探,0.61,,,0.04,0.04,

,,,人工土石方機(jī)械原土夯實(shí)地坪,0.14,,0.03,0.01,0.01,

,,,合計,1.77,0.07,11.24,0.83,0.92,

工程名稱：冀東水泥阿巴嘎旗有限責(zé)任公司,,,,,第14頁共73頁,,,,

序號,項(xiàng)目編碼,項(xiàng)目名稱,工程內(nèi)容,綜合單價組成,,,,,綜合單價

,,,,人工費(fèi),材料費(fèi),機(jī)械使用費(fèi),管理費(fèi),利潤,

57,010103001007,房心回鎮(zhèn),墊層素土,13.64,0.92,0.98,1.73,1.09,21.34

,,,機(jī)械土石方裝載機(jī)(3m3)裝運(yùn)土方運(yùn)距150m內(nèi),0.18,,2.45,0.17,0.18,

,,,合計,13.82,0.92,3.43,1.89,1.27,

58,010103001022,回鎮(zhèn)土,機(jī)械土石方裝載機(jī)(3m3)裝運(yùn)土方運(yùn)距150m內(nèi),0.18,,2.45,0.17,0.18,19.91

,,,人工土石方土方運(yùn)輸單雙輪車運(yùn)土方運(yùn)距50m內(nèi),4.93,,,0.31,0.35,

,,,人工土石方回填土夯填,8.82,,1.19,0.63,0.70,

,,,合計,13.93,,3.64,1.11,1.23,

59,010101004011,凍土開挖,人工土石方人工挖凍土(深度2m內(nèi)),60.82,,,3.86,4.26,77.22

,,,人工土石方土方運(yùn)輸單雙輪車運(yùn)土方運(yùn)距200m內(nèi),7.31,,,0.46,0.51,

,,,合計,68.13,,,4.32,4.77,

60,010302001011,紅（青）磚內(nèi)外墻磚墻、女兒墻,紅(青)磚磚墻(雙面混水)1磚墻(水泥砂漿M5-S-3),57.89,173.26,2.53,25.96,16.36,288.81

,,,腳手架工程外腳手架鋼管架單排5m內(nèi),7.53,2.13,1.20,1.21,0.76,

,,,合計,65.41,175.39,3.73,27.17,17.12,

61,010401002019,砼墊層,墊層混凝土無筋,38.56,228.54,14.63,31.30,19.72,368.41

,,,模板工程現(xiàn)澆混凝土模板基礎(chǔ)混凝土基礎(chǔ)墊層木模板,6.38,23.47,0.34,3.35,2.11,

,,,合計,44.93,252.01,14.97,34.65,21.83,

62,010401003009,灰土墊層,墊層灰土,29.23,105.53,0.66,15.05,9.48,159.94

,,,合計,29.23,105.53,0.66,15.04,9.48,

工程名稱：冀東水泥阿巴嘎旗有限責(zé)任公司,,,,,第15頁共73頁,,,,

序號,項(xiàng)目編碼,項(xiàng)目名稱,工程內(nèi)容,綜合單價組成,,,,,綜合單價

,,,,人工費(fèi),材料費(fèi),機(jī)械使用費(fèi),管理費(fèi),利潤,

63,010401001011,帶形基礎(chǔ),現(xiàn)澆混凝土帶型基礎(chǔ)混凝土,35.46,343.38,12.45,43.47,27.39,476.17

,,,模板工程現(xiàn)澆混凝土模板基礎(chǔ)帶形基礎(chǔ)混凝土組合鋼模板鋼支撐,5.78,5.55,0.46,1.31,0.82,

,,,合計,41.29,348.96,12.91,44.79,28.22,

64,010401004001,設(shè)備基礎(chǔ),模板工程現(xiàn)澆混凝土模板基礎(chǔ)設(shè)備基礎(chǔ)塊體在5m3以內(nèi)組合鋼模板木支撐,43.95,23.30,1.92,7.68,4.84,580.29

,,,現(xiàn)澆混凝土鋼筋砼設(shè)備基礎(chǔ)5m3內(nèi)(現(xiàn)澆混凝土(碎石)粗集料最大粒徑40mmC30),34.85,357.16,12.59,44.95,28.32,

,,,集中攪拌、運(yùn)輸、泵送混凝土輸送泵排出量10m3/h,12.24,,5.32,1.95,1.23,

,,,合計,91.02,380.45,19.83,54.58,34.39,

65,010402001022,構(gòu)造柱,現(xiàn)澆混凝土構(gòu)造柱(現(xiàn)澆混凝土(碎石)粗集料最大粒徑20mmC25),93.31,307.05,16.31,46.29,29.17,739.77

,,,模板工程現(xiàn)澆混凝土模板柱矩形柱組合鋼模板木支撐,115.72,44.61,6.25,18.51,11.66,

,,,腳手架工程其它金屬腳手架里架子,17.49,7.56,0.56,2.84,1.79,

,,,集中攪拌、運(yùn)輸、泵送混凝土輸送泵排出量10m3/h,12.24,,5.32,1.95,1.23,

,,,合計,238.70,359.19,28.44,69.59,43.84,

工程名稱：冀東水泥阿巴嘎旗有限責(zé)任公司,,,,,第16頁共73頁,,,,

序號,項(xiàng)目編碼,項(xiàng)目名稱,工程內(nèi)容,綜合單價組成,,,,,綜合單價

,,,,人工費(fèi),材料費(fèi),機(jī)械使用費(fèi),管理費(fèi),利潤,

66,010403002011,矩形梁,集中攪拌、運(yùn)輸、泵送混凝土輸送泵排出量10m3/h,12.24,,5.32,1.95,1.23,972.22

,,,現(xiàn)澆混凝土單梁、連續(xù)梁框架梁,62.39,344.47,16.31,47.01,29.62,

,,,腳手架工程外腳手架鋼管架雙排15m內(nèi),88.45,5.98,9.05,11.50,7.24,

,,,模板工程現(xiàn)澆混凝土模板梁單梁、連續(xù)梁組合鋼模板木支撐,172.43,96.80,9.83,31.00,19.53,

,,,合計,335.43,447.21,40.50,91.45,57.62,

67,010403004011,圈梁、過梁,集中攪拌、運(yùn)輸、泵送混凝土輸送泵排出量10m3/h,12.24,,5.32,1.95,1.23,1059.1

,,,現(xiàn)澆混凝土圈、過梁普形,90.58,349.08,16.31,50.66,31.92,

,,,腳手架工程外腳手架鋼管架雙排15m內(nèi),88.45,5.98,9.05,11.50,7.24,

,,,模板工程現(xiàn)澆混凝土模板梁圈梁弧形木模板木支撐,143.86,171.66,4.23,35.52,22.38,

,,,合計,335.10,526.69,34.91,99.62,62.77,

工程名稱：冀東水泥阿巴嘎旗有限責(zé)任公司,,,,,第17頁共73頁,,,,

序號,項(xiàng)目編碼,項(xiàng)目名稱,工程內(nèi)容,綜合單價組成,,,,,綜合單價

,,,,人工費(fèi),材料費(fèi),機(jī)械使用費(fèi),管理費(fèi),利潤,

68,010405001011,有梁板,集中攪拌、運(yùn)輸、泵送混凝土輸送泵排出量10m3/h,12.24,,5.32,1.95,1.23,804.38

,,,現(xiàn)澆混凝土有梁板,48.20,355.43,16.45,46.67,29.41,

,,,腳手架工程其它金屬腳手架滿堂架子3.6-5.2m,34.42,5.73,1.01,4.57,2.88,

,,,模板工程現(xiàn)澆混凝土模板板有梁板組合鋼模板木支撐,117.93,77.26,7.05,22.47,14.16,

,,,合計,212.79,438.42,29.83,75.66,47.67,

69,010405007011,天溝、挑檐板,集中攪拌、運(yùn)輸、泵送混凝土輸送泵排出量10m3/h,12.24,,5.32,1.95,1.23,1141.22

,,,現(xiàn)澆混凝土挑檐天溝(現(xiàn)澆混凝土(碎石)粗集料最大粒徑20mmC30),90.83,365.54,22.05,53.15,33.49,

,,,腳手架工程其它金屬腳手架滿堂架子3.6-5.2m,34.42,5.73,1.01,4.57,2.88,

,,,模板工程現(xiàn)澆混凝土模板其他挑檐、天溝木模板木支撐,241.07,179.29,8.75,47.67,30.04,

,,,合計,378.55,550.55,37.13,107.35,67.64,

工程名稱：冀東水泥阿巴嘎旗有限責(zé)任公司,,,,,第18頁共73頁,,,,

序號,項(xiàng)目編碼,項(xiàng)目名稱,工程內(nèi)容,綜合單價組成,,,,,綜合單價

,,,,人工費(fèi),材料費(fèi),機(jī)械使用費(fèi),管理費(fèi),利潤,

70,010406001011,直形樓梯,集中攪拌、運(yùn)輸、泵送混凝土輸送泵排出量10m3/h,2.94,,1.28,0.47,0.29,211.08

,,,現(xiàn)澆混凝土整體樓梯普通,19.48,67.12,6.32,10.32,6.51,

,,,腳手架工程其它金屬腳手架滿堂架子3.6-5.2m,3.44,0.57,0.10,0.46,0.29,

,,,模板工程現(xiàn)澆混凝土模板其他樓梯直形木模板木支撐,38.27,37.47,1.73,8.61,5.42,

,,,合計,64.12,105.16,9.43,19.85,12.51,

71,020107001009,不銹鋼管樓梯欄桿,不銹鋼欄桿Φ50圓管,43.78,85.88,6.50,15.13,9.53,160.82

,,,合計,43.78,85.88,6.50,15.13,9.53,

72,010407002021,砼散水,墊層混凝土無筋(現(xiàn)澆混凝土(碎石)粗集料最大粒徑40mmC15),38.56,239.48,14.63,32.52,20.49,345.66

,,,合計,38.56,239.48,14.63,32.51,20.49,

73,010407001038,砼通廊、地坑、地溝、池槽,模板工程現(xiàn)澆混凝土模板其他小型構(gòu)件木模板木支撐,121.95,195.90,5.84,35.96,22.66,893.25

,,,現(xiàn)澆混凝土零星構(gòu)件(現(xiàn)澆混凝土(碎石)粗集料最大粒徑40mmC30),89.17,321.38,22.05,48.06,30.28,

,,,合計,211.12,517.27,27.89,84.02,52.94,

工程名稱：冀東水泥阿巴嘎旗有限責(zé)任公司,,,,,第19頁共73頁,,,,

序號,項(xiàng)目編碼,項(xiàng)目名稱,工程內(nèi)容,綜合單價組成,,,,,綜合單價

,,,,人工費(fèi),材料費(fèi),機(jī)械使用費(fèi),管理費(fèi),利潤,

74,010416001011,現(xiàn)澆混凝土鋼筋,鋼筋現(xiàn)澆構(gòu)件圓鋼筋φ6.5,20.37,155.84,0.75,19.66,12.39,8422.07

,,,鋼筋箍筋φ8,16.80,155.16,1.14,19.23,12.12,

,,,鋼筋箍筋φ10,23.89,309.68,1.85,37.27,23.48,

,,,鋼筋現(xiàn)澆構(gòu)件螺紋鋼筋φ12,193.86,3138.77,46.72,375.45,236.56,

,,,鋼筋現(xiàn)澆構(gòu)件螺紋鋼筋φ14,81.27,1568.15,21.53,185.64,116.97,

,,,鋼筋現(xiàn)澆構(gòu)件螺紋鋼筋φ16,36.72,783.68,10.56,92.32,58.17,

,,,鋼筋現(xiàn)澆構(gòu)件螺紋鋼筋φ20,5.84,156.89,1.92,18.29,11.53,

,,,鋼筋成型鋼筋運(yùn)輸載重汽車運(yùn)輸(人裝人卸)運(yùn)距(1000m以內(nèi)),70.56,,98.49,18.78,11.83,

,,,鋼筋鋼套筒鋼筋接頭套筒錐形螺栓鋼筋接頭Φ32以內(nèi),112.50,84.45,33.31,25.58,16.13,

,,,合計,561.81,6352.62,216.27,792.22,499.15,

75,010417001011,螺栓,鋼筋鐵件及電渣壓力焊接預(yù)埋鐵件,1623.60,7158.37,1277.40,1117.60,704.16,11881.11

,,,合計,1623.60,7158.38,1277.40,1117.60,704.16,

76,010604001004,鋼結(jié)構(gòu)制作,金屬結(jié)構(gòu)制作安裝平臺、操作臺鋼板為主,224.86,258.36,673.86,128.55,81.00,1366.63

,,,合計,224.86,258.36,673.86,128.55,80.99,

77,010604001005,鋼結(jié)構(gòu)安裝,金屬結(jié)構(gòu)制作安裝平臺、操作臺鋼板為主,524.66,309.24,635.60,163.26,102.87,1735.63

,,,合計,524.66,309.24,635.60,163.26,102.87,

工程名稱：冀東水泥阿巴嘎旗有限責(zé)任公司,,,,,第20頁共73頁,,,,

序號,項(xiàng)目編碼,項(xiàng)目名稱,工程內(nèi)容,綜合單價組成,,,,,綜合單價

,,,,人工費(fèi),材料費(fèi),機(jī)械使用費(fèi),管理費(fèi),利潤,

78,010604001006,鋼結(jié)構(gòu)主材,金屬結(jié)構(gòu)制作安裝平臺、操作臺鋼板為主,,6879.10,,764.27,481.54,8124.91

,,,合計,,6879.10,,764.27,481.54,

79,010501003001,廠庫房鋼板大門,廠庫房大門及特種門全鋼板大門開平式門扇制作,479.16,2156.65,170.61,311.79,196.45,4186.56

,,,廠庫房大門及特種門全鋼板大門開平式門扇安裝,57.89,299.84,22.29,42.22,26.60,

,,,金屬面油漆醇酸磁漆二遍,240.48,117.72,,39.80,25.07,

,,,合計,777.53,2574.20,192.91,393.81,248.12,

80,010407001040,室內(nèi)砼樓地面,樓地面工程整體面層砼地面厚度4cm無筋,48.50,310.00,11.00,41.00,25.75,436.5

,,,合計,48.50,310.00,11.00,41.05,25.87,

81,020406007011,塑鋼窗（雙層）玻璃,塑鋼門窗安裝塑鋼窗帶紗,25.92,240.71,0.66,29.70,18.71,315.7

,,,合計,25.92,240.71,0.66,29.70,18.71,

82,020101001003,水泥砂漿樓地面,樓地面工程整體面層水泥砂漿地面,4.03,7.45,0.17,1.29,0.82,13.76

,,,合計,4.03,7.45,0.17,1.29,0.82,

83,020506001022,內(nèi)墻涂料,抹灰面油漆乳膠漆抹灰面二遍,4.04,7.45,,1.27,0.80,13.58

,,,合計,4.04,7.45,,1.28,0.80,

84,020506001021,外墻涂料,抹灰面油漆乳膠漆抹灰面三遍,4.39,10.11,,1.61,1.02,17.13

,,,合計,4.39,10.11,,1.61,1.02,

工程名稱：冀東水泥阿巴嘎旗有限責(zé)任公司,,,,,第21頁共73頁,,,,

序號,項(xiàng)目編碼,項(xiàng)目名稱,工程內(nèi)容,綜合單價組成,,,,,綜合單價

,,,,人工費(fèi),材料費(fèi),機(jī)械使用費(fèi),管理費(fèi),利潤,

85,020201001011,一般抹灰,天棚抹灰石灰砂漿砼天棚,2.27,1.56,0.04,0.43,0.27,19.16

,,,一般抹灰水泥砂漿墻面、墻裙磚墻,6.76,5.42,0.17,1.37,0.86,

,,,合計,9.03,6.98,0.21,1.80,1.14,

86,010702004009,PVC排水管,防水、防潮屋面排水鑄鐵雨水口帶蓖子,2.93,9.83,,1.42,0.89,40.41

,,,防水、防潮屋面排水屋面鑄鐵排氣孔,0.08,2.05,,0.24,0.15,

,,,防水、防潮屋面排水塑料水落管,2.45,16.90,,2.15,1.35,

,,,合計,5.46,28.75,,3.80,2.40,

87,010803001022,水泥爐渣找坡,保溫、隔熱屋面保溫層水泥爐(礦)渣,32.87,180.06,,23.66,14.91,251.49

,,,合計,32.87,180.06,,23.66,14.91,

88,010803001025,水泥珍珠巖保溫隔熱,保溫、隔熱屋面保溫層現(xiàn)澆水泥珍珠巖,25.88,178.14,1.59,22.84,14.39,242.85

,,,合計,25.88,178.14,1.59,22.84,14.39,

89,010702001011,SBS卷材防水,防水、防潮卷材及柔性屋面SBS改性瀝青卷材,3.84,36.54,,4.49,2.83,47.69

,,,合計,3.84,36.54,,4.49,2.83,

工程名稱：冀東水泥阿巴嘎旗有限責(zé)任公司,,,,,第22頁共73頁,,,,

序號,項(xiàng)目編碼,項(xiàng)目名稱,工程內(nèi)容,綜合單價組成,,,,,綜合單價

,,,,人工費(fèi),材料費(fèi),機(jī)械使用費(fèi),管理費(fèi),利潤,

90,010101002003,挖土方,機(jī)械土石方液壓挖掘機(jī)斗容量(1.4m3),0.23,,1.65,0.12,0.13,14.82

,,,機(jī)械土石方裝載機(jī)(3m3)裝運(yùn)土方天然密實(shí)土,0.23,,1.42,0.10,0.12,

,,,機(jī)械土石方自卸汽車(5t)運(yùn)土運(yùn)距5000m以內(nèi),0.23,0.07,8.13,0.54,0.59,

,,,人工土石方平整場地,0.31,,,0.02,0.02,

,,,人工土石方基礎(chǔ)釬探,0.61,,,0.04,0.04,

,,,人工土石方機(jī)械原土夯實(shí)地坪,0.14,,0.03,0.01,0.01,

,,,合計,1.77,0.07,11.24,0.83,0.92,

91,010103001005,房心回鎮(zhèn),墊層素土,13.64,0.92,0.98,1.73,1.09,21.34

,,,機(jī)械土石方裝載機(jī)(3m3)裝運(yùn)土方運(yùn)距150m內(nèi),0.18,,2.45,0.17,0.18,

,,,合計,13.82,0.92,3.43,1.89,1.27,

92,010103001006,回鎮(zhèn)土,機(jī)械土石方裝載機(jī)(3m3)裝運(yùn)土方運(yùn)距150m內(nèi),0.18,,2.45,0.17,0.18,19.91

,,,人工土石方土方運(yùn)輸單雙輪車運(yùn)土方運(yùn)距50m內(nèi),4.93,,,0.31,0.35,

,,,人工土石方回填土夯填,8.82,,1.19,0.63,0.70,

,,,合計,13.93,,3.64,1.11,1.23,

93,010101004003,凍土開挖,人工土石方人工挖凍土(深度2m內(nèi)),60.82,,,3.86,4.26,77.22

,,,人工土石方土方運(yùn)輸單雙輪車運(yùn)土方運(yùn)距200m內(nèi),7.31,,,0.46,0.51,

,,,合計,68.13,,,4.32,4.77,

工程名稱：冀東水泥阿巴嘎旗有限責(zé)任公司,,,,,第23頁共73頁,,,,

序號,項(xiàng)目編碼,項(xiàng)目名稱,工程內(nèi)容,綜合單價組成,,,,,綜合單價

,,,,人工費(fèi),材料費(fèi),機(jī)械使用費(fèi),管理費(fèi),利潤,

94,010302001003,紅（青）磚內(nèi)外墻磚墻、女兒墻,紅(青)磚磚墻(雙面混水)1磚墻(水泥砂漿M5-S-3),57.89,173.26,2.53,25.96,16.36,288.81

,,,腳手架工程外腳手架鋼管架單排5m內(nèi),7.53,2.13,1.20,1.21,0.76,

,,,合計,65.41,175.39,3.73,27.17,17.12,

95,010401002004,砼墊層,墊層混凝土無筋,38.56,228.54,14.63,31.30,19.72,368.4

,,,模板工程現(xiàn)澆混凝土模板基礎(chǔ)混凝土基礎(chǔ)墊層木模板,6.38,23.47,0.34,3.35,2.11,

,,,合計,44.93,252.01,14.97,34.65,21.83,

96,010401001003,帶形基礎(chǔ),現(xiàn)澆混凝土帶型基礎(chǔ)混凝土,35.46,343.38,12.45,43.47,27.39,476.17

,,,模板工程現(xiàn)澆混凝土模板基礎(chǔ)帶形基礎(chǔ)混凝土組合鋼模板鋼支撐,5.78,5.55,0.46,1.31,0.82,

,,,合計,41.28,348.96,12.91,44.79,28.22,

97,010402001006,構(gòu)造柱,現(xiàn)澆混凝土構(gòu)造柱(現(xiàn)澆混凝土(碎石)粗集料最大粒徑20mmC25),93.31,307.05,16.31,46.29,29.17,717.61

,,,模板工程現(xiàn)澆混凝土模板柱矩形柱組合鋼模板木支撐,116.60,44.95,6.30,18.65,11.75,

,,,腳手架工程其它金屬腳手架里架子,3.75,1.62,0.12,0.61,0.38,

,,,集中攪拌、運(yùn)輸、泵送混凝土輸送泵排出量10m3/h,12.24,,5.32,1.95,1.23,

,,,合計,225.90,353.62,28.05,67.50,42.53,

工程名稱：冀東水泥阿巴嘎旗有限責(zé)任公司,,,,,第24頁共73頁,,,,

序號,項(xiàng)目編碼,項(xiàng)目名稱,工程內(nèi)容,綜合單價組成,,,,,綜合單價

,,,,人工費(fèi),材料費(fèi),機(jī)械使用費(fèi),管理費(fèi),利潤,

98,010403002003,矩形梁,集中攪拌、運(yùn)輸、泵送混凝土輸送泵排出量10m3/h,12.24,,5.32,1.95,1.23,972.23

,,,現(xiàn)澆混凝土單梁、連續(xù)梁框架梁,62.39,344.47,16.31,47.01,29.62,

,,,腳手架工程外腳手架鋼管架雙排15m內(nèi),88.45,5.98,9.05,11.50,7.24,

,,,模板工程現(xiàn)澆混凝土模板梁單梁、連續(xù)梁組合鋼模板木支撐,172.43,96.80,9.83,31.00,19.53,

,,,合計,335.44,447.21,40.50,91.45,57.62,

99,010403004003,圈梁、過梁,集中攪拌、運(yùn)輸、泵送混凝土輸送泵排出量10m3/h,12.24,,5.32,1.95,1.23,1059.13

,,,現(xiàn)澆混凝土圈、過梁普形,90.58,349.08,16.31,50.66,31.92,

,,,腳手架工程外腳手架鋼管架雙排15m內(nèi),88.45,5.98,9.05,11.50,7.24,

,,,模板工程現(xiàn)澆混凝土模板梁圈梁弧形木模板木支撐,143.86,171.66,4.23,35.52,22.38,

,,,合計,335.11,526.70,34.91,99.63,62.77,

工程名稱：冀東水泥阿巴嘎旗有限責(zé)任公司,,,,,第25頁共73頁,,,,

序號,項(xiàng)目編碼,項(xiàng)目名稱,工程內(nèi)容,綜合單價組成,,,,,綜合單價

,,,,人工費(fèi),材料費(fèi),機(jī)械使用費(fèi),管理費(fèi),利潤,

100,010405001003,有梁板,集中攪拌、運(yùn)輸、泵送混凝土輸送泵排出量10m3/h,12.24,,5.32,1.95,1.23,804.38

,,,現(xiàn)澆混凝土有梁板,48.20,355.43,16.45,46.67,29.41,

,,,腳手架工程其它金屬腳手架滿堂架子3.6-5.2m,34.42,5.73,1.01,4.57,2.88,

,,,模板工程現(xiàn)澆混凝土模板板有梁板組合鋼模板木支撐,117.93,77.26,7.05,22.47,14.16,

,,,合計,212.79,438.42,29.83,75.66,47.67,

101,010405007003,天溝、挑檐板,集中攪拌、運(yùn)輸、泵送混凝土輸送泵排出量10m3/h,12.24,,5.32,1.95,1.23,1141.22

,,,現(xiàn)澆混凝土挑檐天溝(現(xiàn)澆混凝土(碎石)粗集料最大粒徑20mmC30),90.83,365.54,22.05,53.15,33.49,

,,,腳手架工程其它金屬腳手架滿堂架子3.6-5.2m,34.42,5.73,1.01,4.57,2.88,

,,,模板工程現(xiàn)澆混凝土模板其他挑檐、天溝木模板木支撐,241.07,179.29,8.75,47.67,30.04,

,,,合計,378.55,550.56,37.13,107.35,67.63,

工程名稱：冀東水泥阿巴嘎旗有限責(zé)任公司,,,,,第26頁共73頁,,,,

序號,項(xiàng)目編碼,項(xiàng)目名稱,工程內(nèi)容,綜合單價組成,,,,,綜合單價

,,,,人工費(fèi),材料費(fèi),機(jī)械使用費(fèi),管理費(fèi),利潤,

102,010406001003,直形樓梯,集中攪拌、運(yùn)輸、泵送混凝土輸送泵排出量10m3/h,2.94,,1.28,0.47,0.29,211.09

,,,現(xiàn)澆混凝土整體樓梯普通,19.48,67.12,6.32,10.32,6.51,

,,,腳手架工程其它金屬腳手架滿堂架子3.6-5.2m,3.44,0.57,0.10,0.46,0.29,

,,,模板工程現(xiàn)澆混凝土模板其他樓梯直形木模板木支撐,38.27,37.47,1.73,8.61,5.42,

,,,合計,64.12,105.16,9.43,19.86,12.51,

103,010407002005,砼散水,墊層混凝土無筋(現(xiàn)澆混凝土(碎石)粗集料最大粒徑40mmC15),38.56,239.48,14.63,32.52,20.49,345.66

,,,合計,38.56,239.48,14.63,32.52,20.49,

104,010407001006,砼通廊、地坑、地溝、池槽,模板工程現(xiàn)澆混凝土模板其他小型構(gòu)件木模板木支撐,121.95,195.90,5.84,35.96,22.66,893.25

,,,現(xiàn)澆混凝土零星構(gòu)件(現(xiàn)澆混凝土(碎石)粗集料最大粒徑40mmC30),89.17,321.38,22.05,48.06,30.28,

,,,合計,211.12,517.27,27.89,84.02,52.94,

工程名稱：冀東水泥阿巴嘎旗有限責(zé)任公司,,,,,第27頁共73頁,,,,

序號,項(xiàng)目編碼,項(xiàng)目名稱,工程內(nèi)容,綜合單價組成,,,,,綜合單價

,,,,人工費(fèi),材料費(fèi),機(jī)械使用費(fèi),管理費(fèi),利潤,

105,010416001003,現(xiàn)澆混凝土鋼筋,鋼筋現(xiàn)澆構(gòu)件圓鋼筋φ6.5,29.65,226.91,1.09,28.63,18.04,8162.07

,,,鋼筋箍筋φ8,24.47,225.91,1.65,28.00,17.64,

,,,鋼筋箍筋φ10,17.39,225.45,1.35,27.13,17.09,

,,,鋼筋現(xiàn)澆構(gòu)件螺紋鋼筋φ12,211.50,3424.39,50.97,409.61,258.08,

,,,鋼筋現(xiàn)澆構(gòu)件螺紋鋼筋φ14,88.65,1710.54,23.48,202.50,127.59,

,,,鋼筋現(xiàn)澆構(gòu)件螺紋鋼筋φ20,16.99,456.24,5.58,53.20,33.52,

,,,鋼筋成型鋼筋運(yùn)輸載重汽車運(yùn)輸(人裝人卸)運(yùn)距(1000m以內(nèi)),70.56,,98.49,18.78,11.83,

,,,合計,459.13,6268.81,182.62,767.76,483.74,

106,010417001003,螺栓,鋼筋鐵件及電渣壓力焊接預(yù)埋鐵件,1623.60,7158.37,1277.40,1117.60,704.16,11881.12

,,,合計,1623.60,7158.38,1277.40,1117.60,704.17,

107,010604001001,鋼結(jié)構(gòu)制作,金屬結(jié)構(gòu)制作安裝平臺、操作臺鋼板為主,224.86,258.36,673.86,128.55,81.00,1366.63

,,,合計,224.86,258.36,673.86,128.55,80.99,

108,010604001002,鋼結(jié)構(gòu)安裝,金屬結(jié)構(gòu)制作安裝平臺、操作臺鋼板為主,524.66,309.24,635.60,163.26,102.87,1735.63

,,,合計,524.66,309.24,635.60,163.26,102.87,

109,010604001003,鋼結(jié)構(gòu)主材,金屬結(jié)構(gòu)制作安裝平臺、操作臺鋼板為主,,6879.10,,764.27,481.54,8124.91

,,,合計,,6879.10,,764.27,481.54,

工程名稱：冀東水泥阿巴嘎旗有限責(zé)任公司,,,,,第28頁共73頁,,,,

序號,項(xiàng)目編碼,項(xiàng)目名稱,工程內(nèi)容,綜合單價組成,,,,,綜合單價

,,,,人工費(fèi),材料費(fèi),機(jī)械使用費(fèi),管理費(fèi),利潤,

110,020101001002,水泥砂漿樓地面,樓地面工程整體面層水泥砂漿地面,4.03,7.45,0.17,1.29,0.82,25.18

,,,樓地面工程找平層水泥砂漿砼或硬基層面上厚度2cm,3.06,6.44,0.17,1.07,0.68,

,,,合計,7.09,13.89,0.34,2.37,1.49,

111,010407001009,砼樓地面、路面,樓地面工程整體面層砼地面厚度4cm無筋,48.50,310.00,11.00,41.00,25.75,436.5

,,,合計,48.50,310.00,11.00,41.05,25.86,

112,020406007003,塑鋼窗（雙層）玻璃,塑鋼門窗安裝塑鋼窗帶紗,25.92,240.71,0.66,29.70,18.71,315.7

,,,合計,25.92,240.71,0.66,29.70,18.71,

113,020402001001,普通鋼門窗,鋼門窗、鐵柵門空腹鋼門1.5*2.4,8.57,84.82,0.93,10.48,6.60,113.14

,,,鋼門窗五金鋼門窗執(zhí)手鎖,1.47,,,0.16,0.10,

,,,合計,10.04,84.82,0.93,10.64,6.70,

114,020201001003,一般抹灰,天棚抹灰石灰砂漿砼天棚,2.27,1.56,0.04,0.43,0.27,19.16

,,,一般抹灰水泥砂漿墻面、墻裙磚墻,6.77,5.42,0.17,1.37,0.86,

,,,合計,9.03,6.98,0.22,1.80,1.14,

115,020506001006,內(nèi)墻涂料,抹灰面油漆乳膠漆抹灰面二遍,4.03,7.43,,1.27,0.80,13.54

,,,合計,4.03,7.43,,1.27,0.80,

工程名稱：冀東水泥阿巴嘎旗有限責(zé)任公司,,,,,第29頁共73頁,,,,

序號,項(xiàng)目編碼,項(xiàng)目名稱,工程內(nèi)容,綜合單價組成,,,,,綜合單價

,,,,人工費(fèi),材料費(fèi),機(jī)械使用費(fèi),管理費(fèi),利潤,

116,020506001005,外墻涂料,抹灰面油漆乳膠漆抹灰面三遍,4.39,10.11,,1.61,1.02,17.13

,,,,,,,,,

,,,合計,4.39,10.11,,1.61,1.01,

117,010803001005,聚苯乙烯泡沫板保溫層,保溫、隔熱屋面保溫層聚苯乙烯泡沫板,30.17,357.00,,43.01,27.10,457.28

,,,合計,30.17,357.00,,43.01,27.10,

118,010803001006,水泥爐渣找坡,保溫、隔熱屋面保溫層水泥爐(礦)渣,32.87,180.06,,23.66,14.91,251.49

,,,合計,32.87,180.06,,23.66,14.91,

119,010702001003,SBS卷材防水,防水、防潮卷材及柔性屋面SBS改性瀝青卷材,3.84,36.54,,4.49,2.83,47.69

,,,合計,3.84,36.54,,4.49,2.83,

120,010101002011,挖土方,機(jī)械土石方液壓挖掘機(jī)斗容量(1.4m3),0.23,,1.65,0.12,0.13,17.31

,,,機(jī)械土石方裝載機(jī)(3m3)裝運(yùn)土方天然密實(shí)土,0.23,,1.42,0.10,0.12,

,,,機(jī)械土石方自卸汽車(5t)運(yùn)土運(yùn)距5000m以內(nèi),0.23,0.07,8.13,0.54,0.59,

,,,人工土石方平整場地,0.95,,,0.06,0.07,

,,,人工土石方基礎(chǔ)釬探,1.84,,,0.12,0.13,

,,,人工土石方機(jī)械原土夯實(shí)地坪,0.43,,0.08,0.03,0.04,

,,,合計,3.91,0.07,11.29,0.97,1.07,

工程名稱：冀東水泥阿巴嘎旗有限責(zé)任公司,,,,,第30頁共73頁,,,,

序號,項(xiàng)目編碼,項(xiàng)目名稱,工程內(nèi)容,綜合單價組成,,,,,綜合單價

,,,,人工費(fèi),材料費(fèi),機(jī)械使用費(fèi),管理費(fèi),利潤,

121,010103001023,房心回鎮(zhèn),墊層素土,13.64,0.92,0.98,1.73,1.09,21.34

,,,機(jī)械土石方裝載機(jī)(3m3)裝運(yùn)土方運(yùn)距150m內(nèi),0.18,,2.45,0.17,0.18,

,,,合計,13.82,0.92,3.43,1.89,1.27,

122,010103001024,回鎮(zhèn)土,機(jī)械土石方裝載機(jī)(3m3)裝運(yùn)土方運(yùn)距150m內(nèi),0.18,,2.45,0.17,0.18,19.92

,,,人工土石方土方運(yùn)輸單雙輪車運(yùn)土方運(yùn)距50m內(nèi),4.93,,,0.31,0.35,

,,,人工土石方回填土夯填,8.82,,1.19,0.63,0.70,

,,,合計,13.93,,3.64,1.11,1.23,

123,010101004012,凍土開挖,人工土石方人工挖凍土(深度2m內(nèi)),60.82,,,3.86,4.26,77.22

,,,人工土石方土方運(yùn)輸單雙輪車運(yùn)土方運(yùn)距200m內(nèi),7.31,,,0.46,0.51,

,,,合計,68.13,,,4.32,4.77,

124,010301001010,磚基礎(chǔ),帶形基礎(chǔ)(砌筑)帶型基礎(chǔ)紅(青)磚,43.85,173.26,2.60,24.41,15.38,259.49

,,,合計,43.85,173.26,2.59,24.41,15.38,

125,010302001012,紅（青）磚內(nèi)外墻磚墻、女兒墻,紅(青)磚磚墻(雙面混水)1磚墻(水泥砂漿M5-S-3),57.89,173.26,2.53,25.96,16.36,288.81

,,,腳手架工程外腳手架鋼管架單排5m內(nèi),7.53,2.13,1.20,1.21,0.76,

,,,合計,65.41,175.39,3.73,27.17,17.12,

工程名稱：冀東水泥阿巴嘎旗有限責(zé)任公司,,,,,第31頁共73頁,,,,

序號,項(xiàng)目編碼,項(xiàng)目名稱,工程內(nèi)容,綜合單價組成,,,,,綜合單價

,,,,人工費(fèi),材料費(fèi),機(jī)械使用費(fèi),管理費(fèi),利潤,

126,010401002021,砼墊層,墊層混凝土無筋,38.56,228.54,14.63,31.30,19.72,368.4

,,,模板工程現(xiàn)澆混凝土模板基礎(chǔ)混凝土基礎(chǔ)墊層木模板,6.38,23.47,0.34,3.35,2.11,

,,,合計,44.93,252.01,14.97,34.65,21.83,

127,010401001012,帶形基礎(chǔ),現(xiàn)澆混凝土帶型基礎(chǔ)混凝土,35.46,343.38,12.45,43.47,27.39,476.48

,,,模板工程現(xiàn)澆混凝土模板基礎(chǔ)帶形基礎(chǔ)混凝土組合鋼模板鋼支撐,5.98,5.73,0.47,1.35,0.85,

,,,合計,41.41,349.08,12.92,44.82,28.24,

128,010401004002,設(shè)備基礎(chǔ),模板工程現(xiàn)澆混凝土模板基礎(chǔ)設(shè)備基礎(chǔ)塊體在5m3以內(nèi)組合鋼模板木支撐,43.95,23.30,1.92,7.68,4.84,580.21

,,,現(xiàn)澆混凝土鋼筋砼設(shè)備基礎(chǔ)5m3內(nèi)(現(xiàn)澆混凝土(碎石)粗集料最大粒徑40mmC30),34.85,357.16,12.59,44.95,28.32,

,,,集中攪拌、運(yùn)輸、泵送混凝土輸送泵排出量10m3/h,12.24,,5.32,1.95,1.23,

,,,合計,90.98,380.43,19.83,54.58,34.39,

工程名稱：冀東水泥阿巴嘎旗有限責(zé)任公司,,,,,第32頁共73頁,,,,

序號,項(xiàng)目編碼,項(xiàng)目名稱,工程內(nèi)容,綜合單價組成,,,,,綜合單價

,,,,人工費(fèi),材料費(fèi),機(jī)械使用費(fèi),管理費(fèi),利潤,

129,010402001024,構(gòu)造柱,現(xiàn)澆混凝土構(gòu)造柱(現(xiàn)澆混凝土(碎石)粗集料最大粒徑20mmC25),93.31,307.05,16.31,46.29,29.17,741.95

,,,模板工程現(xiàn)澆混凝土模板柱矩形柱組合鋼模板木支撐,115.72,44.61,6.25,18.51,11.66,

,,,腳手架工程其它金屬腳手架里架子,18.74,8.10,0.60,3.05,1.92,

,,,集中攪拌、運(yùn)輸、泵送混凝土輸送泵排出量10m3/h,12.24,,5.32,1.95,1.23,

,,,合計,239.96,359.74,28.49,69.79,43.97,

130,010403002012,矩形梁,集中攪拌、運(yùn)輸、泵送混凝土輸送泵排出量10m3/h,12.24,,5.32,1.95,1.23,971.97

,,,現(xiàn)澆混凝土單梁、連續(xù)梁框架梁,62.39,344.47,16.31,47.01,29.62,

,,,腳手架工程外腳手架鋼管架雙排15m內(nèi),88.45,5.98,9.05,11.50,7.24,

,,,模板工程現(xiàn)澆混凝土模板梁單梁、連續(xù)梁組合鋼模板木支撐,172.25,96.70,9.82,30.97,19.51,

,,,合計,335.33,447.13,40.50,91.43,57.60,

工程名稱：冀東水泥阿巴嘎旗有限責(zé)任公司,,,,,第33頁共73頁,,,,

序號,項(xiàng)目編碼,項(xiàng)目名稱,工程內(nèi)容,綜合單價組成,,,,,綜合單價

,,,,人工費(fèi),材料費(fèi),機(jī)械使用費(fèi),管理費(fèi)